ACTIVE

ADMINBURO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,9 k €

-117.7% YoY

Gross margin

-1,3 k €

-111.6% YoY

Equity

415 k €

-0.5% YoY

What does ADMINBURO do?

ADMINBURO is a Private company with limited liability incorporated in 1986. Its registered office is in Lede.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.994.664

Incorporation

18/12/1986

Legal form

Private company with limited liability

Registered office

Papegemstraat 52
9340 Lede · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1,3 k €	-112%	11,5 k €	-97.1%	394,9 k €	+19646%	2 k €	+116%	927 €	-86.0%	6,6 k €	+39.9%	4,7 k €	-49.7%	9,4 k €	-43.1%	16,6 k €	-62.2%	43,9 k €	-20.4%	55,1 k €	-25.1%	73,6 k €	+36.6%	53,8 k €	-21.6%	68,7 k €	+12.1%	61,3 k €	+44.7%	42,3 k €	+82.6%	23,2 k €	-15.8%	27,5 k €	-21.6%	35,1 k €	+51.6%	23,2 k €
EBITDA	-1,9 k €	-117%	11 k €	-97.2%	392,9 k €	+26313%	1,5 k €	+263%	409,7 €	-93.7%	6,5 k €	+53.4%	4,2 k €	-52.6%	8,9 k €	-43.7%	15,8 k €	+150%	6,3 k €	-61.5%	16,5 k €	-61.4%	42,6 k €	+85.0%	23 k €	-65.8%	67,3 k €	+13.3%	59,4 k €	+64.8%	36,1 k €	+55.7%	23,2 k €	+29.1%	17,9 k €	+70.8%	10,5 k €	-13.5%	12,1 k €
Operating result	-1,9 k €	-117%	11 k €	-97.2%	392,9 k €	+26313%	1,5 k €	+263%	409,7 €	-93.7%	6,5 k €	+53.4%	4,2 k €	-52.6%	8,9 k €	-43.7%	15,8 k €	+150%	6,3 k €	-61.5%	16,5 k €	-31.8%	24,1 k €	+431%	4,5 k €	-90.7%	48,8 k €	+19.4%	40,9 k €	+133%	17,6 k €	-24.2%	23,2 k €	+29.1%	17,9 k €	+70.8%	10,5 k €	-13.5%	12,1 k €
Net result	-1,9 k €	-118%	10,9 k €	-96.3%	291,7 k €	+29262%	-1 k €	-410%	322,9 €	-92.5%	4,3 k €	+52.8%	2,8 k €	-52.8%	5,9 k €	-40.3%	9,9 k €	+178%	3,6 k €	+59.9%	2,2 k €	-65.3%	6,4 k €	+165%	2,4 k €	-89.4%	22,9 k €	+48.6%	15,4 k €	+333%	3,6 k €	-64.4%	10 k €	+25.8%	8 k €	+460%	1,4 k €	-41.0%	2,4 k €
Balance sheet
Equity	415 k €	-0.5%	416,9 k €	+2.7%	406 k €	+255%	114,3 k €	-0.9%	115,3 k €	+0.3%	115 k €	+3.9%	110,7 k €	+2.6%	107,9 k €	+5.8%	101,9 k €	+10.8%	92 k €	+4.0%	88,4 k €	+2.6%	86,2 k €	+8.1%	79,7 k €	+3.1%	77,3 k €	+42.2%	54,4 k €	+39.6%	38,9 k €	+10.1%	35,4 k €	+39.4%	25,4 k €	+45.7%	17,4 k €	+8.9%	16 k €
Total assets	735,9 k €	-0.2%	737,5 k €	+1.5%	726,9 k €	+52.8%	475,6 k €	+0.1%	475,3 k €	-0.1%	475,6 k €	+1.1%	470,7 k €	+1.7%	463 k €	+1.4%	456,4 k €	-0.6%	459,1 k €	+1.7%	451,4 k €	+10.0%	410,4 k €	-3.9%	427,1 k €	+3.2%	413,8 k €	-0.7%	416,6 k €	-5.5%	440,8 k €	+141%	182,8 k €	+10.1%	166,1 k €	-0.5%	167 k €	+1.7%	164,2 k €
Cash	7,1 k €	0.0%	7,1 k €	-96.6%	205,5 k €	+4386%	4,6 k €	-31.5%	6,7 k €	-6.5%	7,2 k €	+319%	1,7 k €	-17.7%	2,1 k €	-51.0%	4,2 k €	+143%	1,7 k €	+425%	332,5 €	-81.9%	1,8 k €	-76.8%	7,9 k €	+1288%	568,6 €	+158%	220,5 €	-95.8%	5,3 k €	+1374%	356,7 €	+348%	79,7 €	-65.8%	233,1 €	+327%	54,6 €
Debts	220,3 k €	+0.2%	219,9 k €	-0.1%	220,2 k €	-39.1%	361,3 k €	+0.4%	360 k €	-0.2%	360,7 k €	+0.2%	360 k €	+1.4%	355,1 k €	+0.2%	354,5 k €	-3.4%	367,1 k €	+1.1%	363 k €	+12.0%	324,2 k €	-6.7%	347,4 k €	+3.2%	336,5 k €	-7.1%	362,2 k €	-9.9%	401,9 k €	+173%	147,4 k €	+4.8%	140,7 k €	-5.9%	149,5 k €	+0.9%	148,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP		–		–		–		–		0,5 ETP	-16.7%	0,6 ETP	+50.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

VIVIENNE DE SMET

Director

Active

Ended mandates

VIVIENNE DE SMET

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALVINVEST● Active	0414.220.880
ZAKENKANTOOR DE SMET VIVIENNE● Active	0435.618.981

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	26/08/2025	31/08/2024	31/08/2023	22/08/2022	02/08/2021
General meeting	31/07/2026	31/07/2025	20/07/2024	15/07/2023	07/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	26/08/2026	Dutch	PDF
Abridged model	31/12/2024	31/07/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	20/07/2024	31/08/2024	Dutch	PDF
Micro modelCorrection	31/12/2022	15/07/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2022	15/07/2023	14/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/05/2022	22/08/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	02/08/2021	Dutch	PDF
Abridged model	31/12/2019	27/06/2020	04/11/2020	Dutch	PDF
Abridged model	31/12/2018	04/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	05/05/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	26/09/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	28/09/2015	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	08/10/2013	Dutch	PDF
Abridged model	31/12/2011	12/09/2012	05/10/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	10/11/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

VIVIENNE DE SMET

Director

Active

Ended mandates

VIVIENNE DE SMET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/12/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office03/06/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,9 k €↓
2024
Annual accounts 202410,9 k €↓
2023
Annual accounts 2023291,7 k €↑
2022
Annual accounts 2022-1 k €↓
2021
Annual accounts 2021322,9 €↓
2020
Annual accounts 20204,3 k €↑
2019
Annual accounts 20192,8 k €↓
2018
Annual accounts 20185,9 k €↓
2017
Annual accounts 20179,9 k €↑
2016
Annual accounts 20163,6 k €↑
2015
Annual accounts 20152,2 k €↓
2014
Annual accounts 20146,4 k €↑
2013
Annual accounts 20132,4 k €↓
2012
Annual accounts 201222,9 k €↑
2011
Annual accounts 201115,4 k €↑
2010
Annual accounts 20103,6 k €↓
2009
Annual accounts 200910 k €↑
2008
Annual accounts 20088 k €↑
2007
Annual accounts 20071,4 k €↓
2006
Annual accounts 20062,4 k €
18/12/1986
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADMINBURO

Overview

What does ADMINBURO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline