ACTIVE

DROUPA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-24,6 k €

+52.0% YoY

Gross margin

64,5 k €

+189.0% YoY

Equity

275 k €

-6.7% YoY

Workforce

0,4 ETP

0.0% YoY

What does DROUPA do?

DROUPA is a Public limited company incorporated in 1986. Its main activity is: Management consultancy activities. Its registered office is in Auderghem. It employs on average 0,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.848.669

Incorporation

05/11/1986

Legal form

Public limited company

Registered office

Rue de la Vignette 179
1160 Auderghem · BruxellesSee on map

Contributed capital

65 000,00 €

Latest accounts

31/12/2025

Average workforce

0,4 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 73200Market research and public opinion polling 73200Market research and public opinion polling 74131Specialised design activities 74142Specialised design activities

Joint committees (2)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	64,5 k €	+189%	22,3 k €	-65.9%	65,5 k €	-21.4%	83,3 k €	-4.7%	87,4 k €	+48.4%	58,9 k €	+4.3%	56,4 k €	-2.9%	58,1 k €	-7.4%	62,8 k €	-11.5%	71 k €	+28.2%	55,4 k €	-44.3%	99,4 k €	+10.9%	89,6 k €	+15.5%	77,6 k €	-17.0%	93,5 k €	+97.7%	47,3 k €	-41.8%	81,1 k €	-28.2%	113 k €	+7.8%	104,8 k €	+17.6%	89,1 k €
EBITDA	32,1 k €	+408%	-10,4 k €	-127%	39,1 k €	-34.6%	59,8 k €	-7.4%	64,6 k €	+89.3%	34,1 k €	+6.4%	32,1 k €	-12.6%	36,7 k €	+152%	14,6 k €	-68.5%	46,2 k €	+75.7%	26,3 k €	-18.8%	32,4 k €	-19.0%	40 k €	+54.8%	25,8 k €	-47.2%	48,9 k €	+432%	9,2 k €	-74.9%	36,6 k €	-41.7%	62,8 k €	+12.1%	56,1 k €	+3.7%	54,1 k €
Operating result	-16,6 k €	+67.6%	-51,2 k €	-885%	6,5 k €	-76.2%	27,4 k €	-3.9%	28,5 k €	+8160%	-354 €	+84.4%	-2,3 k €	-300%	1,1 k €	-78.4%	5,2 k €	+3616%	-149 €	+99.4%	-23,9 k €	-21.4%	-19,7 k €	-282%	-5,1 k €	+78.0%	-23,4 k €	-1505%	1,7 k €	+105%	-33,6 k €	-465%	-6 k €	-120%	30 k €	+23.3%	24,3 k €	+63.7%	14,9 k €
Net result	-24,6 k €	+52.0%	-51,3 k €	-5244%	-959,1 €	-106%	15,5 k €	-14.4%	18,1 k €	+410%	-5,8 k €	+65.7%	-17 k €	-2145%	832 €	-66.8%	2,5 k €	+162%	-4,1 k €	+83.9%	-25,4 k €	-15.5%	-22 k €	-168%	-8,2 k €	+70.9%	-28,1 k €	-568%	-4,2 k €	+89.4%	-39,6 k €	-133%	-17 k €	-205%	16,2 k €	+129%	7 k €	-22.6%	9,1 k €
Balance sheet
Equity	275 k €	-6.7%	294,8 k €	-13.6%	341,3 k €	+1.1%	337,5 k €	+6.4%	317,3 k €	+7.7%	294,5 k €	-0.4%	295,6 k €	+10.5%	267,5 k €	+0.3%	266,7 k €	+0.9%	264,2 k €	-31.3%	384,7 k €	-6.2%	410 k €	-5.1%	432 k €	-1.9%	440,2 k €	+402%	87,7 k €	-4.6%	91,9 k €	-30.1%	131,5 k €	-11.4%	148,5 k €	+12.2%	132,3 k €	+5.6%	125,3 k €
Total assets	743,5 k €	+103%	365,5 k €	-9.0%	401,6 k €	-6.9%	431,5 k €	-1.6%	438,5 k €	+14.6%	382,5 k €	+0.9%	379 k €	-6.9%	407 k €	-7.4%	439,7 k €	+0.6%	437,3 k €	-10.1%	486,3 k €	+0.8%	482,3 k €	-10.7%	539,8 k €	-5.8%	572,9 k €	+157%	222,7 k €	-2.2%	227,7 k €	-15.5%	269,3 k €	-0.4%	270,4 k €	-0.1%	270,5 k €	-9.8%	299,8 k €
Cash	5 k €	-66.5%	15 k €	-87.3%	118,6 k €	+2.1%	116,1 k €	+21.5%	95,6 k €	+190%	33 k €	+2192%	1,4 k €	-42.7%	2,5 k €	+8.1%	2,3 k €	+80.1%	1,3 k €	+5504%	23 €	-91.6%	273 €	-81.6%	1,5 k €		–		–		–		–		17 k €	+88.0%	9 k €	-62.1%	23,8 k €
Debts	425,7 k €	+1863%	21,7 k €	+232%	6,5 k €	-81.6%	35,5 k €	-39.0%	58,1 k €	+214%	18,5 k €	+73.3%	10,7 k €	-70.3%	36 k €	-43.0%	63,1 k €	+14.0%	55,3 k €	-45.6%	101,6 k €	+40.7%	72,2 k €	-33.0%	107,8 k €	-18.0%	131,4 k €	-2.7%	135 k €	+0.3%	134,6 k €	-1.9%	137,1 k €	+12.5%	121,9 k €	-11.3%	137,4 k €	-21.3%	174,6 k €
Other
Workforce	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP		–		–		–		–		–		0,3 ETP	-50.0%	0,6 ETP	-25.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-11.1%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Michèle LUYPAERT

Chairman of the board of directors · since 27 juin 2020 · until 27 juin 2026

Active

Henri MAILLARD

Managing director · since 31 mars 2015 · until 19 juin 2027

Active

Ended mandates

Henri MAILLARD

Managing director · since 31 mars 2015 · until 31 mars 2021

Ended

Henri MAILLARD

Managing director · since 31 mars 2015 · until 19 juin 2021

Ended

Alain VAN WYNSBERGHE

Managing director · since 30 juin 2014 · until 31 mars 2015

Ended

Michèle LUYPAERT

Chairman of the board of directors · since 30 juin 2014 · until 30 juin 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Jagora● Active	0409.728.889
Juges consulaires du Tribunal de l'Entreprise Francophone de Bruxelles● Active	0792.989.351
PRACTICUM and PARTNERS● Active	0453.669.295
Service de Protutelle "Soutien à la Jeunesse"● Active	0418.465.522
SOUTIEN AUX INITIATIVES LOCALES● Active	0899.342.032
WAVE IMMO● Active	0811.353.233

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2026	25/06/2025	13/09/2024	31/07/2023	05/08/2022	05/07/2021
General meeting	26/06/2026	21/06/2025	31/05/2024	24/06/2023	30/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	27/06/2026	French	PDF
Abridged model	31/12/2024	21/06/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	13/09/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	05/08/2022	French	PDF
Micro model	31/12/2020	19/06/2021	05/07/2021	French	PDF
Micro model	31/12/2019	27/06/2020	23/08/2020	French	PDF
Micro model	31/12/2018	30/06/2019	27/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	13/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	15/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	03/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	27/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Michèle LUYPAERT

Chairman of the board of directors · since 27 juin 2020 · until 27 juin 2026

Active

Henri MAILLARD

Managing director · since 31 mars 2015 · until 19 juin 2027

Active

Ended mandates

Henri MAILLARD

Managing director · since 31 mars 2015 · until 31 mars 2021

Ended

Henri MAILLARD

Managing director · since 31 mars 2015 · until 19 juin 2021

Ended

Alain VAN WYNSBERGHE

Managing director · since 30 juin 2014 · until 31 mars 2015

Ended

Michèle LUYPAERT

Chairman of the board of directors · since 30 juin 2014 · until 30 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other08/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates14/09/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-24,6 k €↑
2024
Annual accounts 2024-51,3 k €↓
2023
Annual accounts 2023-959,1 €↓
2022
Annual accounts 202215,5 k €↓
2021
Annual accounts 202118,1 k €↑
2020
Annual accounts 2020-5,8 k €↑
2019
Annual accounts 2019-17 k €↓
2018
Annual accounts 2018832 €↓
2017
Annual accounts 20172,5 k €↑
2016
Annual accounts 2016-4,1 k €↑
2015
Annual accounts 2015-25,4 k €↓
2014
Annual accounts 2014-22 k €↓
2013
Annual accounts 2013-8,2 k €↑
2012
Annual accounts 2012-28,1 k €↓
2011
Annual accounts 2011-4,2 k €↑
2010
Annual accounts 2010-39,6 k €↓
2009
Annual accounts 2009-17 k €↓
2008
Annual accounts 200816,2 k €↑
2007
Annual accounts 20077 k €↓
2006
Annual accounts 20069,1 k €
05/11/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DROUPA

Overview

What does DROUPA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline