ACTIVE

VEDEKA II

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

327,8 k €

+171.2% YoY

Gross margin

1 M €

+144.5% YoY

Equity

5,8 M €

+66.2% YoY

What does VEDEKA II do?

VEDEKA II is a Public limited company incorporated in 1986. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Kalmthout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.691.885

Incorporation

22/10/1986

Legal form

Public limited company

Registered office

Heidestatiestraat (Heide) 25
2920 Kalmthout · FlandreSee on map

Contributed capital

1 050 660,31 €

Latest accounts

31/12/2025

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	+145%	417 k €	-30.7%	601,7 k €	+22.4%	491,4 k €	+3.1%	476,5 k €	-5.0%	501,8 k €	+7.0%	469,2 k €	+5.7%	443,8 k €	+5.7%	419,7 k €	+28.5%	326,5 k €	+18.3%	276 k €	-6.2%	294,3 k €	+28.0%	229,9 k €	-8.3%	250,8 k €	+9.5%	228,9 k €	+7.8%	212,4 k €	+17.8%	180,3 k €	+5.4%	171 k €	+146%	-375,3 k €
EBITDA	870,5 k €	+148%	350,4 k €	-5.0%	369 k €	-1.8%	375,6 k €	-12.1%	427,4 k €	-4.8%	448,9 k €	+1.9%	440,6 k €	+32.4%	332,7 k €	+6.2%	313,3 k €	+134%	134 k €	-34.1%	203,4 k €	-14.0%	236,4 k €	+29.9%	182 k €	-11.9%	206,7 k €	+11.4%	185,5 k €	+13.5%	163,4 k €	+87.8%	87 k €	-25.7%	117,1 k €	+125%	-468,8 k €
Operating result	544,2 k €	+271%	146,7 k €	-7.6%	158,7 k €	-4.0%	165,4 k €	-25.1%	220,8 k €	+74.6%	126,5 k €	+12.6%	112,3 k €	+7.8%	104,2 k €	+669%	13,5 k €	+598%	-2,7 k €	-105%	57,6 k €	-52.8%	122 k €	+67.6%	72,8 k €	-18.3%	89,1 k €	+43.1%	62,3 k €	+65.7%	37,6 k €	+200%	-37,8 k €	-181%	46,7 k €	+109%	-546,2 k €
Net result	327,8 k €	+171%	120,9 k €	+141%	50,1 k €	-25.9%	67,6 k €	-41.5%	115,6 k €	+120%	52,6 k €	+95.1%	27 k €	-38.4%	43,8 k €	+221%	-36,3 k €	+4.4%	-38 k €	-151%	74,5 k €	+3.9%	71,7 k €	-5.8%	76,1 k €	-29.5%	107,9 k €	+63.5%	66 k €	+28.8%	51,3 k €	+414%	-16,3 k €	-117%	96,2 k €	-90.2%	982 k €
Balance sheet
Equity	5,8 M €	+66.2%	3,5 M €	+9.0%	3,2 M €	+1.6%	3,2 M €	+2.2%	3,1 M €	+3.9%	3 M €	+1.8%	2,9 M €	+0.9%	2,9 M €	+2.0%	2,8 M €	-1.3%	2,9 M €	-1.3%	2,9 M €	+2.6%	2,8 M €	+53.6%	1,9 M €	+4.3%	1,8 M €	+6.5%	1,7 M €	+4.1%	1,6 M €	+3.3%	1,6 M €	-1.0%	1,6 M €	+6.5%	1,5 M €
Total assets	9,8 M €	+43.6%	6,8 M €	+2.5%	6,7 M €	-1.1%	6,8 M €	+0.2%	6,7 M €	+10.2%	6,1 M €	+2.4%	6 M €	-4.0%	6,2 M €	-1.7%	6,3 M €	+8.9%	5,8 M €	+20.1%	4,8 M €	+18.6%	4,1 M €	+43.1%	2,9 M €	+10.0%	2,6 M €	-2.6%	2,7 M €	+5.9%	2,5 M €	-5.1%	2,6 M €	-19.3%	3,3 M €	+13.5%	2,9 M €
Cash	1,3 M €	+51.9%	873,7 k €	+37.1%	637,2 k €	+1184%	49,6 k €	-11.3%	56 k €	-76.1%	234,1 k €	-20.1%	293,2 k €	+1089%	24,6 k €	+33.5%	18,5 k €	-97.7%	815,8 k €	+2094%	37,2 k €	+49.6%	24,8 k €	+5.4%	23,6 k €	+1.0%	23,3 k €	-30.4%	33,5 k €	+7.6%	31,2 k €	-68.0%	97,3 k €	+274%	26 k €	-97.1%	895,1 k €
Debts	3,8 M €	+20.8%	3,2 M €	-4.7%	3,3 M €	-5.8%	3,5 M €	-1.5%	3,6 M €	+16.8%	3,1 M €	+3.2%	3 M €	-8.3%	3,2 M €	-4.4%	3,4 M €	+19.8%	2,8 M €	+56.2%	1,8 M €	+62.1%	1,1 M €	+31.3%	847,9 k €	+25.9%	673,5 k €	-20.2%	843,6 k €	+11.8%	754,5 k €	-19.3%	934,9 k €	-39.7%	1,6 M €	+22.9%	1,3 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

David Van Den Kieboom

Director · since 23 novembre 2020 · until 09 juin 2026

Active

Marc Van den Kieboom

Managing director · since 23 novembre 2020 · until 09 juin 2025

Active

Ended mandates

DAFRE

Managing director · since 09 juin 2019 · until 09 juin 2025 · 0455.998.879

Represented by MARC VAN DEN KIEBOOM

Ended

David VAN DEN KIEBOOM

Director · since 09 juin 2019 · until 09 juin 2025

Ended

MARC VAN DEN KIEBOOM

Director · since 09 juin 2019 · until 09 juin 2025

Ended

DAFRE

Managing director · since 30 avril 2014 · until 09 juin 2019 · 0455.998.879

Represented by MARC VAN DEN KIEBOOM

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/08/2025	27/09/2024	31/10/2023	26/08/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	13/06/2023	31/10/2023	Dutch	PDF
Micro model	31/12/2021	14/06/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	02/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

David Van Den Kieboom

Director · since 23 novembre 2020 · until 09 juin 2026

Active

Marc Van den Kieboom

Managing director · since 23 novembre 2020 · until 09 juin 2025

Active

Ended mandates

DAFRE

Managing director · since 09 juin 2019 · until 09 juin 2025 · 0455.998.879

Represented by MARC VAN DEN KIEBOOM

Ended

David VAN DEN KIEBOOM

Director · since 09 juin 2019 · until 09 juin 2025

Ended

MARC VAN DEN KIEBOOM

Director · since 09 juin 2019 · until 09 juin 2025

Ended

DAFRE

Managing director · since 30 avril 2014 · until 09 juin 2019 · 0455.998.879

Represented by MARC VAN DEN KIEBOOM

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring22/08/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/08/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/01/2025
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring30/09/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates07/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025327,8 k €↑
2024
Annual accounts 2024120,9 k €↑
2023
Annual accounts 202350,1 k €↓
2022
Annual accounts 202267,6 k €↓
2021
Annual accounts 2021115,6 k €↑
2020
Annual accounts 202052,6 k €↑
2019
Annual accounts 201927 k €↓
2018
Annual accounts 201843,8 k €↑
2017
Annual accounts 2017-36,3 k €↑
2016
Annual accounts 2016-38 k €↓
2015
Annual accounts 201574,5 k €↑
2014
Annual accounts 201471,7 k €↓
2012
Annual accounts 201276,1 k €↓
2011
Annual accounts 2011107,9 k €↑
2010
Annual accounts 201066 k €↑
2009
Annual accounts 200951,3 k €↑
2008
Annual accounts 2008-16,3 k €↓
2007
Annual accounts 200796,2 k €↓
2006
Annual accounts 2006982 k €
22/10/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VEDEKA II

Overview

What does VEDEKA II do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline