GESIMON
0429.851.441 · rovalta.com · 23/09/2026
NORMAL SITUATION
GESIMON
Financial year 2024 · closed on 19/12/2024
Net result
-1,7 k €
-224.1% YoY
Gross margin
-4,4 k €
-1098.9% YoY
Equity
283,9 k €
-0.6% YoY
Company — Normal situation.
Overview
What does GESIMON do?
GESIMON is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.851.441
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
19/12/2024
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -4,4 k € | -1099% | -363,6 € | +94.9% | -7,2 k € | +72.9% | -26,5 k € | +9.0% | -29,2 k € | -269% | 17,2 k € | -77.7% | 77,1 k € | +434% | -23,1 k € | -177% | 30,1 k € | -76.5% | 128,2 k € | +6.9% | 119,9 k € | -29.5% | 170 k € | -9.6% | 188 k € | +9.7% | 171,4 k € | -1.9% | 174,7 k € | -5.8% | 185,5 k € | +30.1% | 142,5 k € |
| EBITDA | -4,4 k € | -281% | -1,2 k € | +84.1% | -7,2 k € | +81.2% | -38,4 k € | +17.4% | -46,5 k € | -78.4% | -26,1 k € | -1345% | 2,1 k € | +102% | -99 k € | -72.5% | -57,4 k € | -1794% | 3,4 k € | +118% | -18,6 k € | -132% | 58,6 k € | +10.9% | 52,8 k € | -19.4% | 65,5 k € | +5.8% | 62 k € | -36.9% | 98,1 k € | -10.0% | 109 k € |
| Operating result | -4,4 k € | -281% | -1,2 k € | +84.1% | -7,2 k € | +81.2% | -38,4 k € | +23.7% | -50,4 k € | -58.2% | -31,9 k € | -710% | -3,9 k € | +96.3% | -105,4 k € | -68.6% | -62,5 k € | -98.1% | -31,6 k € | -37.1% | -23 k € | -143% | 54,2 k € | +15.0% | 47,1 k € | -18.5% | 57,8 k € | -1.4% | 58,7 k € | -38.0% | 94,6 k € | -8.8% | 103,8 k € |
| Net result | -1,7 k € | -224% | 1,4 k € | +118% | -7,7 k € | +80.4% | -39,3 k € | +13.1% | -45,2 k € | -57.1% | -28,7 k € | -11047% | 262,6 € | +100% | -149,4 k € | -192% | -51,1 k € | -60.7% | -31,8 k € | -64.0% | -19,4 k € | -133% | 58,9 k € | +36.2% | 43,3 k € | -22.1% | 55,5 k € | +4.1% | 53,3 k € | -36.8% | 84,4 k € | -14.5% | 98,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 283,9 k € | -0.6% | 285,6 k € | +0.5% | 284,3 k € | -2.6% | 292 k € | -11.9% | 331,2 k € | -12.0% | 376,4 k € | -7.1% | 405,1 k € | +0.1% | 404,9 k € | -27.0% | 554,3 k € | -8.5% | 605,5 k € | -26.2% | 820,5 k € | -2.3% | 839,9 k € | +7.5% | 781 k € | +5.9% | 737,7 k € | +8.1% | 682,2 k € | +8.5% | 628,9 k € | +15.5% | 544,5 k € |
| Total assets | 286 k € | +0.1% | 285,6 k € | +0.5% | 284,3 k € | -3.9% | 295,7 k € | -18.9% | 364,4 k € | -10.1% | 405,2 k € | -12.7% | 464,1 k € | -13.5% | 536,5 k € | -9.0% | 589,3 k € | -7.7% | 638,7 k € | -25.5% | 857,8 k € | -6.9% | 921,1 k € | +10.0% | 837 k € | +5.5% | 793,4 k € | +7.3% | 739,3 k € | +7.3% | 689,1 k € | +14.5% | 601,7 k € |
| Cash | 271,5 k € | +0.4% | 270,3 k € | +0.1% | 270,2 k € | +8.1% | 250 k € | +71.1% | 146,1 k € | +49.8% | 97,5 k € | -20.9% | 123,3 k € | +8.9% | 113,2 k € | -51.7% | 234,4 k € | -2.7% | 240,8 k € | -47.5% | 458,8 k € | +396% | 92,5 k € | +290% | 23,7 k € | -70.2% | 79,7 k € | -16.4% | 95,4 k € | +128% | 41,9 k € | -83.6% | 255,3 k € |
| Debts | 2 k € | – | – | 3,7 k € | -86.8% | 28,2 k € | -2.1% | 28,8 k € | -51.1% | 58,9 k € | -55.2% | 131,6 k € | +276% | 35 k € | +5.3% | 33,3 k € | -10.9% | 37,3 k € | -32.8% | 55,6 k € | -0.9% | 56,1 k € | +0.8% | 55,7 k € | -1.8% | 56,7 k € | -5.9% | 60,2 k € | +5.1% | 57,3 k € | |||
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,0 ETP | -33.3% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | +20.0% | 2,5 ETP | 0.0% | 2,5 ETP | 0.0% | 2,5 ETP | +25.0% | 2,0 ETP | |||||||||
Governance
Board of directors
Seen on filing of 19/12/2024 · 2 active · 7 ended
Active mandates
Benoit Montes Cabanillas
ActiveCécile Montes Cabanillas
ActiveEnded mandates
Medhi Faidherbe
EndedMedhi Faidherbe
EndedBenoit Montes Cabanillas
EndedCécile Montes Cabanillas
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 19/12/2024 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/12/2024 | 28/10/2024 | 20/10/2023 | 21/10/2022 | 18/10/2021 | 26/10/2020 |
| General meeting | 19/12/2024 | 13/09/2024 | 08/09/2023 | 09/09/2022 | 10/09/2021 | 11/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 19/12/2024 | 19/12/2024 | 23/12/2024 | French | |
| Micro model | 31/03/2024 | 13/09/2024 | 28/10/2024 | French | |
| Micro model | 31/03/2023 | 08/09/2023 | 20/10/2023 | French | |
| Micro model | 31/03/2022 | 09/09/2022 | 21/10/2022 | French | |
| Micro model | 31/03/2021 | 10/09/2021 | 18/10/2021 | French | |
| Micro model | 31/03/2020 | 11/09/2020 | 26/10/2020 | French | |
| Micro model | 31/03/2019 | 13/09/2019 | 04/10/2019 | French | |
| Micro model | 31/03/2018 | 14/09/2018 | 12/10/2018 | French | |
| Abridged model | 31/03/2017 | 24/08/2017 | 15/09/2017 | French | |
| Abridged model | 31/03/2016 | 24/06/2016 | 24/06/2016 | French | |
| Abridged model | 31/03/2015 | 16/09/2015 | 16/09/2015 | French | |
| Abridged model | 31/03/2014 | 12/09/2014 | 03/10/2014 | French | |
| Abridged model | 31/03/2013 | 13/09/2013 | 20/09/2013 | French | |
| Abridged model | 31/03/2012 | 14/09/2012 | 27/09/2012 | French | |
| Abridged model | 31/03/2011 | 09/09/2011 | 12/09/2011 | French | |
| Abridged model | 31/03/2010 | 10/09/2010 | 27/09/2010 | French | |
| Abridged model | 31/03/2009 | 11/09/2009 | 29/09/2009 | French | |
| Abridged model | 31/03/2008 | 12/09/2008 | 31/10/2008 | French | |
| Abridged model | 31/03/2007 | 14/09/2007 | 15/10/2007 | French | |
| Abridged model | 31/03/2006 | 08/09/2006 | 26/09/2006 | French | |
| Abridged model | 31/03/2005 | 09/09/2005 | 26/09/2005 | French | |
| Abridged model | 31/03/2004 | 10/09/2004 | 11/10/2004 | French | |
| Abridged model | 31/03/2003 | 12/09/2003 | 29/09/2003 | French | |
| Abridged model | 31/12/2001 | 20/06/2002 | 28/06/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 19/12/2024 · 2 active · 7 ended
Active mandates
Benoit Montes Cabanillas
ActiveCécile Montes Cabanillas
ActiveEnded mandates
Medhi Faidherbe
EndedMedhi Faidherbe
EndedBenoit Montes Cabanillas
EndedCécile Montes Cabanillas
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution16/01/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1,7 k €↓
- 2024Annual accounts 20241,4 k €↑
- 2024Name changeGESIMON "en liquidation"
- 2023Annual accounts 2023-7,7 k €↑
- 2022Annual accounts 2022-39,3 k €↑
- 2022Name changeGESIMON
- 2021Annual accounts 2021-45,2 k €↓
- 2020Annual accounts 2020-28,7 k €↓
- 2019Annual accounts 2019262,6 €↑
- 2018Annual accounts 2018-149,4 k €↓
- 2017Annual accounts 2017-51,1 k €↓
- 2016Annual accounts 2016-31,8 k €↓
- 2015Annual accounts 2015-19,4 k €↓
- 2014Annual accounts 201458,9 k €↑
- 2013Annual accounts 201343,3 k €↓
- 2012Annual accounts 201255,5 k €↑
- 2011Annual accounts 201153,3 k €↓
- 2010Annual accounts 201084,4 k €↓
- 2009Annual accounts 200998,7 k €