ACTIVE

ALGEMENE ONDERNEMINGEN E. DE VUYST

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
2,6 M €
+45,5 %over 1 year
Revenue
14,4 M €
-25,1 %over 1 year
Equity
8,3 M €
-0,7 %over 1 year
Workforce
30,2 ETP
+7,5 %over 1 year

Identity

Source · BCE/KBO

ALGEMENE ONDERNEMINGEN E. DE VUYST is a Public limited company incorporated in 1986. Its main activity is: Construction of railways and underground railways. Its registered office is in Zottegem. It employs on average 30,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.667.933
Incorporation
27/10/1986
Legal form
Public limited company
Registered office
Oude Heirbaan 9 A
9620 Zottegem · FlandreSee on map
Contributed capital
375 000,00 €
Latest accounts
31/12/2025
Average workforce
30,2 ETP
Joint committees (5)
  • 124
  • 1240
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue14,4 M €19,2 M €–––
EBITDA3,8 M €2,8 M €1,9 M €1,3 M €2 M €
Operating result3,3 M €2,3 M €1,4 M €870,4 k €1,5 M €
Net result2,6 M €1,8 M €1,2 M €503,9 k €1,1 M €
Balance sheet
Equity8,3 M €8,4 M €9,2 M €9,6 M €9,1 M €
Total assets9,2 M €13,3 M €11,3 M €11 M €9,5 M €
Cash3,6 M €3,4 M €6,3 M €5,3 M €1,3 M €
Debts862,4 k €4,9 M €2,1 M €1,5 M €460 k €
Other
Workforce30,2 ETP28,1 ETP26,7 ETP26,7 ETP28,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 15 ended

Active mandates

Dominique VLEMINCKX

Managing director · since 30 décembre 2025 · until 30 décembre 2031

Active
Joris BEKAERT

Managing director · since 30 décembre 2025 · until 30 décembre 2031

Active
Ilse DE VUYST

Managing director · since 13 décembre 2023 · until 30 décembre 2025

Active
Mario DE VUYST

Managing director · since 13 décembre 2023 · until 30 décembre 2025

Active
Rita HERTEGONNE

Managing director · since 13 décembre 2023 · until 30 décembre 2025

Active

Ended mandates

Ilse De Vuyst

Managing director · since 13 décembre 2023 · until 15 juin 2029

Ended
Mario De Vuyst

Managing director · since 13 décembre 2023 · until 15 juin 2029

Ended
Rita Hertegonne

Managing director · since 13 décembre 2023 · until 15 juin 2029

Ended
Ilse De Vuyst

Director · until 21 mai 2010

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202631/07/202527/06/202412/06/202331/08/202229/07/2021
General meeting30/06/202625/07/202521/06/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202617/07/2026DutchPDF
Full model31/12/202425/07/202531/07/2025DutchPDF
Abridged model31/12/202321/06/202427/06/2024DutchPDF
Abridged model31/12/202219/05/202312/06/2023DutchPDF
Abridged model31/12/202120/05/202231/08/2022DutchPDF
Abridged model31/12/202021/05/202129/07/2021DutchPDF
Abridged model31/12/201915/05/202001/07/2020DutchPDF
Abridged model31/12/201817/05/201930/08/2019DutchPDF
Abridged model31/12/201718/05/201831/07/2018DutchPDF
Abridged model31/12/201619/05/201729/08/2017DutchPDF
Abridged model31/12/201520/05/201627/07/2016DutchPDF
Abridged model31/12/201415/05/201527/08/2015DutchPDF
Abridged model31/12/201316/05/201429/08/2014DutchPDF
Abridged model31/12/201217/05/201322/08/2013DutchPDF
Abridged model31/12/201121/05/201213/06/2012DutchPDF
Abridged model31/12/201020/05/201129/08/2011DutchPDF
Abridged model31/12/200921/05/201015/07/2010DutchPDF
Abridged model31/12/200815/05/200929/08/2009DutchPDF
Abridged model31/12/200716/05/200820/08/2008DutchPDF
Abridged model31/12/200618/05/200729/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 15 ended

Active mandates

Dominique VLEMINCKX

Managing director · since 30 décembre 2025 · until 30 décembre 2031

Active
Joris BEKAERT

Managing director · since 30 décembre 2025 · until 30 décembre 2031

Active
Ilse DE VUYST

Managing director · since 13 décembre 2023 · until 30 décembre 2025

Active
Mario DE VUYST

Managing director · since 13 décembre 2023 · until 30 décembre 2025

Active
Rita HERTEGONNE

Managing director · since 13 décembre 2023 · until 30 décembre 2025

Active

Ended mandates

Ilse De Vuyst

Managing director · since 13 décembre 2023 · until 15 juin 2029

Ended
Mario De Vuyst

Managing director · since 13 décembre 2023 · until 15 juin 2029

Ended
Rita Hertegonne

Managing director · since 13 décembre 2023 · until 15 juin 2029

Ended
Ilse De Vuyst

Director · until 21 mai 2010

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2023
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates11/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/03/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/07/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,6 M €↑
  2. 2024
    Annual accounts 20241,8 M €↑
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022503,9 k €↓
  5. 2021
    Annual accounts 20211,1 M €↓
  6. 2020
    Annual accounts 20202,7 M €↑
  7. 2019
    Annual accounts 2019368,6 k €↓
  8. 2018
    Annual accounts 2018692,7 k €↓
  9. 2017
    Annual accounts 2017819 k €↑
  10. 2016
    Annual accounts 2016494,6 k €↓
  11. 2015
    Annual accounts 2015537,7 k €↑
  12. 2014
    Annual accounts 2014369,5 k €↓
  13. 2013
    Annual accounts 2013474,1 k €↓
  14. 2012
    Annual accounts 2012582,6 k €↑
  15. 2011
    Annual accounts 2011484,2 k €↑
  16. 2010
    Annual accounts 2010376,3 k €↓
  17. 2009
    Annual accounts 2009953,6 k €↑
  18. 2008
    Annual accounts 2008739,2 k €↑
  19. 2007
    Annual accounts 2007270,7 k €↓
  20. 2006
    Annual accounts 2006371,7 k €
  21. 27/10/1986
    IncorporationPublic limited company