ACTIVE

BX1

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-1,2 M €
-4355.7% YoY
Revenue
1,6 M €
-14.7% YoY
Equity
9,8 M €
-10.4% YoY
Workforce
49,4 ETP
-4.4% YoY

What does BX1 do?

BX1 is a Non-profit organization incorporated in 1984. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Schaerbeek. It employs on average 49,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.488.680
Incorporation
04/10/1984
Legal form
Non-profit organization
Registered office
Boulevard Auguste Reyers 84
1030 Schaerbeek · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
49,4 ETP
Activities (NACE)
59114Motion picture, video and television programme production activities· main59114Motion picture, video and television programme production activities60200Television programming and broadcasting activities60200Television programming and broadcasting activities92202Gambling and betting activities92203Gambling and betting activities+3
Joint committees (1)
  • 32902
Contacts
3 public details availableLog in to view
Signals
Solid equityLow riskHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172015201120102009
Income statement
Revenue1,6 M €1,9 M €1,9 M €2 M €2 M €1,8 M €2,1 M €1,7 M €1,5 M €1,3 M €1,1 M €790,2 k €1,1 M €
EBITDA-726 k €535,8 k €570,6 k €568,8 k €1,7 M €607,9 k €532,2 k €482,1 k €823,5 k €84,3 k €333,9 k €393,7 k €262,4 k €
Operating result-1,3 M €43,8 k €14,2 k €41,5 k €1,2 M €-13,4 k €11,6 k €29,1 k €418,7 k €-150,4 k €124,8 k €181,1 k €100,7 k €
Net result-1,2 M €-28 k €12 k €19,4 k €1,1 M €-29,8 k €344,8 k €14,8 k €407,7 k €10,7 k €44,1 k €85,1 k €21 k €
Balance sheet
Equity9,8 M €10,9 M €11,1 M €11 M €9,8 M €8,7 M €8,7 M €8,4 M €7,4 M €459,3 k €290,9 k €250,5 k €439,2 k €
Total assets16,6 M €16,5 M €14,2 M €13,5 M €12,5 M €12,5 M €11,6 M €11,7 M €11,3 M €5,1 M €4,2 M €4,5 M €4,1 M €
Cash2,6 M €4,3 M €2,2 M €4,1 M €5,8 M €5,6 M €4,1 M €4,2 M €2,3 M €2,1 M €1,6 M €2,2 M €939 k €
Debts5,9 M €4,6 M €2,3 M €1,7 M €1,8 M €2 M €1,2 M €1,5 M €2 M €2,1 M €2,7 M €3,1 M €2,5 M €
Other
Workforce49,4 ETP51,7 ETP52,8 ETP53,0 ETP52,0 ETP53,0 ETP53,0 ETP53,0 ETP52,0 ETP49,0 ETP75,1 ETP49,8 ETP50,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 15 active · 155 ended

Active mandates

Achilvie Docketh

Director · since 20 juin 2025 · until 24 mai 2030

Active
Adelaïde de Patoul

Director · since 20 juin 2025 · until 24 mai 2030

Active
Carmen de Lhoneux

Director · since 20 juin 2025 · until 24 mai 2030

Active
Fabien Defendini

Director · since 20 juin 2025 · until 24 mai 2030

Active
Florence Lepoivre

Director · since 20 juin 2025 · until 24 mai 2030

Active
Jean-Marie Haerten

Director · since 20 juin 2025 · until 24 mai 2030

Active
Laura Hidalgo

Director · since 20 juin 2025 · until 24 mai 2030

Active
Martine Barbé

Chairman of the board of directors · since 20 juin 2025 · until 24 mai 2030

Active
Olivier Coppens

Director · since 20 juin 2025 · until 24 mai 2030

Active
Olivier Fellemans

Director · since 20 juin 2025 · until 24 mai 2030

Active
Philippe Hensmans

Director · since 20 juin 2025 · until 24 mai 2030

Active
Simon Determmerman

Director · since 20 juin 2025 · until 24 mai 2030

Active
Sophie Guillet

Director · since 20 juin 2025 · until 24 mai 2030

Active
Tony de Vuyst

Director · since 20 juin 2025 · until 24 mai 2030

Active
Vincent Duthoy

Director · since 20 juin 2025 · until 24 mai 2030

Active

Ended mandates

Pierre VERBEEREN

Director · since 24 mars 2024 · until 23 mai 2025

Ended
Michaël CARLETTA

Director · since 20 décembre 2023 · until 23 mai 2025

Ended
Nico PATELLI

Director · since 27 septembre 2023 · until 23 mai 2025

Ended
Laura HIDALGO

Trésorier · since 26 avril 2022 · until 23 mai 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
MG Ventures● Active
1042.396.345
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202611/06/202515/05/202404/05/202304/05/202207/04/2021
General meeting22/05/202623/05/202517/04/202426/04/202326/04/202224/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202522/05/202619/06/2026FrenchPDF
Full model31/12/202423/05/202511/06/2025FrenchPDF
Full model31/12/202317/04/202415/05/2024FrenchPDF
Full model31/12/202226/04/202304/05/2023FrenchPDF
Full model31/12/202126/04/202204/05/2022FrenchPDF
Full model31/12/202024/03/202107/04/2021FrenchPDF
Full model31/12/201929/06/202001/07/2020FrenchPDF
Full model31/12/201820/03/201903/04/2019FrenchPDF
Full model31/12/201716/03/201816/03/2018FrenchPDF
Full model31/12/201617/03/201720/03/2017FrenchPDF
Full model31/12/201518/03/201604/04/2016FrenchPDF
Full model31/12/201424/04/201506/05/2015FrenchPDF
Full model31/12/201325/04/201412/05/2014FrenchPDF
Full model31/12/201213/05/201325/06/2013FrenchPDF
Full model31/12/201129/06/201209/10/2012FrenchPDF
Full model31/12/201017/06/201109/10/2012FrenchPDF
Full model31/12/200930/04/201002/02/2011FrenchPDF
Full model31/12/200824/04/200927/05/2009FrenchPDF
Full model31/12/200720/06/200815/07/2008FrenchPDF
Full model31/12/200627/04/200719/02/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 15 active · 155 ended

Active mandates

Achilvie Docketh

Director · since 20 juin 2025 · until 24 mai 2030

Active
Adelaïde de Patoul

Director · since 20 juin 2025 · until 24 mai 2030

Active
Carmen de Lhoneux

Director · since 20 juin 2025 · until 24 mai 2030

Active
Fabien Defendini

Director · since 20 juin 2025 · until 24 mai 2030

Active
Florence Lepoivre

Director · since 20 juin 2025 · until 24 mai 2030

Active
Jean-Marie Haerten

Director · since 20 juin 2025 · until 24 mai 2030

Active
Laura Hidalgo

Director · since 20 juin 2025 · until 24 mai 2030

Active
Martine Barbé

Chairman of the board of directors · since 20 juin 2025 · until 24 mai 2030

Active
Olivier Coppens

Director · since 20 juin 2025 · until 24 mai 2030

Active
Olivier Fellemans

Director · since 20 juin 2025 · until 24 mai 2030

Active
Philippe Hensmans

Director · since 20 juin 2025 · until 24 mai 2030

Active
Simon Determmerman

Director · since 20 juin 2025 · until 24 mai 2030

Active
Sophie Guillet

Director · since 20 juin 2025 · until 24 mai 2030

Active
Tony de Vuyst

Director · since 20 juin 2025 · until 24 mai 2030

Active
Vincent Duthoy

Director · since 20 juin 2025 · until 24 mai 2030

Active

Ended mandates

Pierre VERBEEREN

Director · since 24 mars 2024 · until 23 mai 2025

Ended
Michaël CARLETTA

Director · since 20 décembre 2023 · until 23 mai 2025

Ended
Nico PATELLI

Director · since 27 septembre 2023 · until 23 mai 2025

Ended
Laura HIDALGO

Trésorier · since 26 avril 2022 · until 23 mai 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/09/2026
    DIVERS, DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/03/2026
    SIEGE SOCIAL
    PDF
  • Mandates19/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates21/11/2024
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,2 M €↓
  2. 2024
    Annual accounts 2024-28 k €↓
  3. 2023
    Annual accounts 202312 k €↓
  4. 2022
    Annual accounts 202219,4 k €↓
  5. 2021
    Annual accounts 20211,1 M €↑
  6. 2020
    Annual accounts 2020-29,8 k €↓
  7. 2019
    Annual accounts 2019344,8 k €↑
  8. 2018
    Annual accounts 201814,8 k €↓
  9. 2017
    Annual accounts 2017407,7 k €↑
  10. 2017
    Name changeBX1
  11. 2015
    Annual accounts 201510,7 k €↓
  12. 2011
    Annual accounts 201144,1 k €↓
  13. 2010
    Annual accounts 201085,1 k €↑
  14. 2009
    Annual accounts 200921 k €
  15. 2009
    Name changeTELE - BRUXELLES
  16. 04/10/1984
    IncorporationNon-profit organization