ACTIVE

PHIMA

Financial year 2025 · closed on 31/12/2025
Net result
-12,5 k €
+84.1% YoY
Revenue
69,3 k €
Equity
439,4 k €
-2.8% YoY

What does PHIMA do?

PHIMA is a Public limited company incorporated in 1986. Its main activity is: Real estate agencies. Its registered office is in Theux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.954.181
Incorporation
27/11/1986
Legal form
Public limited company
Registered office
Rue Armand Enkart 38
4910 Theux · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 307
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue69,3 k €227 k €316 k €74,6 k €216,9 k €367,2 k €278,7 k €364,7 k €564 k €744,9 k €937,6 k €829 k €929,8 k €700,4 k €497,2 k €624,4 k €340,9 k €379 k €
EBITDA-1,2 k €-55,4 k €-24,9 k €-31,9 k €26,5 k €-649,4 €7,1 k €70,3 k €47 k €28,8 k €99,2 k €135,3 k €349,6 k €440,9 k €706,8 k €503,3 k €325,4 k €430,2 k €171,6 k €195,3 k €
Operating result-1,2 k €-55,8 k €20,7 k €2,4 k €34,5 k €-649,4 €3,7 k €36,1 k €66,9 k €28,7 k €80,3 k €24,6 k €348,2 k €440,9 k €706,8 k €503,3 k €290,9 k €395,6 k €130,5 k €154,2 k €
Net result-12,5 k €-78,7 k €124,5 k €-18 k €25,3 k €-11,1 k €-20,8 k €6,3 k €25,6 k €37,2 k €65 k €38,7 k €251,7 k €326,6 k €505,8 k €376,8 k €238,2 k €365,3 k €133,4 k €139,1 k €
Balance sheet
Equity439,4 k €451,9 k €530,5 k €406,1 k €424,1 k €398,8 k €409,9 k €430,7 k €424,4 k €398,8 k €1,8 M €1,7 M €1,7 M €1,4 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €
Total assets6,5 M €6,6 M €2 M €1,8 M €2,1 M €2,2 M €2,2 M €2,5 M €3,9 M €2,8 M €4,5 M €4,3 M €3,8 M €3,8 M €2,2 M €2 M €1,8 M €1,8 M €1,5 M €1,5 M €
Cash7,5 k €2,2 k €10,8 k €5 k €10,6 k €10,7 k €1 M €1,1 M €2,5 M €1,5 M €2,2 M €2,4 M €1,1 M €1,4 M €1,2 M €1,1 M €1,4 M €1,2 M €789,5 k €767,3 k €
Debts6,1 M €6,1 M €1,5 M €1,4 M €1,7 M €1,8 M €1,8 M €2,1 M €3,5 M €2,4 M €2,7 M €2,6 M €2,1 M €2,3 M €1 M €827,6 k €545 k €528,4 k €300,7 k €344,1 k €
Other
Workforce0,5 ETP0,9 ETP1,0 ETP0,8 ETP0,9 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 47 ended

Active mandates

OLDICO

Director · since 18 décembre 2025 · until 14 juin 2030 · 0461.469.481

Represented by Olivier SERVAIS

Active
IMMO 5.0

Managing director · since 30 juin 2025 · until 14 juin 2030 · 0527.988.915

Represented by Thami LARAKI

Active
ARDENNE ENGINEERING

Director · since 19 décembre 2024 · until 18 décembre 2025 · 0787.456.688

Represented by Michaël Ghislain GUEBEL

Active

Ended mandates

ARDENNE ENGINEERING

Director · since 19 décembre 2024 · until 14 juin 2030 · 0787.456.688

Represented by Michaël Ghislain GUEBEL

Ended
L.A.R.D.

Director · since 26 janvier 2023 · until 19 décembre 2024 · 0860.092.763

Represented by Paul CLAES

Ended
L.A.R.D.

Director · since 26 janvier 2023 · until 04 mai 2029 · 0860.092.763

Represented by Paul CLAES

Ended
IMMO 5.0

Managing director · since 10 juin 2022 · until 02 mai 2025 · 0527.988.915

Represented by Thami LARAKI

Ended
At this address

Other companies at this address

CompanyCBE no.
H84Active
0684.462.979
T. PALMActive
0416.451.583
T.PALM HOLDINGActive
0543.267.801
0440.300.717
0440.671.790
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202625/07/202505/06/202416/06/202304/07/202219/07/2021
General meeting30/06/202630/06/202516/05/202430/05/202310/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202629/07/2026FrenchPDF
Full model31/12/202430/06/202525/07/2025FrenchPDF
Full model31/12/202316/05/202405/06/2024FrenchPDF
Full model31/12/202230/05/202316/06/2023FrenchPDF
Full model31/12/202110/06/202204/07/2022FrenchPDF
Full model31/12/202029/06/202119/07/2021FrenchPDF
Full model31/12/201908/09/202005/10/2020FrenchPDF
Full model31/12/201824/06/201926/06/2019FrenchPDF
Full model31/12/201725/06/201829/08/2018FrenchPDF
Full model31/12/201630/06/201705/07/2017FrenchPDF
Full model31/12/201506/06/201601/07/2016FrenchPDF
Full model31/12/201429/06/201506/07/2015FrenchPDF
Full model31/12/201320/06/201414/07/2014FrenchPDF
Full model31/12/201213/05/201304/06/2013FrenchPDF
Full model31/12/201104/05/201231/05/2012FrenchPDF
Full model31/12/201006/05/201130/05/2011FrenchPDF
Full model31/12/200907/05/201004/06/2010FrenchPDF
Full model31/12/200804/05/200928/05/2009FrenchPDF
Full model31/12/200705/05/200804/06/2008FrenchPDF
Full model31/12/200604/05/200730/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 47 ended

Active mandates

OLDICO

Director · since 18 décembre 2025 · until 14 juin 2030 · 0461.469.481

Represented by Olivier SERVAIS

Active
IMMO 5.0

Managing director · since 30 juin 2025 · until 14 juin 2030 · 0527.988.915

Represented by Thami LARAKI

Active
ARDENNE ENGINEERING

Director · since 19 décembre 2024 · until 18 décembre 2025 · 0787.456.688

Represented by Michaël Ghislain GUEBEL

Active

Ended mandates

ARDENNE ENGINEERING

Director · since 19 décembre 2024 · until 14 juin 2030 · 0787.456.688

Represented by Michaël Ghislain GUEBEL

Ended
L.A.R.D.

Director · since 26 janvier 2023 · until 19 décembre 2024 · 0860.092.763

Represented by Paul CLAES

Ended
L.A.R.D.

Director · since 26 janvier 2023 · until 04 mai 2029 · 0860.092.763

Represented by Paul CLAES

Ended
IMMO 5.0

Managing director · since 10 juin 2022 · until 02 mai 2025 · 0527.988.915

Represented by Thami LARAKI

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/05/2024
    ASSEMBLEE GENERALE
    PDF
  • Mandates09/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2023
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-12,5 k €
  2. 2024
    Annual accounts 2024-78,7 k €
  3. 2023
    Annual accounts 2023124,5 k €
  4. 2022
    Annual accounts 2022-18 k €
  5. 2021
    Annual accounts 202125,3 k €
  6. 2020
    Annual accounts 2020-11,1 k €
  7. 2019
    Annual accounts 2019-20,8 k €
  8. 2018
    Annual accounts 20186,3 k €
  9. 2017
    Annual accounts 201725,6 k €
  10. 2016
    Annual accounts 201637,2 k €
  11. 2015
    Annual accounts 201565 k €
  12. 2014
    Annual accounts 201438,7 k €
  13. 2013
    Annual accounts 2013251,7 k €
  14. 2012
    Annual accounts 2012326,6 k €
  15. 2011
    Annual accounts 2011505,8 k €
  16. 2010
    Annual accounts 2010376,8 k €
  17. 2009
    Annual accounts 2009238,2 k €
  18. 2008
    Annual accounts 2008365,3 k €
  19. 2007
    Annual accounts 2007133,4 k €
  20. 2006
    Annual accounts 2006139,1 k €
  21. 27/11/1986
    IncorporationPublic limited company