ACTIVE

ASMODEE BELGIUM

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
10,6 M €
+11.1% YoY
Revenue
57 M €
+2.5% YoY
Equity
4,9 M €
+13.8% YoY
Workforce
23,8 ETP
+12.3% YoY

What does ASMODEE BELGIUM do?

ASMODEE BELGIUM is a Public limited company incorporated in 1986. Its registered office is in Kortenberg. It employs on average 23,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.666.250
Incorporation
30/10/1986
Legal form
Public limited company
Registered office
Theodoor Swartsstraat 3 box 101
3070 Kortenberg · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
31/03/2025
Average workforce
23,8 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232021202020192018201720162015201420142013201220112010200920082007
Income statement
Revenue57 M €55,6 M €66,7 M €37,7 M €19,4 M €17 M €13,6 M €18,9 M €15,8 M €13,1 M €9,7 M €10,9 M €8,9 M €8,4 M €10,7 M €12,5 M €8,4 M €10,2 M €9 M €
EBITDA13,7 M €12,5 M €15,5 M €7 M €1,3 M €579,1 k €1,1 M €1,9 M €1,3 M €1,1 M €1,3 M €1,2 M €535,8 k €468 k €-153,9 k €862,2 k €584 k €1,1 M €659,6 k €
Operating result13,9 M €12,5 M €15,1 M €6,8 M €614,2 k €204,4 k €558,7 k €1,7 M €1,4 M €966 k €1,2 M €1,1 M €453,9 k €348,8 k €-240,6 k €813,1 k €503,9 k €958,5 k €477 k €
Net result10,6 M €9,5 M €10,9 M €4,7 M €301,4 k €-7,3 k €272,7 k €952,6 k €796,2 k €521,1 k €814 k €808,7 k €8 k €215,8 k €-1,3 M €440,7 k €132,4 k €487,6 k €217,9 k €
Balance sheet
Equity4,9 M €4,3 M €3,7 M €7,7 M €5,4 M €5 M €5,1 M €4,8 M €4 M €3,2 M €2,9 M €2,1 M €1,3 M €1,3 M €1,1 M €2,4 M €2 M €2 M €1,5 M €
Total assets24,4 M €21,6 M €26,5 M €16,5 M €7,4 M €10,2 M €7,4 M €8,2 M €8,4 M €5,3 M €5,4 M €4,8 M €4,3 M €4,1 M €4,5 M €4,5 M €3,8 M €5,2 M €4,7 M €
Cash4,8 M €4,8 M €4,9 M €5 M €1,9 M €832,1 k €363,7 k €772,5 k €2 M €542,1 k €574 k €792,4 k €1,2 M €724,9 k €1,3 M €196,1 k €399,4 k €102,4 k €80,1 k €
Debts19,6 M €17,4 M €22,7 M €8,8 M €2,1 M €5,2 M €2,4 M €3,4 M €4,4 M €2 M €2,5 M €2,7 M €3 M €2,8 M €3,4 M €2,1 M €1,8 M €3,2 M €3,1 M €
Other
Workforce23,8 ETP21,2 ETP22,6 ETP21,9 ETP21,9 ETP22,9 ETP18,2 ETP17,6 ETP15,9 ETP15,0 ETP12,3 ETP12,8 ETP13,4 ETP11,6 ETP16,6 ETP16,8 ETP15,6 ETP12,7 ETP11,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 30 ended

Active mandates

Bert DE SMET

Managing director · since 01 janvier 2024 · until 15 septembre 2026

Active

Ended mandates

Bert DE SMET

Managing director · since 01 juin 2022 · until 07 juin 2027

Ended
Bert DE SMET

Managing director · since 01 juin 2022 · until 15 septembre 2027

Ended
Marc NUNES

Director · since 31 mars 2020 · until 07 juin 2027

Ended
MARC NUNES

Director · since 31 mars 2020 · until 01 janvier 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
Fédération belge du Jouet - Belgische Speelgoedfederatie● Active
0439.786.221
Annual accounts

Full financial information

202520242023202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/04/202401/04/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/03/202531/03/202431/03/202331/12/202131/12/202031/12/2019
Length of the financial year12 months12 months15 months12 months12 months12 months
Filing date10/10/202528/10/202429/09/202301/07/202205/07/202116/10/2020
General meeting15/09/202516/09/202415/09/202307/06/202201/06/202131/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202515/09/202510/10/2025DutchPDF
Full model31/03/202416/09/202428/10/2024DutchPDF
Full model31/03/202315/09/202329/09/2023DutchPDF
Full model31/12/202107/06/202201/07/2022DutchPDF
Full model31/12/202001/06/202105/07/2021DutchPDF
Full model31/12/201931/08/202016/10/2020DutchPDF
Full model31/12/201804/06/201929/07/2019DutchPDF
Full model31/12/201705/06/201828/06/2018DutchPDF
Full model31/12/201606/06/201718/07/2017DutchPDF
Full model31/12/201507/06/201629/07/2016DutchPDF
Full model31/12/201402/06/201531/07/2015DutchPDF
Full model31/03/201402/09/201425/11/2014DutchPDF
Full model31/03/201303/09/201329/11/2013DutchPDF
Full model31/03/201204/09/201205/11/2012DutchPDF
Full model31/03/201106/09/201130/11/2011DutchPDF
Full model31/03/201007/09/201030/11/2010DutchPDF
Full model31/03/200901/09/200930/10/2009DutchPDF
Full model30/06/200815/09/200822/09/2008DutchPDF
Full model30/06/200702/10/200712/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 30 ended

Active mandates

Bert DE SMET

Managing director · since 01 janvier 2024 · until 15 septembre 2026

Active

Ended mandates

Bert DE SMET

Managing director · since 01 juin 2022 · until 07 juin 2027

Ended
Bert DE SMET

Managing director · since 01 juin 2022 · until 15 septembre 2027

Ended
Marc NUNES

Director · since 31 mars 2020 · until 07 juin 2027

Ended
MARC NUNES

Director · since 31 mars 2020 · until 01 janvier 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/11/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates20/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/05/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/03/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,6 M €↑
  2. 2024
    Annual accounts 20249,5 M €↓
  3. 2023
    Annual accounts 202310,9 M €↑
  4. 2021
    Annual accounts 20214,7 M €↑
  5. 2020
    Annual accounts 2020301,4 k €↑
  6. 2019
    Annual accounts 2019-7,3 k €↓
  7. 2018
    Annual accounts 2018272,7 k €↓
  8. 2017
    Annual accounts 2017952,6 k €↑
  9. 2016
    Annual accounts 2016796,2 k €↑
  10. 2015
    Annual accounts 2015521,1 k €↓
  11. 2014
    Annual accounts 2014814 k €↑
  12. 2014
    Annual accounts 2014808,7 k €↑
  13. 2013
    Annual accounts 20138 k €↓
  14. 2012
    Annual accounts 2012215,8 k €↑
  15. 2011
    Annual accounts 2011-1,3 M €↓
  16. 2010
    Annual accounts 2010440,7 k €↑
  17. 2009
    Annual accounts 2009132,4 k €↓
  18. 2008
    Annual accounts 2008487,6 k €↑
  19. 2007
    Annual accounts 2007217,9 k €
  20. 30/10/1986
    IncorporationPublic limited company