ACTIVE

OBRADECK

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

3,8 k €

-39.4% YoY

Gross margin

8,3 k €

-2.5% YoY

Equity

87,4 k €

+27.3% YoY

What does OBRADECK do?

OBRADECK is a Cooperative company with limited liability incorporated in 1986. Its registered office is in Machelen (Brab.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.502.538

Incorporation

16/10/1986

Legal form

Cooperative company with limited liability

Registered office

Sint-Katarinastraat 48
1831 Machelen (Brab.) · FlandreSee on map

Contributed capital

13 634,14 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8,3 k €	-2.5%	8,5 k €	+176%	3,1 k €	-86.9%	23,5 k €	-21.2%	29,8 k €	+210%	9,6 k €	-78.8%	45,5 k €	+226%	13,9 k €	+127%	6,1 k €	+9.0%	5,6 k €	+8.1%	5,2 k €	+395%	-1,8 k €	-116%	10,8 k €	+293%	-5,6 k €	-579%	1,2 k €
EBITDA	7,9 k €	-2.6%	8,1 k €	+198%	2,7 k €	-88.2%	23,2 k €	-21.5%	29,5 k €	+271%	7,9 k €	-82.3%	44,8 k €	+232%	13,5 k €	+137%	5,7 k €	+9.8%	5,2 k €	+7.1%	4,8 k €	+310%	-2,3 k €	-123%	10,3 k €	+255%	-6,6 k €	-1197%	603,2 €
Operating result	7,2 k €	+10.3%	6,6 k €	+450%	1,2 k €	-84.1%	7,5 k €	+187%	-8,6 k €	-311%	4,1 k €	-90.2%	41,8 k €	+276%	11,1 k €	+102%	5,5 k €	+80.8%	3,1 k €	+9.0%	2,8 k €	+164%	-4,4 k €	-156%	7,8 k €	+186%	-9,1 k €	-9272%	-96,8 €
Net result	3,8 k €	-39.4%	6,2 k €	+233%	1,9 k €	-76.4%	7,9 k €	+192%	-8,6 k €	-394%	2,9 k €	-89.3%	27,3 k €	+274%	7,3 k €	+33.8%	5,5 k €	+0.6%	5,4 k €	+98.2%	2,7 k €	+161%	-4,5 k €	-148%	9,3 k €	+202%	-9,1 k €	-16.1%	-7,9 k €
Balance sheet
Equity	87,4 k €	+27.3%	68,7 k €	+9.9%	62,4 k €	+3.1%	60,6 k €	+15.0%	52,7 k €	-14.1%	61,3 k €	+5.0%	58,4 k €	+87.9%	31,1 k €	+30.7%	23,8 k €	+29.8%	18,3 k €	+42.1%	12,9 k €	+27.0%	10,1 k €	-30.6%	14,6 k €	+176%	5,3 k €	-63.2%	14,4 k €
Total assets	92,7 k €	-15.7%	110 k €	+20.2%	91,5 k €	+38.0%	66,3 k €	-39.3%	109,2 k €	-20.6%	137,5 k €	-4.0%	143,3 k €	+121%	64,8 k €	+139%	27,1 k €	-26.6%	37 k €	-46.7%	69,5 k €	+68.9%	41,1 k €	-24.5%	54,4 k €	+35.0%	40,3 k €	+176%	14,6 k €
Cash	19,1 k €	-8.9%	21 k €	+44.9%	14,5 k €	-49.3%	28,5 k €	-46.8%	53,7 k €	-28.4%	75 k €	+109%	35,9 k €	+48.2%	24,2 k €	+152%	9,6 k €	+2560%	361,2 €	-99.2%	43,6 k €	+1895%	2,2 k €	+97.6%	1,1 k €	-70.9%	3,8 k €	+1001%	345,9 €
Debts	5,3 k €	-87.1%	41,4 k €	+42.3%	29,1 k €	+406%	5,7 k €	-89.8%	56,5 k €	-25.9%	76,2 k €	-10.3%	84,9 k €	+152%	33,8 k €	+896%	3,4 k €	-81.9%	18,7 k €	-67.0%	56,6 k €	+82.6%	31 k €	-22.2%	39,8 k €	+13.7%	35 k €	+19199%	181,5 €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

JOAO PAIVA FIGUEIREDO

Director

Active

Ended mandates

JOAO FIGUEIREDO PAIVA

Manager · since 09 novembre 2006

Ended

Joao PAIVA FIGUEIREDO

Manager · since 09 novembre 2006

Ended

ANNE DAUBY

Manager · since 31 mars 2006 · until 09 novembre 2006

Ended

JOAO PAIVA FIGUEIREDO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PROMASTER● Active	0445.782.801

Annual accounts

Full financial information

	2021	2019	2018	2017	2016	2015
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2021	01/01/2019	01/01/2018	01/01/2017	01/01/2016	01/01/2015
Closing of the financial year	31/12/2021	31/12/2019	31/12/2018	31/12/2017	31/12/2016	31/12/2015
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/12/2022	01/12/2020	29/10/2019	31/08/2018	29/09/2017	28/07/2016
General meeting	30/06/2022	30/06/2020	04/06/2019	30/06/2018	06/06/2017	30/06/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	30/12/2022	Dutch	PDF
Micro model	31/12/2019	30/06/2020	01/12/2020	Dutch	PDF
Micro model	31/12/2018	04/06/2019	29/10/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	19/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

JOAO PAIVA FIGUEIREDO

Director

Active

Ended mandates

JOAO FIGUEIREDO PAIVA

Manager · since 09 novembre 2006

Ended

Joao PAIVA FIGUEIREDO

Manager · since 09 novembre 2006

Ended

ANNE DAUBY

Manager · since 31 mars 2006 · until 09 novembre 2006

Ended

JOAO PAIVA FIGUEIREDO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office31/05/2013
SIEGE SOCIAL
PDF
Mandates29/11/2006
SIEGE SOCIAL - DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20213,8 k €↓
2019
Annual accounts 20196,2 k €↑
2018
Annual accounts 20181,9 k €↓
2017
Annual accounts 20177,9 k €↑
2016
Annual accounts 2016-8,6 k €↓
2015
Annual accounts 20152,9 k €↓
2014
Annual accounts 201427,3 k €↑
2013
Annual accounts 20137,3 k €↑
2012
Annual accounts 20125,5 k €↑
2011
Annual accounts 20115,4 k €↑
2010
Annual accounts 20102,7 k €↑
2009
Annual accounts 2009-4,5 k €↓
2008
Annual accounts 20089,3 k €↑
2007
Annual accounts 2007-9,1 k €↓
2006
Annual accounts 2006-7,9 k €
16/10/1986
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OBRADECK

Overview

What does OBRADECK do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline