NORMAL SITUATION

DEDO-IMMO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

198 k €

+18764.3% YoY

Gross margin

287,6 k €

+24837.1% YoY

Equity

523,9 k €

+60.8% YoY

Company — Normal situation.

What does DEDO-IMMO do?

DEDO-IMMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.615.572

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	287,6 k €	+24837%	1,2 k €	-99.4%	178,3 k €	+552%	27,4 k €	-0.7%	27,5 k €	-7.7%	29,9 k €	+37.5%	21,7 k €	-35.4%	33,6 k €	+0.1%	33,6 k €	+6.6%	31,5 k €	-24.2%	41,6 k €	+27.5%	32,6 k €	-32.4%	48,2 k €	-2.4%	49,4 k €	+50.9%	32,7 k €
EBITDA	285,4 k €	+11811%	-2,4 k €	-101%	173 k €	+620%	24 k €	+2.6%	23,4 k €	-9.5%	25,9 k €	+48.9%	17,4 k €	-39.7%	28,8 k €	-1.0%	29,1 k €	+7.6%	27 k €	-26.5%	36,8 k €	+32.7%	27,7 k €	-35.7%	43,2 k €	-1.6%	43,8 k €	+57.3%	27,9 k €
Operating result	285,4 k €	+3381%	-8,7 k €	-105%	166,7 k €	+2048%	7,8 k €	-2.6%	8 k €	-27.1%	10,9 k €	+354%	-4,3 k €	-177%	5,6 k €	+4.4%	5,4 k €	+789%	603 €	-91.1%	6,8 k €	+58.5%	4,3 k €	-73.1%	15,9 k €	-15.4%	18,8 k €	+205%	-18 k €
Net result	198 k €	+18764%	-1,1 k €	-101%	113,6 k €	+3119%	3,5 k €	+2.4%	3,4 k €	-21.2%	4,4 k €	-95.3%	92,9 k €	+1825%	4,8 k €	+16404%	29,3 €	+100%	-35,1 k €	-515%	8,4 k €	-68.5%	26,8 k €	+299%	6,7 k €	-24.5%	8,9 k €	+131%	-28,3 k €
Balance sheet
Equity	523,9 k €	+60.8%	325,9 k €	-0.3%	326,9 k €	+53.2%	213,4 k €	+1.7%	209,8 k €	+5.6%	198,7 k €	+2.2%	194,3 k €	+91.7%	101,4 k €	-28.1%	140,9 k €	+0.0%	140,9 k €	-19.9%	175,9 k €	+5.0%	167,5 k €	+19.1%	140,7 k €	+5.0%	133,9 k €	+7.1%	125 k €
Total assets	524,9 k €	+60.2%	327,7 k €	-6.9%	351,8 k €	+27.5%	276 k €	-4.3%	288,4 k €	-5.9%	306,5 k €	-14.0%	356,6 k €	+26.0%	283 k €	-8.3%	308,6 k €	-10.2%	343,6 k €	-14.1%	400,2 k €	-6.0%	425,6 k €	-19.3%	527,4 k €	-5.0%	555,3 k €	-4.0%	578,3 k €
Cash	44,6 k €	+1.1%	44,1 k €	-68.7%	140,8 k €	+313%	34,1 k €	-29.8%	48,7 k €	-28.7%	68,3 k €	-42.1%	118 k €	+2309%	4,9 k €	-38.2%	7,9 k €	-63.3%	21,6 k €	+2.6%	21 k €	-62.4%	55,9 k €	+997%	5,1 k €	-49.4%	10,1 k €	+41.9%	7,1 k €
Debts	1 k €	-42.5%	1,8 k €	-92.7%	24,9 k €	-40.6%	41,8 k €	-25.9%	56,5 k €	-26.4%	76,7 k €	-40.7%	129,3 k €	-11.6%	146,3 k €	+12.3%	130,3 k €	-20.5%	164 k €	-6.5%	175,3 k €	-14.9%	206 k €	-34.6%	314,9 k €	-8.9%	345,5 k €	-7.5%	373,3 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 11 ended

Active mandates

Christiane Donckers

Bestuurder

Active

Ended mandates

Robert Van Eynhoven

Mandate · since 02 avril 2012 · until 23 juin 2016

Ended

Christiane Donckers

Mandate · since 24 juin 2010 · until 23 juin 2016

Ended

Rudolf Donckers

Mandate · since 24 juin 2010 · until 23 juin 2016

Ended

Chris Donckers

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2023	23/08/2022	16/07/2021	06/08/2020	28/06/2019	05/07/2018
General meeting	28/02/2023	23/06/2022	24/06/2021	25/06/2020	27/06/2019	28/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	28/02/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	23/06/2022	23/08/2022	Dutch	PDF
Micro model	31/12/2020	24/06/2021	16/07/2021	Dutch	PDF
Micro model	31/12/2019	25/06/2020	06/08/2020	Dutch	PDF
Abridged model	31/12/2018	27/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	22/06/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	23/06/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	14/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	05/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	14/08/2012	Dutch	PDF
Abridged model	31/12/2010	23/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	24/06/2010	22/07/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	01/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	24/08/2007	Dutch	PDF
Abridged model	31/12/2005	22/06/2006	23/08/2006	Dutch	PDF
Abridged model	31/12/2004	23/06/2005	30/09/2005	Dutch	PDF
Abridged model	31/12/2003	24/06/2004	15/09/2004	Dutch	PDF
Abridged model	31/12/2002	26/06/2003	17/09/2003	Dutch	PDF
Abridged model	31/12/2001	27/06/2002	11/10/2002	Dutch	PDF
Abridged model	31/12/2000	28/09/2001	12/12/2001	Dutch	PDF
Abridged model	31/12/1999	22/06/2000	23/10/2000	Dutch	PDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 11 ended

Active mandates

Christiane Donckers

Bestuurder

Active

Ended mandates

Robert Van Eynhoven

Mandate · since 02 avril 2012 · until 23 juin 2016

Ended

Christiane Donckers

Mandate · since 24 juin 2010 · until 23 juin 2016

Ended

Rudolf Donckers

Mandate · since 24 juin 2010 · until 23 juin 2016

Ended

Chris Donckers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution07/08/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022198 k €↑
2021
Annual accounts 2021-1,1 k €↓
2020
Annual accounts 2020113,6 k €↑
2019
Annual accounts 20193,5 k €↑
2018
Annual accounts 20183,4 k €↓
2017
Annual accounts 20174,4 k €↓
2016
Annual accounts 201692,9 k €↑
2015
Annual accounts 20154,8 k €↑
2014
Annual accounts 201429,3 €↑
2013
Annual accounts 2013-35,1 k €↓
2012
Annual accounts 20128,4 k €↓
2011
Annual accounts 201126,8 k €↑
2010
Annual accounts 20106,7 k €↓
2009
Annual accounts 20098,9 k €↑
2008
Annual accounts 2008-28,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEDO-IMMO

Overview

What does DEDO-IMMO do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline