ACTIVE

DECLIC

Financial year 2024 · closed on 31/12/2024
Net result
33,3 k €
+69.7% YoY
Gross margin
41,5 k €
+34.1% YoY
Equity
173 k €
+75.3% YoY

What does DECLIC do?

DECLIC is a Private limited company incorporated in 1986. Its main activity is: Architectural activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.537.180
Incorporation
07/10/1986
Legal form
Private limited company
Registered office
Rue au Bois 14 box 3
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
22 310,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin41,5 k €31 k €23,5 k €5,4 k €11,2 k €12,1 k €6,8 k €2,3 k €-3,8 k €-1,7 k €-16,5 k €3,7 k €13,6 k €7,1 k €6,2 k €2,4 k €3,7 k €35,9 k €
EBITDA41 k €30,7 k €22,8 k €2,3 k €10,9 k €7,3 k €6,8 k €2 k €-4,4 k €-2,1 k €-16,9 k €3,3 k €13,2 k €6,5 k €5,8 k €2 k €3 k €35,1 k €
Operating result38,6 k €25,5 k €18 k €-2,1 k €8 k €2,8 k €2,7 k €-628,4 €-5,1 k €-4,4 k €-21,8 k €-1,1 k €8,3 k €3,2 k €5,1 k €1,3 k €2,4 k €34,6 k €
Net result33,3 k €19,6 k €4,2 k €-1,9 k €5,4 k €3,2 k €1,8 k €-719 €-5,1 k €-4,4 k €-24,7 k €-10,3 k €5,6 k €2,5 k €3,2 k €384,4 €2,8 k €18,3 k €
Balance sheet
Equity173 k €98,7 k €79,1 k €74,9 k €76,8 k €17,6 k €14,4 k €12,6 k €13,3 k €18,4 k €22,8 k €47,5 k €57,7 k €52,1 k €49,6 k €46 k €45,6 k €42,8 k €
Total assets177,4 k €108,4 k €83,9 k €95,8 k €88,9 k €23,9 k €30,3 k €14,9 k €13,9 k €19,7 k €27,1 k €51,3 k €69,4 k €63,8 k €56 k €48,2 k €48,3 k €59,4 k €
Cash95,4 k €54,9 k €69,6 k €58,6 k €66,5 k €10,1 k €3,5 k €5,5 k €306,7 €5,3 k €495 €5,1 k €31,4 k €5,8 k €1,5 k €2,1 k €8,8 k €
Debts4,4 k €8,9 k €4,8 k €20,7 k €10,9 k €6,3 k €5,9 k €2,3 k €600,3 €1,3 k €4,3 k €3,8 k €11,7 k €11,7 k €6,4 k €2,2 k €2,1 k €16,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Dimitri Clerens

Mandate

Active

Ended mandates

didier clerens

Mandate

Ended
Annual accounts

Full financial information

202420222021202020192018
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202515/08/202330/08/202231/08/202101/09/202031/08/2019
General meeting27/06/202530/06/202330/06/202230/06/202130/06/202030/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202531/08/2025FrenchPDF
Abridged model31/12/202230/06/202315/08/2023FrenchPDF
Abridged model31/12/202130/06/202230/08/2022FrenchPDF
Abridged model31/12/202030/06/202131/08/2021FrenchPDF
Abridged model31/12/201930/06/202001/09/2020FrenchPDF
Abridged model31/12/201830/06/201931/08/2019FrenchPDF
Micro model31/12/201730/06/201804/09/2018FrenchPDF
Abridged model31/12/201630/06/201714/11/2017FrenchPDF
Abridged model31/12/201530/06/201627/08/2016FrenchPDF
Abridged model31/12/201430/06/201531/08/2015FrenchPDF
Abridged model31/12/201330/06/201429/12/2014FrenchPDF
Abridged model31/12/201230/06/201330/09/2013FrenchPDF
Abridged model31/12/201130/06/201230/08/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF
Abridged model31/12/200915/06/201005/07/2010FrenchPDF
Abridged model31/12/200816/07/200917/07/2009FrenchPDF
Abridged model31/12/200715/06/200829/09/2008FrenchPDF
Abridged model31/12/200615/06/200706/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Dimitri Clerens

Mandate

Active

Ended mandates

didier clerens

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202433,3 k €
  2. 2022
    Annual accounts 202219,6 k €
  3. 2021
    Annual accounts 20214,2 k €
  4. 2020
    Annual accounts 2020-1,9 k €
  5. 2019
    Annual accounts 20195,4 k €
  6. 2018
    Annual accounts 20183,2 k €
  7. 2017
    Annual accounts 20171,8 k €
  8. 2016
    Annual accounts 2016-719 €
  9. 2015
    Annual accounts 2015-5,1 k €
  10. 2014
    Annual accounts 2014-4,4 k €
  11. 2013
    Annual accounts 2013-24,7 k €
  12. 2012
    Annual accounts 2012-10,3 k €
  13. 2011
    Annual accounts 20115,6 k €
  14. 2010
    Annual accounts 20102,5 k €
  15. 2009
    Annual accounts 20093,2 k €
  16. 2008
    Annual accounts 2008384,4 €
  17. 2007
    Annual accounts 20072,8 k €
  18. 2006
    Annual accounts 200618,3 k €
  19. 07/10/1986
    IncorporationPrivate limited company