ACTIVE

BRUFIMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-19,6 k €

-808.7% YoY

Gross margin

101,4 k €

-47.7% YoY

Equity

588,8 k €

-3.2% YoY

What does BRUFIMO do?

BRUFIMO is a Public limited company incorporated in 1986. Its registered office is in Pepingen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.589.640

Incorporation

17/10/1986

Legal form

Public limited company

Registered office

Manebroek(P) 1
1670 Pepingen · FlandreSee on map

Contributed capital

166 840,00 €

Latest accounts

31/12/2024

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	101,4 k €	-47.7%	193,8 k €	+104%	95 k €	-17.6%	115,3 k €	+16.6%	98,9 k €	-29.4%	140,1 k €	-3.2%	144,7 k €	+37.9%	104,9 k €	+44.3%	72,7 k €	-11.3%	81,9 k €	-45.7%	150,9 k €	+20.2%	125,6 k €	+128%	-451,6 k €	-1574%	30,6 k €	-64.1%	85,4 k €	+99.3%	42,8 k €	-66.9%	129,5 k €	-70.9%	444,2 k €
EBITDA	58,7 k €	-56.6%	135,3 k €	+125%	60,1 k €	-28.6%	84,2 k €	+25.0%	67,3 k €	-28.6%	94,3 k €	-17.2%	113,8 k €	+45.7%	78,1 k €	+92.1%	40,7 k €	-22.6%	52,5 k €	-58.0%	125 k €	+33.3%	93,8 k €	+342%	-38,8 k €	+91.0%	-430 k €	-847%	57,6 k €	+143%	23,7 k €	-78.0%	107,7 k €	-66.6%	322,3 k €
Operating result	3 k €	-89.8%	29 k €	+1798%	-1,7 k €	-595%	345 €	+109%	-3,7 k €	-115%	24,9 k €	-25.6%	33,4 k €	+20782%	-161,6 €	+99.6%	-45,7 k €	-10.7%	-41,3 k €	-250%	27,4 k €	+25101%	-109,8 €	+99.9%	-133 k €	+74.9%	-529,6 k €	-881%	-54 k €	-2044%	-2,5 k €	-103%	82,5 k €	-71.9%	293,3 k €
Net result	-19,6 k €	-809%	2,8 k €	+124%	-11,4 k €	+6.7%	-12,2 k €	+33.3%	-18,4 k €	-326%	8,1 k €	-27.9%	11,3 k €	+155%	-20,4 k €	+69.9%	-67,8 k €	-11.9%	-60,6 k €	-1611%	4 k €	+115%	-26 k €	+83.1%	-154 k €	+71.3%	-535,7 k €	-526%	-85,5 k €	-3090%	-2,7 k €	-116%	16,7 k €	-94.0%	278,4 k €
Balance sheet
Equity	588,8 k €	-3.2%	608,4 k €	+0.5%	605,7 k €	-1.9%	617,1 k €	-1.9%	629,3 k €	-2.8%	647,7 k €	+1.3%	639,6 k €	+1.8%	628,3 k €	-3.1%	648,7 k €	-9.5%	716,5 k €	-7.8%	777,1 k €	+0.5%	773,1 k €	-3.2%	799 k €	-16.2%	953 k €	-36.0%	1,5 M €	+690%	188,4 k €	-28.1%	262,1 k €	-19.8%	326,9 k €
Total assets	754,9 k €	-9.0%	829,3 k €	+1.3%	819,1 k €	-6.7%	877,4 k €	-6.6%	939,2 k €	-4.6%	984,5 k €	-2.0%	1 M €	-3.9%	1 M €	-6.7%	1,1 M €	-6.8%	1,2 M €	-6.7%	1,3 M €	-3.1%	1,3 M €	-20.5%	1,7 M €	+9.5%	1,5 M €	-6.7%	1,6 M €	+349%	364,5 k €	-17.3%	440,8 k €	-14.3%	514,3 k €
Cash	23,1 k €	-53.7%	50 k €	+212%	16 k €	+244%	4,6 k €	-92.3%	60,6 k €	+10.9%	54,6 k €	+76.9%	30,9 k €	+831%	3,3 k €	-71.3%	11,5 k €	+2213%	499,2 €	-83.3%	3 k €	+314%	719,8 €	-99.7%	272,9 k €		–		–		11,2 k €		–		–
Debts	164,9 k €	-24.4%	218,1 k €	+11.8%	195,1 k €	-20.7%	246,1 k €	-13.0%	282,8 k €	-9.2%	311,5 k €	-12.1%	354,2 k €	-15.1%	417,3 k €	-9.7%	462,1 k €	-5.0%	486,4 k €	-5.1%	512,6 k €	-8.0%	557,5 k €	-35.5%	864,2 k €	+527%	137,8 k €	-7.8%	149,4 k €	-14.7%	175,1 k €	-2.0%	178,8 k €	-4.6%	187,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 27 ended

Active mandates

Charles-Antoine UYTTENHOVE

Director · since 10 février 2023 · until 15 juin 2028

Active

Geoffroy UYTTENHOVE

Director · since 10 février 2023 · until 15 juin 2028

Active

Marie-Noëlle UYTTENHOVE

Director · since 10 février 2023 · until 19 juin 2025

Active

Patrick UYTTENHOVE

Managing director · since 10 février 2023 · until 15 juin 2028

Active

Ended mandates

Marie-Noëlle Uyttenhove

Director · since 10 février 2023 · until 15 juin 2028

Ended

Patrick UYTTENHOVE

Managing director · since 16 octobre 2017

Ended

Danielle REGOUT

Managing director · since 01 avril 2012

Ended

Danièle REGOUT

Director · since 14 janvier 2010 · until 14 janvier 2016

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	09/09/2025	26/07/2024	16/12/2022	20/12/2021	26/12/2020	24/12/2019
General meeting	19/06/2025	28/06/2024	17/11/2022	18/11/2021	19/11/2020	11/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	09/09/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Micro model	30/06/2022	17/11/2022	16/12/2022	Dutch	PDF
Micro model	30/06/2021	18/11/2021	20/12/2021	Dutch	PDF
Micro model	30/06/2020	19/11/2020	26/12/2020	Dutch	PDF
Micro model	30/06/2019	11/12/2019	24/12/2019	Dutch	PDF
Micro model	30/06/2018	06/12/2018	29/12/2018	Dutch	PDF
Micro model	30/06/2017	16/11/2017	15/02/2018	Dutch	PDF
Abridged model	30/06/2016	30/01/2017	31/01/2017	French	PDF
Abridged model	30/06/2015	24/02/2016	29/02/2016	French	PDF
Abridged model	30/06/2014	11/02/2015	13/02/2015	French	PDF
Abridged model	30/06/2013	10/02/2014	21/02/2014	French	PDF
Abridged model	30/06/2012	15/02/2013	29/03/2013	French	PDF
Abridged model	30/06/2011	15/02/2012	29/02/2012	French	PDF
Abridged model	30/06/2010	14/02/2011	28/02/2011	French	PDF
Abridged modelCorrection	30/06/2009	14/01/2010	05/03/2010	French	PDF
Abridged modelCorrection	30/06/2009	14/01/2010	23/02/2010	French	PDF
Abridged model	30/06/2009	14/01/2010	12/02/2010	French	PDF
Abridged model	30/06/2008	15/01/2009	12/02/2009	French	PDF
Abridged model	30/06/2007	15/11/2007	11/12/2007	French	PDF
Abridged model	30/06/2006	16/11/2006	15/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 27 ended

Active mandates

Charles-Antoine UYTTENHOVE

Director · since 10 février 2023 · until 15 juin 2028

Active

Geoffroy UYTTENHOVE

Director · since 10 février 2023 · until 15 juin 2028

Active

Marie-Noëlle UYTTENHOVE

Director · since 10 février 2023 · until 19 juin 2025

Active

Patrick UYTTENHOVE

Managing director · since 10 février 2023 · until 15 juin 2028

Active

Ended mandates

Marie-Noëlle Uyttenhove

Director · since 10 février 2023 · until 15 juin 2028

Ended

Patrick UYTTENHOVE

Managing director · since 16 octobre 2017

Ended

Danielle REGOUT

Managing director · since 01 avril 2012

Ended

Danièle REGOUT

Director · since 14 janvier 2010 · until 14 janvier 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates27/11/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/06/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/02/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/10/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-19,6 k €↓
2023
Annual accounts 20232,8 k €↑
2022
Annual accounts 2022-11,4 k €↑
2021
Annual accounts 2021-12,2 k €↑
2020
Annual accounts 2020-18,4 k €↓
2019
Annual accounts 20198,1 k €↓
2018
Annual accounts 201811,3 k €↑
2017
Annual accounts 2017-20,4 k €↑
2016
Annual accounts 2016-67,8 k €↓
2015
Annual accounts 2015-60,6 k €↓
2014
Annual accounts 20144 k €↑
2013
Annual accounts 2013-26 k €↑
2012
Annual accounts 2012-154 k €↑
2011
Annual accounts 2011-535,7 k €↓
2010
Annual accounts 2010-85,5 k €↓
2009
Annual accounts 2009-2,7 k €↓
2008
Annual accounts 200816,7 k €↓
2007
Annual accounts 2007278,4 k €
17/10/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUFIMO

Overview

What does BRUFIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline