SEMRA
0429.732.368 · rovalta.com · 22/09/2026
ACTIVE
SEMRA
Financial year 2024 · closed on 31/12/2024
Net result
77,6 k €
+1800.9% YoY
Gross margin
78,1 k €
+1775.2% YoY
Equity
44,8 k €
+236.2% YoY
Overview
What does SEMRA do?
SEMRA is a Private limited company incorporated in 1986. Its main activity is: Floor and wall covering. Its registered office is in Andenne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.732.368
Incorporation
27/10/1986
Legal form
Private limited company
Registered office
Rue de Liège 18A
5300 Andenne · WallonieSee on map
5300 Andenne · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
43332Floor and wall covering· main43332Floor and wall covering45432Sale, maintenance and repair of motorcycles and related parts and accessories47789Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores52498Warehousing and support activities for transportation
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 78,1 k € | +1775% | 4,2 k € | +1328% | -339 € | +10.7% | -379,5 € | -105% | 8,3 k € | +1954% | -445,3 € | +95.2% | -9,4 k € | +49.2% | -18,5 k € | +10.2% | -20,5 k € | +41.9% | -35,4 k € | -32.8% | -26,6 k € | -154% | 49,7 k € | -26.7% | 67,9 k € | +63.2% | 41,6 k € | -33.2% | 62,3 k € | -15.4% | 73,6 k € | +26.2% | 58,3 k € | -14.2% | 67,9 k € |
| EBITDA | 78,1 k € | +1775% | 4,2 k € | +1328% | -339 € | +59.1% | -829,5 € | -159% | 1,4 k € | +220% | -1,2 k € | +88.6% | -10,2 k € | +47.1% | -19,4 k € | +19.4% | -24 k € | +34.4% | -36,7 k € | -23.5% | -29,7 k € | -168% | 43,8 k € | -31.4% | 63,8 k € | +87.7% | 34 k € | -35.9% | 53 k € | -6.3% | 56,5 k € | +8.8% | 51,9 k € | -17.0% | 62,6 k € |
| Operating result | 77,9 k € | +1771% | 4,2 k € | +1328% | -339 € | +98.2% | -19,2 k € | -1856% | 1,1 k € | +135% | -3,1 k € | +75.1% | -12,4 k € | +44.7% | -22,5 k € | +32.7% | -33,4 k € | +31.6% | -48,8 k € | -23.6% | -39,5 k € | -217% | 33,8 k € | +633% | 4,6 k € | +63.1% | 2,8 k € | -86.8% | 21,3 k € | -42.9% | 37,3 k € | +80.6% | 20,7 k € | -35.1% | 31,9 k € |
| Net result | 77,6 k € | +1801% | 4,1 k € | +941% | -485,8 € | +97.5% | -19,6 k € | -4087% | -467,3 € | +93.0% | -6,6 k € | -223% | 5,4 k € | +122% | -24,7 k € | +31.7% | -36,2 k € | -4.6% | -34,6 k € | +16.1% | -41,2 k € | -181% | 50,8 k € | +399% | -17 k € | -848% | -1,8 k € | -151% | 3,5 k € | -73.2% | 13 k € | +38.0% | 9,5 k € | -16.4% | 11,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 44,8 k € | +236% | -32,9 k € | +11.1% | -36,9 k € | -1.3% | -36,5 k € | -116% | -16,9 k € | -2.8% | -16,4 k € | -68.0% | -9,8 k € | +35.7% | -15,2 k € | -260% | 9,5 k € | -79.2% | 45,6 k € | -43.1% | 80,2 k € | -48.3% | 155 k € | +48.8% | 104,2 k € | -14.0% | 121,2 k € | -1.5% | 123 k € | +2.9% | 119,5 k € | +12.3% | 106,4 k € | +9.7% | 97 k € |
| Total assets | 81,9 k € | +1269% | 6 k € | +1740% | 325 € | -89.8% | 3,2 k € | -91.0% | 35,6 k € | -15.3% | 42 k € | -53.1% | 89,6 k € | +48.6% | 60,3 k € | -28.5% | 84,3 k € | -52.7% | 178,2 k € | +5.9% | 168,2 k € | -21.4% | 214 k € | -31.9% | 314,3 k € | -11.0% | 353,4 k € | +8.2% | 326,5 k € | -18.0% | 398,1 k € | -10.2% | 443,4 k € | +28.6% | 344,7 k € |
| Cash | 14,4 k € | +43126% | 33,4 € | -88.0% | 277,7 € | +288% | 71,5 € | -93.0% | 1 k € | – | 257,9 € | -81.9% | 1,4 k € | +102% | 706,1 € | -83.6% | 4,3 k € | -36.1% | 6,7 k € | -80.9% | 35,3 k € | – | – | – | – | – | 9,2 k € | ||||||||
| Debts | 37,1 k € | -4.4% | 38,8 k € | +4.2% | 37,3 k € | -6.0% | 39,7 k € | -24.5% | 52,5 k € | -10.2% | 58,5 k € | -41.1% | 99,3 k € | +85.5% | 53,6 k € | +2.4% | 52,3 k € | -52.8% | 110,8 k € | +69.5% | 65,4 k € | +10.8% | 59 k € | -71.9% | 210,1 k € | -9.5% | 232,2 k € | +14.1% | 203,5 k € | -27.0% | 278,6 k € | -17.3% | 336,9 k € | +36.0% | 247,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
SAMI BECA
ActiveEnded mandates
Cemal ALTINKAYA
EndedCemal ALTINKAYA
EndedCEMAL ALTINKAYA
EndedSemra ALTINKAYA
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/09/2025 | 17/08/2024 | 31/07/2023 | 13/07/2022 | 30/08/2021 | 09/09/2020 |
| General meeting | 31/08/2025 | 04/06/2024 | 06/06/2023 | 07/06/2022 | 30/06/2021 | 31/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 31/08/2025 | 28/09/2025 | French | |
| Micro model | 31/12/2023 | 04/06/2024 | 17/08/2024 | French | |
| Micro model | 31/12/2022 | 06/06/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/06/2022 | 13/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/07/2020 | 09/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 31/07/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 31/07/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 31/07/2016 | 06/10/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 07/06/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 20/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 18/08/2009 | French | |
| Abridged model | 31/12/2006 | 31/05/2007 | 20/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
SAMI BECA
ActiveEnded mandates
Cemal ALTINKAYA
EndedCemal ALTINKAYA
EndedCEMAL ALTINKAYA
EndedSemra ALTINKAYA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/02/2025DEMISSIONS, NOMINATIONS
- Other04/04/2024DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates26/08/2019ONTSLAGEN - BENOEMINGEN
- Registered office19/07/2018SIEGE SOCIAL
- Mandates04/04/2014DEMISSIONS, NOMINATIONS
- Mandates13/10/2010DEMISSIONS, NOMINATIONS
- Mandates18/07/2005CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202477,6 k €↑
- 2023Annual accounts 20234,1 k €↑
- 2022Annual accounts 2022-485,8 €↑
- 2021Annual accounts 2021-19,6 k €↓
- 2020Annual accounts 2020-467,3 €↑
- 2019Annual accounts 2019-6,6 k €↓
- 2018Annual accounts 20185,4 k €↑
- 2017Annual accounts 2017-24,7 k €↑
- 2016Annual accounts 2016-36,2 k €↓
- 2015Annual accounts 2015-34,6 k €↑
- 2014Annual accounts 2014-41,2 k €↓
- 2012Annual accounts 201250,8 k €↑
- 2011Annual accounts 2011-17 k €↓
- 2010Annual accounts 2010-1,8 k €↓
- 2009Annual accounts 20093,5 k €↓
- 2008Annual accounts 200813 k €↑
- 2007Annual accounts 20079,5 k €↓
- 2006Annual accounts 200611,3 k €
- 27/10/1986IncorporationPrivate limited company