ACTIVE

GRIMAC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
165,9 k €
+2.4% YoY
Gross margin
268,7 k €
+1.1% YoY
Equity
743,9 k €
+28.7% YoY

What does GRIMAC do?

GRIMAC is a Public limited company incorporated in 1986. Its main activity is: Real estate agencies. Its registered office is in Wortegem-Petegem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.534.608
Incorporation
10/10/1986
Legal form
Public limited company
Registered office
Kleistraat (W.) 8
9790 Wortegem-Petegem · FlandreSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin268,7 k €265,7 k €114,2 k €167,2 k €189,1 k €81,2 k €48,3 k €169,7 k €136,1 k €-63,2 k €20,0 k €-36,7 k €12,3 k €-56,9 k €573,5 k €-239,3 k €-26,0 k €59,8 k €-16,6 k €
EBITDA263,0 k €260,4 k €108,7 k €162,6 k €123,8 k €76,5 k €43,6 k €165,2 k €112,4 k €-205,8 k €-105,9 k €-46,5 k €9,6 k €-61,6 k €555,4 k €-244,1 k €-29,3 k €10,0 k €-72,0 k €
Operating result181,4 k €179,5 k €18,1 k €83,3 k €47,9 k €4,9 k €-82,1 k €-49,4 k €64,7 k €-252,9 k €-133,3 k €-59,7 k €8,3 k €-72,6 k €544,7 k €-390,6 k €-95,8 k €-56,4 k €-125,7 k €
Net result165,9 k €162,0 k €-121,3 €64,4 k €27,3 k €-19,5 k €-108,2 k €-60,8 k €52,1 k €-236,5 k €-123,1 k €-35,0 k €89,4 k €-23,5 k €522,9 k €-421,3 k €-121,1 k €-85,3 k €-138,3 k €
Balance sheet
Equity743,9 k €578,0 k €416,0 k €416,1 k €351,7 k €291,5 k €311,0 k €419,2 k €480,0 k €428,0 k €664,5 k €787,5 k €822,5 k €733,1 k €756,6 k €233,7 k €655,0 k €776,1 k €158,8 k €
Total assets3,7 M €3,6 M €3,5 M €3,5 M €3,5 M €3,6 M €3,6 M €3,2 M €2,3 M €2,3 M €1,7 M €1,1 M €3,9 M €3,9 M €4,4 M €3,7 M €1,6 M €1,7 M €1,4 M €
Cash327,9 k €16,1 k €6,7 k €38,0 k €172,0 k €14,8 k €27,7 k €81,9 k €21,3 k €100,2 k €13,5 k €87,3 k €2,7 M €1,0 M €35,2 k €20,8 k €33,7 k €8,5 k €42,0 k €
Debts2,9 M €3,0 M €3,1 M €3,1 M €3,2 M €3,3 M €3,3 M €2,8 M €1,8 M €1,9 M €1,0 M €329,4 k €3,1 M €3,1 M €3,6 M €3,4 M €992,2 k €902,7 k €1,3 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Jean Vande Vyvere

Director · since 28 juin 2019 · until 11 juin 2031

Active

Ended mandates

Jean Vande Vyvere

Director · since 28 juin 2019 · until 11 juin 2025

Ended
Jean Vande Vyvere

Director · since 28 juin 2019 · until 28 juin 2025

Ended
Philippe Vande Vyvere

Chairman of the board of directors · since 28 juin 2019 · until 28 juin 2025

Ended
Philippe Vande Vyvere

Director · since 28 juin 2019 · until 01 janvier 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
ADMINISTRATIEKANTOOR CDNZ● Active
1022.044.062
ADMINISTRATIEKANTOOR KEGFLOW● Active
1010.745.938
ADMINISTRATIEKANTOOR VYVAPOWER● Active
1009.993.890
Alfacharcoal● Active
0652.897.595
ATARAXIA● Active
0774.315.267
ATU MAAT● Active
1034.380.779
Belemi● Active
0768.924.245
COLONEL BOURG● Active
1020.017.158
DW IMMO● Active
1002.914.771
GR20● Active
0654.964.190
KEGFLOW CORPORATION● Active
0734.690.074
KUNOVA● Active
1025.444.408
LaVy● Active
1037.822.301
LINPACT● Active
1037.502.892
LOUISE 475● Active
0876.978.978
MEDIPACK IMMO● Active
1002.911.803
Oudt Mooreghem I● Active
0722.673.061
Savybel● Active
0788.294.353
STICOMAX INVEST● Active
0803.164.255
VCP Feeder● Active
1002.056.124
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202630/07/202531/08/202431/07/202331/08/202211/08/2021
General meeting30/06/202611/06/202531/08/202430/06/202329/08/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202629/07/2026DutchPDF
Micro model31/12/202411/06/202530/07/2025DutchPDF
Micro model31/12/202331/08/202431/08/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Micro model31/12/202129/08/202231/08/2022DutchPDF
Abridged model31/12/202030/06/202111/08/2021DutchPDF
Abridged model31/12/201908/09/202018/09/2020DutchPDF
Abridged model31/12/201828/06/201929/08/2019DutchPDF
Abridged model31/12/201713/06/201830/06/2018DutchPDF
Abridged model31/12/201614/06/201717/07/2017DutchPDF
Abridged model31/12/201508/06/201621/06/2016DutchPDF
Abridged model31/12/201410/06/201529/06/2015DutchPDF
Abridged model31/12/201311/06/201410/07/2014DutchPDF
Abridged model31/12/201212/06/201326/08/2013DutchPDF
Abridged model31/12/201113/06/201225/06/2012DutchPDF
Abridged model31/12/201008/06/201104/07/2011DutchPDF
Abridged model31/12/200909/06/201011/06/2010DutchPDF
Abridged model31/12/200810/06/200916/06/2009DutchPDF
Abridged model31/12/200709/07/200810/07/2008DutchPDF
Abridged model31/12/200630/06/200717/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Jean Vande Vyvere

Director · since 28 juin 2019 · until 11 juin 2031

Active

Ended mandates

Jean Vande Vyvere

Director · since 28 juin 2019 · until 11 juin 2025

Ended
Jean Vande Vyvere

Director · since 28 juin 2019 · until 28 juin 2025

Ended
Philippe Vande Vyvere

Chairman of the board of directors · since 28 juin 2019 · until 28 juin 2025

Ended
Philippe Vande Vyvere

Director · since 28 juin 2019 · until 01 janvier 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/07/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/05/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/03/2007
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/10/2006
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/09/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025165,9 k €↑
  2. 2024
    Annual accounts 2024162,0 k €↑
  3. 2023
    Annual accounts 2023-121,3 €↓
  4. 2022
    Annual accounts 202264,4 k €↑
  5. 2021
    Annual accounts 202127,3 k €↑
  6. 2019
    Annual accounts 2019-19,5 k €↑
  7. 2018
    Annual accounts 2018-108,2 k €↓
  8. 2017
    Annual accounts 2017-60,8 k €↓
  9. 2016
    Annual accounts 201652,1 k €↑
  10. 2015
    Annual accounts 2015-236,5 k €↓
  11. 2014
    Annual accounts 2014-123,1 k €↓
  12. 2013
    Annual accounts 2013-35,0 k €↓
  13. 2012
    Annual accounts 201289,4 k €↑
  14. 2011
    Annual accounts 2011-23,5 k €↓
  15. 2010
    Annual accounts 2010522,9 k €↑
  16. 2009
    Annual accounts 2009-421,3 k €↓
  17. 2008
    Annual accounts 2008-121,1 k €↓
  18. 2007
    Annual accounts 2007-85,3 k €↑
  19. 2006
    Annual accounts 2006-138,3 k €
  20. 10/10/1986
    IncorporationPublic limited company