ACTIVE

IMPACT

Financial year 2024 · closed on 31/12/2024
Net result
489,1 k €
+62.7% YoY
Gross margin
927,5 k €
+55.3% YoY
Equity
1,1 M €
+65.6% YoY
Workforce
2,9 ETP
+26.1% YoY

What does IMPACT do?

IMPACT is a Private limited company incorporated in 1986. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Chaudfontaine. It employs on average 2,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.628.737
Incorporation
25/10/1986
Legal form
Private limited company
Registered office
Rue Saint Roch 19
4053 Chaudfontaine · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2024
Average workforce
2,9 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin927,5 k €597,3 k €408,2 k €356,8 k €381,2 k €204,3 k €130,8 k €106,7 k €58,6 k €63,4 k €32,8 k €7,2 k €1,7 k €15,7 k €5,7 k €4,5 k €5,5 k €6,4 k €8,2 k €
EBITDA705,7 k €442 k €286,2 k €252,3 k €290,6 k €140 k €75,8 k €60 k €36,2 k €62,3 k €30,7 k €5,7 k €1,2 k €14,8 k €1,1 k €3,7 k €4,8 k €5,8 k €7,7 k €
Operating result672,2 k €408,4 k €258,6 k €223,2 k €273,1 k €117,5 k €59,4 k €46,8 k €15,8 k €42 k €17,8 k €-3,6 k €-8,9 k €5,8 k €-5,6 k €-1,7 k €-899,3 €1,9 k €3,6 k €
Net result489,1 k €300,5 k €187,1 k €159,2 k €206,3 k €75,3 k €31,2 k €30,7 k €10 k €26,5 k €11,7 k €-4,2 k €-6,5 k €5,8 k €-5 k €-1,7 k €-1,1 k €511,2 €1,7 k €
Balance sheet
Equity1,1 M €684,3 k €549,7 k €437,7 k €338,4 k €162,1 k €111,8 k €80,6 k €49,9 k €39,9 k €13,4 k €1,8 k €6 k €12,5 k €6,7 k €11,6 k €13,3 k €14,4 k €13,9 k €
Total assets1,4 M €1 M €755,4 k €623,6 k €482,9 k €300,3 k €224,7 k €240,3 k €266,6 k €228,2 k €212,1 k €95,6 k €85,6 k €88,8 k €81,4 k €87 k €70 k €70,7 k €60,5 k €
Cash693,6 k €345,1 k €205,7 k €113,8 k €132,9 k €30,1 k €27,4 k €50,4 k €37 k €24,3 k €40,6 k €37,4 k €21,7 k €29,9 k €22,1 k €28,7 k €21,4 k €21,8 k €20,7 k €
Debts309,8 k €314,2 k €205,7 k €185,9 k €144,5 k €137,9 k €112,9 k €159,5 k €216,7 k €188,3 k €198,7 k €93,8 k €79,6 k €76,3 k €74,7 k €75,3 k €56,7 k €56,3 k €46,6 k €
Other
Workforce2,9 ETP2,3 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Fabienne OP'T ROODT

Director

Active

Ended mandates

Fabienne (Mandat à durée indéterminée) OP'T ROODT

Manager

Ended
Fabienne OP'T ROODT

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/10/202516/10/202429/09/202324/06/202220/07/202131/07/2020
General meeting07/10/202507/10/202414/09/202303/06/202230/06/202130/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202407/10/202514/10/2025FrenchPDF
Abridged model31/12/202307/10/202416/10/2024FrenchPDF
Abridged model31/12/202214/09/202329/09/2023FrenchPDF
Micro model31/12/202103/06/202224/06/2022FrenchPDF
Micro model31/12/202030/06/202120/07/2021FrenchPDF
Micro model31/12/201930/07/202031/07/2020FrenchPDF
Micro model31/12/201830/06/201930/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201517/06/201627/06/2016FrenchPDF
Abridged model31/12/201403/06/201510/06/2015FrenchPDF
Abridged model31/12/201328/07/201407/08/2014FrenchPDF
Abridged model31/12/201228/06/201302/07/2013FrenchPDF
Abridged model31/12/201108/06/201211/06/2012FrenchPDF
Abridged model31/12/201001/04/201111/04/2011FrenchPDF
Abridged model31/12/200902/04/201012/04/2010FrenchPDF
Abridged model31/12/200812/06/200902/07/2009FrenchPDF
Abridged model31/12/200704/04/200828/04/2008FrenchPDF
Abridged model31/12/200606/04/200712/04/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Fabienne OP'T ROODT

Director

Active

Ended mandates

Fabienne (Mandat à durée indéterminée) OP'T ROODT

Manager

Ended
Fabienne OP'T ROODT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/01/2024
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024489,1 k €
  2. 2023
    Annual accounts 2023300,5 k €
  3. 2023
    Name changeIMPACT
  4. 2022
    Annual accounts 2022187,1 k €
  5. 2021
    Annual accounts 2021159,2 k €
  6. 2021
    Name changeIMPACT S.C.
  7. 2020
    Annual accounts 2020206,3 k €
  8. 2019
    Annual accounts 201975,3 k €
  9. 2018
    Annual accounts 201831,2 k €
  10. 2017
    Annual accounts 201730,7 k €
  11. 2016
    Annual accounts 201610 k €
  12. 2015
    Annual accounts 201526,5 k €
  13. 2014
    Annual accounts 201411,7 k €
  14. 2013
    Annual accounts 2013-4,2 k €
  15. 2012
    Annual accounts 2012-6,5 k €
  16. 2011
    Annual accounts 20115,8 k €
  17. 2010
    Annual accounts 2010-5 k €
  18. 2009
    Annual accounts 2009-1,7 k €
  19. 2008
    Annual accounts 2008-1,1 k €
  20. 2007
    Annual accounts 2007511,2 €
  21. 2006
    Annual accounts 20061,7 k €
  22. 25/10/1986
    IncorporationPrivate limited company