NORMAL SITUATION

BEMO DUCA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

47 k €

+615.0% YoY

Gross margin

71,1 k €

+1740.6% YoY

Equity

193,8 k €

+32.0% YoY

Company — Normal situation.

What does BEMO DUCA do?

BEMO DUCA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.779.779

Legal form

Private limited company

Contributed capital

186 600,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	71,1 k €	+1741%	-4,3 k €	-358%	-946,1 €	-118%	5,4 k €	+0.8%	5,3 k €	+4.8%	5,1 k €	0.0%	5,1 k €	-12.9%	5,8 k €	+21.0%	4,8 k €	+555%	-1,1 k €	-121%	5,2 k €	+34.5%	3,8 k €	-7.7%	4,1 k €	+0.7%	4,1 k €	+3.5%	4 k €	-22.6%	5,1 k €	-8.6%	5,6 k €	+2.4%	5,5 k €	-6.5%	5,9 k €
EBITDA	70 k €	+1402%	-5,4 k €	-216%	-1,7 k €	-138%	4,5 k €	+1.7%	4,4 k €	-0.8%	4,4 k €	0.0%	4,4 k €	-4.0%	4,6 k €	+7.8%	4,3 k €	+308%	-2,1 k €	-148%	4,3 k €	+50.8%	2,9 k €	-7.5%	3,1 k €	-7.6%	3,3 k €	-3.2%	3,5 k €	-24.8%	4,6 k €	-9.9%	5,1 k €	+2.6%	5 k €	-7.3%	5,4 k €
Operating result	70 k €	+870%	-9,1 k €	-68.0%	-5,4 k €	-823%	747,7 €	+209%	242 €	-12.6%	277 €	0.0%	277 €	-40.2%	463 €	+253%	131 €	+103%	-4,6 k €	-355%	1,8 k €	+14.8%	1,6 k €	-13.0%	1,8 k €	-12.4%	2,1 k €	-5.1%	2,2 k €	-34.6%	3,3 k €	-13.3%	3,8 k €	+3.5%	3,7 k €	-6.8%	4 k €
Net result	47 k €	+615%	-9,1 k €	-66.1%	-5,5 k €	-1034%	588,1 €	+284%	153 €	-44.8%	277 €	0.0%	277 €	-40.2%	463 €	-57.6%	1,1 k €	+122%	-4,9 k €	-479%	1,3 k €	+49.5%	858 €	+21.0%	709 €	-9.8%	786 €	+13.4%	693,4 €	-52.2%	1,5 k €	+104%	711 €	+239%	210 €	+114%	-1,5 k €
Balance sheet
Equity	193,8 k €	+32.0%	146,8 k €	-5.9%	155,9 k €	-3.4%	161,4 k €	+0.4%	160,8 k €	+0.2%	160,5 k €	0.0%	160,5 k €	+0.2%	160,2 k €	+0.3%	159,8 k €	+0.7%	158,7 k €	+89.9%	83,5 k €	+1.6%	82,3 k €	+1.1%	81,4 k €	+0.9%	80,7 k €	+1.0%	79,9 k €	+0.9%	79,2 k €	+1.9%	77,8 k €	+0.9%	77 k €	+0.3%	76,8 k €
Total assets	208,8 k €	+7.4%	194,4 k €	-7.1%	209,3 k €	-0.6%	210,6 k €	+0.3%	210 k €	+0.7%	208,5 k €	0.0%	208,5 k €	-3.9%	216,9 k €	+0.2%	216,5 k €	+7.8%	200,8 k €	+46.5%	137,1 k €	+8.0%	127 k €	-0.9%	128,1 k €	-1.1%	129,5 k €	-1.0%	130,8 k €	-1.0%	132,1 k €	-1.1%	133,6 k €	-0.9%	134,8 k €	-1.1%	136,3 k €
Cash	208,8 k €	+1779%	11,1 k €	-49.4%	22 k €	+12.5%	19,5 k €	+25.1%	15,6 k €	+168%	5,8 k €	0.0%	5,8 k €	-42.7%	10,2 k €	+82.9%	5,6 k €	-86.4%	40,9 k €	+6008%	670 €	+206%	219 €	+181%	78 €	-63.6%	214 €	+20.0%	178,3 €	+4.6%	170,5 €	-48.7%	332 €	+18.1%	281 €	-39.3%	463 €
Debts	15 k €	-68.5%	47,6 k €	-10.8%	53,4 k €	+8.6%	49,2 k €	0.0%	49,2 k €	+2.5%	48 k €	0.0%	48 k €	-15.4%	56,7 k €	0.0%	56,7 k €	+34.7%	42,1 k €	-21.4%	53,5 k €	+19.8%	44,7 k €	-4.3%	46,7 k €	-4.4%	48,9 k €	-4.0%	50,9 k €	-3.7%	52,9 k €	-5.2%	55,8 k €	-3.4%	57,8 k €	-2.8%	59,4 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Didier GIOT

Director

Active

Ended mandates

Régine RECONNU

Manager · since 17 décembre 2015

Ended

Didier GIOT

Director · since 03 mai 2013 · until 31 mai 2019

Ended

Olivier Giot

Director · since 02 décembre 1986 · until 31 mai 2012

Ended

Olivier GIOT

Director · since 02 décembre 1986 · until 31 mai 2013

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/05/2025	09/05/2024	29/08/2023	13/10/2022	07/07/2021	29/07/2020
General meeting	02/05/2025	01/05/2024	31/05/2023	29/09/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/05/2025	02/05/2025	French	PDF
Micro model	31/12/2023	01/05/2024	09/05/2024	French	PDF
Micro model	31/12/2022	31/05/2023	29/08/2023	French	PDF
Micro model	31/12/2021	29/09/2022	13/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	07/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	29/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	28/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	13/05/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	19/05/2013	French	PDF
Abridged model	31/12/2011	04/05/2012	10/05/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	14/05/2011	French	PDF
Abridged model	31/12/2009	07/05/2010	18/05/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	18/07/2007	French	PDF
Abridged model	31/12/2005	05/05/2006	14/06/2006	French	PDF
Abridged model	31/12/2004	06/05/2005	18/05/2005	French	PDF
Abridged model	31/12/2003	11/06/2004	28/06/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	12/08/2003	French	PDF
Abridged model	31/12/2001	14/06/2002	29/08/2002	French	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Didier GIOT

Director

Active

Ended mandates

Régine RECONNU

Manager · since 17 décembre 2015

Ended

Didier GIOT

Director · since 03 mai 2013 · until 31 mai 2019

Ended

Olivier Giot

Director · since 02 décembre 1986 · until 31 mai 2012

Ended

Olivier GIOT

Director · since 02 décembre 1986 · until 31 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202447 k €↑
2023
Annual accounts 2023-9,1 k €↓
2023
Name changeBEMODUCA
2022
Annual accounts 2022-5,5 k €↓
2021
Annual accounts 2021588,1 €↑
2021
Name changeBEMO DUCA
2020
Annual accounts 2020153 €↓
2019
Annual accounts 2019277 €↑
2018
Annual accounts 2018277 €↓
2017
Annual accounts 2017463 €↓
2016
Annual accounts 20161,1 k €↑
2015
Annual accounts 2015-4,9 k €↓
2014
Annual accounts 20141,3 k €↑
2013
Annual accounts 2013858 €↑
2012
Annual accounts 2012709 €↓
2011
Annual accounts 2011786 €↑
2010
Annual accounts 2010693,4 €↓
2009
Annual accounts 20091,5 k €↑
2008
Annual accounts 2008711 €↑
2007
Annual accounts 2007210 €↑
2006
Annual accounts 2006-1,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEMO DUCA

Overview

What does BEMO DUCA do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline