GOODWILL M + G
0429.586.274 · rovalta.com · 24/09/2026
ACTIVE
GOODWILL M + G
Financial year 2025 · closed on 31/12/2025
Net result
79,6 k €
+231.9% YoY
Gross margin
2,4 M €
+3.8% YoY
Equity
1,9 M €
+4.0% YoY
Workforce
24,0 ETP
+0.4% YoY
Overview
What does GOODWILL M + G do?
GOODWILL M + G is a Private limited company incorporated in 1986. Its registered office is in Kontich. It employs on average 24,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.586.274
Incorporation
16/10/1986
Legal form
Private limited company
Registered office
Veldkant 6
2550 Kontich · FlandreSee on map
2550 Kontich · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
24,0 ETP
Joint committees (5)
- 100
- 10000
- 200
- 20000
- 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 2,4 M € | +3.8% | 2,3 M € | -32.1% | 3,4 M € | +10.8% | 3,1 M € | +33.5% | 2,3 M € | – | – | – | – | – | – | – | |||||||
| EBITDA | 604,3 k € | +20.5% | 501,6 k € | -68.3% | 1,6 M € | +12.5% | 1,4 M € | +57.9% | 889,4 k € | -71.6% | 3,1 M € | +323% | 740,8 k € | +318% | 177,3 k € | -80.8% | 921,8 k € | -9.2% | 1 M € | -30.9% | 1,5 M € | -6.9% | 1,6 M € |
| Operating result | 298,1 k € | +211% | 95,8 k € | -92.4% | 1,3 M € | +1.8% | 1,2 M € | +65.2% | 748,5 k € | -72.6% | 2,7 M € | +379% | 570,1 k € | +1404% | -43,7 k € | -107% | 663,8 k € | -7.7% | 718,9 k € | -36.2% | 1,1 M € | -28.6% | 1,6 M € |
| Net result | 79,6 k € | +232% | -60,4 k € | -107% | 823,3 k € | +3.8% | 793,4 k € | +72.9% | 458,8 k € | -73.0% | 1,7 M € | +311% | 413,2 k € | +520% | -98,3 k € | -124% | 405,9 k € | -21.9% | 519,9 k € | -22.8% | 673,9 k € | -28.4% | 940,9 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 1,9 M € | +4.0% | 1,8 M € | -15.0% | 2,1 M € | +16.6% | 1,8 M € | +19.4% | 1,5 M € | +54.8% | 981,8 k € | -10.4% | 1,1 M € | +16.4% | 941,5 k € | -64.2% | 2,6 M € | +17.7% | 2,2 M € | +13.1% | 2 M € | +6.3% | 1,9 M € |
| Total assets | 6,1 M € | -4.8% | 6,4 M € | +4.6% | 6,1 M € | +1.2% | 6 M € | +1.2% | 6 M € | +13.2% | 5,3 M € | +35.5% | 3,9 M € | -4.8% | 4,1 M € | -21.3% | 5,2 M € | -4.4% | 5,4 M € | -1.6% | 5,5 M € | +5.3% | 5,2 M € |
| Cash | 350,9 k € | -31.4% | 511,2 k € | +56.3% | 327,1 k € | -24.0% | 430,3 k € | -37.5% | 688,6 k € | +344% | 154,9 k € | -30.0% | 221,3 k € | -57.5% | 520,5 k € | -31.4% | 759 k € | -41.4% | 1,3 M € | +488% | 219,9 k € | -45.2% | 401,6 k € |
| Debts | 4,2 M € | -8.2% | 4,6 M € | +15.2% | 4 M € | -5.2% | 4,2 M € | -4.3% | 4,4 M € | +8.1% | 4,1 M € | +54.2% | 2,6 M € | -12.9% | 3 M € | +25.9% | 2,4 M € | -20.7% | 3 M € | -10.0% | 3,4 M € | +4.8% | 3,2 M € |
| Other | |||||||||||||||||||||||
| Workforce | 24,0 ETP | +0.4% | 23,9 ETP | -10.5% | 26,7 ETP | +1.5% | 26,3 ETP | +5.6% | 24,9 ETP | -4.2% | 26,0 ETP | +13.0% | 23,0 ETP | +10.6% | 20,8 ETP | +4.5% | 19,9 ETP | -16.4% | 23,8 ETP | -10.2% | 26,5 ETP | -2.6% | 27,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 28 ended
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 05/06/2025 | 26/06/2024 | 20/07/2023 | 08/07/2022 | 01/07/2021 |
| General meeting | 04/06/2026 | 05/06/2025 | 06/06/2024 | 30/06/2023 | 30/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/06/2026 | 17/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 05/06/2025 | 05/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/06/2024 | 26/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 20/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 08/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 01/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/07/2020 | 17/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/06/2019 | 17/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 17/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 05/07/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 19/07/2016 | Dutch | |
| Full model | 31/12/2014 | 16/06/2015 | 16/07/2015 | Dutch | |
| Full model | 31/12/2013 | 23/06/2014 | 26/06/2014 | Dutch | |
| Full model | 31/03/2012 | 14/09/2012 | 29/10/2012 | Dutch | |
| Full model | 31/03/2011 | 16/09/2011 | 27/09/2011 | Dutch | |
| Full model | 31/03/2010 | 17/09/2010 | 27/09/2010 | Dutch | |
| Full model | 31/03/2009 | 18/09/2009 | 09/03/2010 | Dutch | |
| Full model | 31/03/2008 | 19/09/2008 | 15/12/2008 | Dutch | |
| Full model | 31/03/2007 | 21/09/2007 | 31/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 28 ended
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/05/2023ONTSLAGEN - BENOEMINGEN
- Mandates28/11/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2021ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Mandates06/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates23/05/2018ONTSLAGEN - BENOEMINGEN
- Mandates24/07/2017ONTSLAGEN - BENOEMINGEN
- Mandates10/08/2016ONTSLAGEN - BENOEMINGEN
- Mandates02/02/2016ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202579,6 k €↑
- 2024Annual accounts 2024-60,4 k €↓
- 2023Annual accounts 2023823,3 k €↑
- 2022Annual accounts 2022793,4 k €↑
- 2021Annual accounts 2021458,8 k €↓
- 2013Annual accounts 20131,7 M €↑
- 2012Annual accounts 2012413,2 k €↑
- 2011Annual accounts 2011-98,3 k €↓
- 2010Annual accounts 2010405,9 k €↓
- 2009Annual accounts 2009519,9 k €↓
- 2008Annual accounts 2008673,9 k €↓
- 2007Annual accounts 2007940,9 k €
- 16/10/1986IncorporationPrivate limited company