MERLET
0429.846.689 · rovalta.com · 22/09/2026
ACTIVE
MERLET
Financial year 2025 · closed on 30/09/2025
Net result
5,3 k €
+545.9% YoY
Gross margin
281,5 k €
+4.0% YoY
Equity
139,2 k €
+3.9% YoY
Overview
What does MERLET do?
MERLET is a Public limited company incorporated in 1986. Its main activity is: Manufacture of other technical and industrial textiles. Its registered office is in Oud-Turnhout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.846.689
Incorporation
28/11/1986
Legal form
Public limited company
Registered office
Neringstraat 6
2360 Oud-Turnhout · FlandreSee on map
2360 Oud-Turnhout · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (4)
- 109
- 10900
- 215
- 21500
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 281,5 k € | +4.0% | 270,7 k € | +6.4% | 254,3 k € | +18.1% | 215,3 k € | +42.3% | 151,3 k € | +19.9% | 126,2 k € | -11.2% | 142,1 k € | -4.4% | 148,7 k € | +0.9% | 147,3 k € | -11.6% | 166,7 k € | +17.0% | 142,5 k € | -15.8% | 169,2 k € | +13.3% | 149,3 k € | -1.3% | 151,3 k € | +63.6% | 92,5 k € | -53.0% | 196,9 k € | -28.9% | 276,9 k € | -7.0% | 297,8 k € | +10.3% | 269,9 k € |
| EBITDA | 40,8 k € | -3.8% | 42,4 k € | +5.5% | 40,2 k € | -7.3% | 43,4 k € | +6447% | 662,2 € | -96.5% | 18,8 k € | +39.3% | 13,5 k € | -34.7% | 20,7 k € | +67.3% | 12,3 k € | -25.6% | 16,6 k € | +651% | -3 k € | -114% | 21,6 k € | +600% | 3,1 k € | -47.0% | 5,8 k € | +107% | -85,9 k € | -1302% | -6,1 k € | -114% | 45,4 k € | +15.5% | 39,3 k € | -19.7% | 49 k € |
| Operating result | 5,4 k € | -13.4% | 6,2 k € | -25.4% | 8,4 k € | -34.6% | 12,8 k € | +142% | -30,1 k € | -472% | 8,1 k € | +171% | 3 k € | -68.5% | 9,5 k € | +123% | 4,2 k € | -49.0% | 8,3 k € | +176% | -10,9 k € | -167% | 16,3 k € | +982% | 1,5 k € | -69.4% | 4,9 k € | +106% | -86,5 k € | -959% | -8,2 k € | -125% | 32,5 k € | +1647% | 1,9 k € | -61.0% | 4,8 k € |
| Net result | 5,3 k € | +546% | 815,5 € | -81.5% | 4,4 k € | -61.1% | 11,3 k € | +135% | -32,3 k € | -572% | 6,8 k € | +102% | 3,4 k € | -56.4% | 7,7 k € | +129% | 3,4 k € | -56.6% | 7,8 k € | +166% | -11,8 k € | -181% | 14,7 k € | +838% | 1,6 k € | -55.6% | 3,5 k € | +104% | -86,9 k € | -847% | -9,2 k € | +50.0% | -18,4 k € | -468% | -3,2 k € | -646% | 593 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 139,2 k € | +3.9% | 133,9 k € | +0.6% | 133,1 k € | +3.4% | 128,7 k € | +9.6% | 117,4 k € | -3.9% | 122,2 k € | +5.9% | 115,3 k € | +3.0% | 111,9 k € | +7.4% | 104,2 k € | +3.4% | 100,8 k € | +8.4% | 93 k € | -11.3% | 104,9 k € | +16.3% | 90,2 k € | +1.8% | 88,6 k € | +4.1% | 85,1 k € | -50.5% | 172 k € | -5.1% | 181,2 k € | -9.2% | 199,6 k € | -1.6% | 202,8 k € |
| Total assets | 540,2 k € | -1.2% | 546,7 k € | +15.7% | 472,6 k € | +10.5% | 427,7 k € | -4.1% | 446,3 k € | +51.9% | 293,7 k € | +9.5% | 268,2 k € | -5.2% | 282,9 k € | +9.7% | 257,9 k € | -4.8% | 270,9 k € | -14.3% | 316,2 k € | +19.3% | 265,1 k € | +8.1% | 245,3 k € | +11.0% | 221 k € | -3.0% | 227,9 k € | -13.6% | 263,7 k € | -28.3% | 367,6 k € | -11.1% | 413,4 k € | -3.8% | 429,7 k € |
| Cash | 44 k € | +4.0% | 42,4 k € | +73.0% | 24,5 k € | -1.9% | 25 k € | -15.8% | 29,6 k € | -26.3% | 40,2 k € | +343% | 9,1 k € | -45.6% | 16,7 k € | +115% | 7,8 k € | -35.8% | 12,1 k € | +41.0% | 8,6 k € | -11.9% | 9,8 k € | -61.7% | 25,5 k € | +91.2% | 13,3 k € | +106% | 6,5 k € | -28.1% | 9 k € | -64.7% | 25,5 k € | -40.7% | 43 k € | +698% | 5,4 k € |
| Debts | 401 k € | -2.9% | 412,8 k € | +22.8% | 336,1 k € | +12.4% | 299 k € | -9.1% | 328,9 k € | +91.7% | 171,6 k € | +12.2% | 152,9 k € | -10.5% | 170,9 k € | +11.2% | 153,7 k € | -9.7% | 170,1 k € | -23.8% | 223,1 k € | +39.3% | 160,2 k € | +3.3% | 155,1 k € | +17.2% | 132,3 k € | -7.3% | 142,8 k € | +55.8% | 91,6 k € | -50.5% | 185,1 k € | -13.0% | 212,7 k € | -6.0% | 226,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 4,9 ETP | 0.0% | 4,9 ETP | +14.0% | 4,3 ETP | – | – | – | – | 4,8 ETP | 0.0% | 4,8 ETP | 0.0% | 4,8 ETP | 0.0% | 4,8 ETP | 0.0% | 4,8 ETP | -9.4% | 5,3 ETP | -13.1% | 6,1 ETP | -6.2% | 6,5 ETP | -14.5% | 7,6 ETP | -2.6% | 7,8 ETP | -13.3% | 9,0 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 12 ended
Active mandates
Ben Van Der Aa
ActivePascale DELAPLACE
ActiveEnded mandates
Ben Van Der Aa
EndedPascale Delaplace
EndedBenjamin VAN DER AA
EndedBenjamin VAN DER AA
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 30/04/2025 | 30/04/2024 | 03/04/2023 | 30/04/2022 | 30/04/2021 |
| General meeting | 30/03/2026 | 28/03/2025 | 30/03/2024 | 23/02/2023 | 31/03/2022 | 12/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 30/03/2026 | 29/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 28/03/2025 | 30/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 30/03/2024 | 30/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 23/02/2023 | 03/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 31/03/2022 | 30/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 12/02/2021 | 30/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 21/02/2020 | 16/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 21/02/2019 | 26/02/2020 | Dutch | |
| Micro model | 30/09/2017 | 22/03/2018 | 02/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 21/02/2017 | 29/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 21/02/2016 | 12/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 21/02/2015 | 31/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 21/02/2014 | 28/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 13/02/2013 | 30/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 21/02/2012 | 01/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 14/02/2011 | 23/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 22/02/2010 | 28/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 15/02/2009 | 31/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 15/02/2008 | 16/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 07/03/2007 | 30/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 12 ended
Active mandates
Ben Van Der Aa
ActivePascale DELAPLACE
ActiveEnded mandates
Ben Van Der Aa
EndedPascale Delaplace
EndedBenjamin VAN DER AA
EndedBenjamin VAN DER AA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,3 k €↑
- 2024Annual accounts 2024815,5 €↓
- 2023Annual accounts 20234,4 k €↓
- 2022Annual accounts 202211,3 k €↑
- 2021Annual accounts 2021-32,3 k €↓
- 2019Annual accounts 20196,8 k €↑
- 2018Annual accounts 20183,4 k €↓
- 2017Annual accounts 20177,7 k €↑
- 2016Annual accounts 20163,4 k €↓
- 2015Annual accounts 20157,8 k €↑
- 2014Annual accounts 2014-11,8 k €↓
- 2013Annual accounts 201314,7 k €↑
- 2012Annual accounts 20121,6 k €↓
- 2011Annual accounts 20113,5 k €↑
- 2010Annual accounts 2010-86,9 k €↓
- 2009Annual accounts 2009-9,2 k €↑
- 2008Annual accounts 2008-18,4 k €↓
- 2007Annual accounts 2007-3,2 k €↓
- 2006Annual accounts 2006593 €
- 28/11/1986IncorporationPublic limited company