ACTIVE

CODELA

Financial year 2025 · closed on 31/12/2025
Net result
96,3 k €
-28.7% YoY
Gross margin
159,9 k €
+16.6% YoY
Equity
2,6 M €
+3.8% YoY
Workforce
0,0 ETP

What does CODELA do?

CODELA is a Private limited company incorporated in 1986. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.613.394
Incorporation
20/10/1986
Legal form
Private limited company
Registered office
Chaussée Bara 303
1410 Waterloo · WallonieSee on map
Contributed capital
32 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin159,9 k €137,1 k €270,4 k €272,8 k €321,1 k €211,5 k €402,2 k €575,8 k €671,4 k €514,8 k €462,5 k €444,9 k €535,7 k €409,8 k €195,1 k €260,5 k €261,0 k €407,7 k €
EBITDA145,3 k €122,5 k €254,0 k €260,1 k €307,5 k €204,8 k €395,5 k €566,1 k €664,6 k €508,1 k €455,9 k €438,2 k €529,4 k €404,2 k €189,6 k €253,9 k €255,3 k €402,0 k €
Operating result107,7 k €91,4 k €223,2 k €228,1 k €275,2 k €146,7 k €323,0 k €472,3 k €570,5 k €418,2 k €370,9 k €362,8 k €449,2 k €314,7 k €102,4 k €152,6 k €176,8 k €304,6 k €
Net result96,3 k €135,0 k €187,5 k €132,7 k €246,6 k €2,5 k €284,4 k €319,0 k €354,1 k €284,1 k €258,5 k €264,7 k €306,5 k €230,5 k €116,7 k €49,3 k €119,1 k €215,4 k €
Balance sheet
Equity2,6 M €2,6 M €2,4 M €2,3 M €2,4 M €2,1 M €2,1 M €2,0 M €1,9 M €1,9 M €1,7 M €1,4 M €1,5 M €1,7 M €1,5 M €1,4 M €1,3 M €1,2 M €
Total assets2,7 M €2,7 M €2,5 M €2,6 M €2,6 M €2,2 M €2,4 M €2,3 M €2,4 M €2,1 M €2,5 M €2,4 M €2,6 M €2,2 M €1,9 M €1,7 M €1,8 M €1,7 M €
Cash127,9 k €94,9 k €183,7 k €245,4 k €286,4 k €80,1 k €172,4 k €138,0 k €216,4 k €863,6 k €1,3 M €1,3 M €1,3 M €806,0 k €415,2 k €616,1 k €67,0 k €46,3 k €
Debts86,7 k €100,8 k €126,0 k €347,3 k €221,5 k €83,1 k €276,5 k €377,2 k €512,4 k €207,1 k €779,3 k €940,6 k €1,1 M €517,5 k €386,7 k €364,2 k €447,6 k €441,2 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Jeanine Delaere

Director

Active
Philippe Cleda

Director

Active

Ended mandates

Philippe Cleda

Director · since 09 décembre 2014

Ended
Philippe Cleda

Manager · since 09 décembre 2014

Ended
Jeanine Delaere

Director · since 01 janvier 2013

Ended
Jeanine Delaere

Manager · since 01 janvier 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
CODELA INVESTActive
0718.908.471
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/09/202622/07/202526/07/202415/06/202318/07/202212/07/2021
General meeting20/07/202630/06/202510/06/202422/05/202330/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/07/202609/09/2026FrenchPDF
Abridged model31/12/202430/06/202522/07/2025FrenchPDF
Abridged model31/12/202310/06/202426/07/2024FrenchPDF
Abridged model31/12/202222/05/202315/06/2023FrenchPDF
Abridged model31/12/202130/06/202218/07/2022FrenchPDF
Abridged model31/12/202014/06/202112/07/2021FrenchPDF
Abridged model31/12/201908/06/202030/06/2020FrenchPDF
Abridged model31/12/201811/06/201905/07/2019FrenchPDF
Abridged model31/12/201711/06/201803/07/2018FrenchPDF
Abridged model31/12/201612/06/201707/07/2017FrenchPDF
Abridged model31/12/201513/06/201601/07/2016FrenchPDF
Abridged model31/12/201423/06/201524/06/2015FrenchPDF
Abridged model31/12/201310/06/201427/06/2014FrenchPDF
Abridged model31/12/201210/06/201327/06/2013FrenchPDF
Abridged model31/12/201111/06/201211/06/2012FrenchPDF
Abridged model31/12/201014/06/201127/06/2011FrenchPDF
Abridged model31/12/200914/06/201012/07/2010FrenchPDF
Abridged model31/12/200830/06/200927/07/2009FrenchPDF
Abridged model31/12/200709/06/200827/06/2008FrenchPDF
Abridged model31/12/200611/06/200704/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Jeanine Delaere

Director

Active
Philippe Cleda

Director

Active

Ended mandates

Philippe Cleda

Director · since 09 décembre 2014

Ended
Philippe Cleda

Manager · since 09 décembre 2014

Ended
Jeanine Delaere

Director · since 01 janvier 2013

Ended
Jeanine Delaere

Manager · since 01 janvier 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/11/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/07/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/06/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/12/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates19/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/05/2011
    SIEGE SOCIAL
    PDF
  • Mandates07/01/2010
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596,3 k €
  2. 2024
    Annual accounts 2024135,0 k €
  3. 2023
    Annual accounts 2023187,5 k €
  4. 2022
    Annual accounts 2022132,7 k €
  5. 2021
    Annual accounts 2021246,6 k €
  6. 2018
    Annual accounts 20182,5 k €
  7. 2017
    Annual accounts 2017284,4 k €
  8. 2016
    Annual accounts 2016319,0 k €
  9. 2015
    Annual accounts 2015354,1 k €
  10. 2014
    Annual accounts 2014284,1 k €
  11. 2013
    Annual accounts 2013258,5 k €
  12. 2012
    Annual accounts 2012264,7 k €
  13. 2011
    Annual accounts 2011306,5 k €
  14. 2010
    Annual accounts 2010230,5 k €
  15. 2009
    Annual accounts 2009116,7 k €
  16. 2008
    Annual accounts 200849,3 k €
  17. 2007
    Annual accounts 2007119,1 k €
  18. 2006
    Annual accounts 2006215,4 k €
  19. 20/10/1986
    IncorporationPrivate limited company