BAGPACK
0429.504.221 · rovalta.com · 22/09/2026
ACTIVE
BAGPACK
Financial year 2025 · closed on 30/06/2025
Net result
-12,1 k €
+15.6% YoY
Gross margin
36,9 k €
+3.7% YoY
Equity
231 k €
-5.0% YoY
Overview
What does BAGPACK do?
BAGPACK is a Public limited company incorporated in 1986. Its main activity is: Real estate agencies. Its registered office is in Hoeilaart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.504.221
Incorporation
18/09/1986
Legal form
Public limited company
Registered office
Edgard Sohiestraat 79
1560 Hoeilaart · FlandreSee on map
1560 Hoeilaart · FlandreSee on map
Contributed capital
63 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products68321Management of real estate on a fee or contract basis68321Management of real estate on a fee or contract basis+1
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 36,9 k € | +3.7% | 35,6 k € | -23.2% | 46,4 k € | +53.9% | 30,2 k € | -62.1% | 79,5 k € | +69.8% | 46,8 k € | -42.1% | 80,9 k € | +432% | 15,2 k € | -36.0% | 23,8 k € | +217% | 7,5 k € | +406% | 1,5 k € | -93.6% | 23 k € | -41.5% | 39,3 k € | -18.0% | 47,9 k € | -2.1% | 49 k € | +5.9% | 46,3 k € | +23.6% | 37,4 k € | -27.8% | 51,9 k € |
| EBITDA | 30,5 k € | +2.4% | 29,8 k € | -15.0% | 35,1 k € | +42.2% | 24,7 k € | -67.6% | 76,1 k € | +70.0% | 44,7 k € | -39.7% | 74,2 k € | +578% | 10,9 k € | -49.5% | 21,7 k € | +2478% | -910,9 € | +92.2% | -11,7 k € | -159% | 19,6 k € | -45.6% | 36 k € | -19.4% | 44,7 k € | -2.3% | 45,7 k € | -1.0% | 46,2 k € | +58.8% | 29,1 k € | -31.1% | 42,2 k € |
| Operating result | -3,9 k € | +14.7% | -4,5 k € | -163% | -1,7 k € | +84.9% | -11,4 k € | -127% | 42 k € | +1017% | 3,8 k € | -89.0% | 34,1 k € | +199% | -34,3 k € | -38.7% | -24,7 k € | +52.0% | -51,5 k € | +7.7% | -55,7 k € | -6014% | -911,8 € | -105% | 20,2 k € | -32.1% | 29,7 k € | +62.8% | 18,2 k € | -2.7% | 18,7 k € | +338% | 4,3 k € | -82.0% | 23,8 k € |
| Net result | -12,1 k € | +15.6% | -14,3 k € | -115% | -6,7 k € | +60.9% | -17 k € | -160% | 28,3 k € | +1105% | 2,4 k € | -92.9% | 33,3 k € | +196% | -34,8 k € | -123% | 153,5 k € | +348% | -61,9 k € | -94.6% | -31,8 k € | -324% | 14,2 k € | +189% | 4,9 k € | -93.5% | 75,6 k € | +207% | 24,6 k € | +6.7% | 23 k € | +803% | -3,3 k € | -113% | 26,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 231 k € | -5.0% | 243 k € | -5.6% | 257,3 k € | -2.5% | 264 k € | -0.2% | 264,6 k € | +12.0% | 236,2 k € | +1.0% | 233,9 k € | +16.6% | 200,6 k € | -14.8% | 235,4 k € | +188% | 81,8 k € | -43.1% | 143,7 k € | -18.1% | 175,5 k € | +8.8% | 161,3 k € | +3.1% | 156,3 k € | +93.7% | 80,7 k € | +43.9% | 56,1 k € | +69.7% | 33,1 k € | -9.0% | 36,3 k € |
| Total assets | 630,3 k € | -2.4% | 645,6 k € | -5.0% | 679,5 k € | -7.1% | 731,6 k € | -3.9% | 761,4 k € | +3.1% | 738,5 k € | -7.5% | 798,2 k € | +4.1% | 766,9 k € | -11.0% | 862 k € | -9.1% | 948,5 k € | -2.2% | 969,7 k € | +227% | 296,4 k € | +18.2% | 250,9 k € | -13.9% | 291,2 k € | +15.4% | 252,4 k € | -3.3% | 261,1 k € | +2.3% | 255,1 k € | -3.8% | 265,2 k € |
| Cash | 23,1 k € | -61.6% | 60,3 k € | -16.6% | 72,2 k € | +43.6% | 50,3 k € | -47.4% | 95,5 k € | +360% | 20,7 k € | -60.7% | 52,8 k € | +778% | 6 k € | -88.9% | 54,1 k € | +280% | 14,2 k € | -40.3% | 23,9 k € | +125% | 10,6 k € | +51.3% | 7 k € | -73.2% | 26,2 k € | +19.3% | 22 k € | +162% | 8,4 k € | +151% | 3,4 k € | -84.2% | 21,2 k € |
| Debts | 393,4 k € | -2.3% | 402,5 k € | -4.7% | 422,2 k € | -9.7% | 467,6 k € | -5.9% | 496,8 k € | -1.1% | 502,3 k € | -11.0% | 564,3 k € | -0.4% | 566,3 k € | -9.6% | 626,7 k € | -27.7% | 866,7 k € | +4.9% | 826 k € | +583% | 121 k € | +35.0% | 89,6 k € | -33.6% | 134,9 k € | -21.4% | 171,7 k € | -16.2% | 205 k € | -7.7% | 222,1 k € | -3.0% | 228,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 9 ended
Active mandates
Edith Debontridder
ActiveEnded mandates
Edith Debontridder
EndedEdith Debontridder
EndedPatricia Debontridder
EndedPatricia Debontridder
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0645.822.040 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 30/01/2025 | 25/01/2024 | 28/02/2023 | 07/12/2021 | 01/02/2021 |
| General meeting | 30/12/2025 | 31/12/2024 | 18/12/2023 | 05/12/2022 | 06/12/2021 | 07/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 30/12/2025 | 30/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 31/12/2024 | 30/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 18/12/2023 | 25/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 05/12/2022 | 28/02/2023 | Dutch | |
| Micro model | 30/06/2021 | 06/12/2021 | 07/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 07/12/2020 | 01/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 02/12/2019 | 07/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 03/12/2018 | 30/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 04/12/2017 | 06/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 05/12/2016 | 05/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 08/12/2015 | 26/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 01/12/2014 | 02/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 02/12/2013 | 23/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 03/12/2012 | 12/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 05/12/2011 | 27/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 06/12/2010 | 20/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 07/12/2009 | 11/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 01/12/2008 | 30/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 03/12/2007 | 24/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 04/12/2006 | 23/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 9 ended
Active mandates
Edith Debontridder
ActiveEnded mandates
Edith Debontridder
EndedEdith Debontridder
EndedPatricia Debontridder
EndedPatricia Debontridder
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-12,1 k €↑
- 2024Annual accounts 2024-14,3 k €↓
- 2023Annual accounts 2023-6,7 k €↑
- 2022Annual accounts 2022-17 k €↓
- 2020Annual accounts 202028,3 k €↑
- 2019Annual accounts 20192,4 k €↓
- 2018Annual accounts 201833,3 k €↑
- 2017Annual accounts 2017-34,8 k €↓
- 2016Annual accounts 2016153,5 k €↑
- 2015Annual accounts 2015-61,9 k €↓
- 2014Annual accounts 2014-31,8 k €↓
- 2013Annual accounts 201314,2 k €↑
- 2012Annual accounts 20124,9 k €↓
- 2011Annual accounts 201175,6 k €↑
- 2010Annual accounts 201024,6 k €↑
- 2009Annual accounts 200923 k €↑
- 2008Annual accounts 2008-3,3 k €↓
- 2007Annual accounts 200726,2 k €
- 18/09/1986IncorporationPublic limited company