ACTIVE

THOMPSON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

138,9 k €

+203.0% YoY

Gross margin

1,5 M €

Equity

5 M €

+2.8% YoY

Workforce

16,2 ETP

-6.4% YoY

What does THOMPSON do?

THOMPSON is a Public limited company incorporated in 1986. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Geraardsbergen. It employs on average 16,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.064.742

Incorporation

24/12/1986

Legal form

Public limited company

Registered office

Lessensestraat 110
9500 Geraardsbergen · FlandreSee on map

Contributed capital

173 525,47 €

Latest accounts

30/06/2025

Average workforce

16,2 ETP

Activities (NACE)

45310Wholesale trade of motor vehicle parts and accessories· main 46495Wholesale of other household goods 46495Wholesale of other household goods 46720Wholesale of metals and metal ores 50301Inland passenger water transport 51476Air transport+2

Joint committees (4)

0430064742
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €		–		–		–		–		1,4 M €	-4.8%	1,4 M €	+17.2%	1,2 M €	+2.6%	1,2 M €	-33.5%	1,8 M €	+64.5%	1,1 M €	+0.9%	1,1 M €	-11.3%	1,2 M €	-2.2%	1,3 M €	-8.4%	1,4 M €	-2.3%	1,4 M €	-2.9%	1,4 M €	-0.8%	1,5 M €	-0.3%	1,5 M €
EBITDA	521,9 k €	+49.5%	349,1 k €	-84.4%	2,2 M €	+159%	866,9 k €	+29.3%	670,2 k €	+19.3%	561,7 k €	-19.2%	695,2 k €	+41.0%	493,1 k €	-5.9%	524,2 k €	+6.0%	494,4 k €	+121%	223,8 k €	-10.1%	248,9 k €	+4.5%	238,2 k €	+1.9%	233,8 k €	-35.2%	360,9 k €	+21.8%	296,4 k €	-16.1%	353,2 k €	+40.8%	250,9 k €	-49.8%	499,6 k €
Operating result	354,6 k €	+139%	148,1 k €	-92.7%	2 M €	+197%	683,3 k €	+39.1%	491,1 k €	+29.8%	378,3 k €	-29.9%	539,6 k €	+47.7%	365,4 k €	-7.7%	395,9 k €	+22.4%	323,6 k €	+309%	79,1 k €	+0.9%	78,4 k €	+53.7%	51 k €	+14.7%	44,4 k €	-78.8%	209,9 k €	+3854%	-5,6 k €	-103%	197,1 k €	+91.8%	102,7 k €	-70.2%	344,3 k €
Net result	138,9 k €	+203%	-134,8 k €	-110%	1,3 M €	+288%	347 k €	+7.8%	321,9 k €	+77.3%	181,5 k €	-43.6%	322,1 k €	+16.6%	276,3 k €	+23.8%	223,2 k €	+22.2%	182,7 k €	+434%	34,2 k €	-5.5%	36,2 k €	-8.4%	39,5 k €	+8.4%	36,4 k €	-75.5%	148,9 k €	+31.2%	113,5 k €	+86.4%	60,9 k €	+19.4%	51 k €	-79.2%	245,6 k €
Balance sheet
Equity	5 M €	+2.8%	4,9 M €	-2.7%	5 M €	+30.1%	3,9 M €	+9.8%	3,5 M €	+10.0%	3,2 M €	+6.0%	3 M €	+11.9%	2,7 M €	+9.6%	2,5 M €	+8.0%	2,3 M €	+8.7%	2,1 M €	+1.7%	2,1 M €	+1.8%	2 M €	+2.0%	2 M €	+1.6%	2 M €	+7.9%	1,8 M €	+6.3%	1,7 M €	+3.4%	1,7 M €	+2.9%	1,6 M €
Total assets	9,1 M €	-11.4%	10,2 M €	-14.1%	11,9 M €	+28.8%	9,2 M €	+31.1%	7,1 M €	-0.9%	7,1 M €	-8.9%	7,8 M €	+26.8%	6,2 M €	+8.0%	5,7 M €	+5.8%	5,4 M €	+12.0%	4,8 M €	-1.6%	4,9 M €	+3.2%	4,7 M €	+12.9%	4,2 M €	-12.7%	4,8 M €	+18.6%	4,1 M €	-4.6%	4,3 M €	-10.5%	4,8 M €	+21.2%	3,9 M €
Cash	157,1 k €	+12.2%	140 k €	+12.9%	124 k €	-60.4%	313,2 k €	-15.7%	371,6 k €	-47.5%	707,5 k €	+253%	200,2 k €	+32.8%	150,8 k €	-67.6%	465,6 k €	+89.7%	245,5 k €	+31.8%	186,3 k €	-30.4%	267,5 k €	+27.3%	210,2 k €	+57.4%	133,5 k €		–		101,9 k €	+51.8%	67,2 k €	+203%	22,2 k €	-88.2%	187,7 k €
Debts	4 M €	-24.6%	5,3 M €	-22.7%	6,9 M €	+28.3%	5,3 M €	+52.4%	3,5 M €	-9.1%	3,9 M €	-19.4%	4,8 M €	+40.4%	3,4 M €	+5.7%	3,2 M €	+4.0%	3,1 M €	+14.3%	2,7 M €	-4.1%	2,8 M €	+4.8%	2,7 M €	+22.4%	2,2 M €	-22.6%	2,8 M €	+27.6%	2,2 M €	-9.0%	2,5 M €	-19.2%	3 M €	+36.6%	2,2 M €
Other
Workforce	16,2 ETP	-6.4%	17,3 ETP	-2.8%	17,8 ETP	+21.9%	14,6 ETP	-11.5%	16,5 ETP	+9.3%	15,1 ETP	-6.8%	16,2 ETP	0.0%	16,2 ETP	-2.4%	16,6 ETP	-11.7%	18,8 ETP	-0.5%	18,9 ETP	-0.5%	19,0 ETP	-10.0%	21,1 ETP	-7.9%	22,9 ETP	0.0%	22,9 ETP	-3.4%	23,7 ETP	-12.5%	27,1 ETP	-7.2%	29,2 ETP	+18.2%	24,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 15 ended

Active mandates

Hsin-YI Hsiung

Director · since 24 mars 2023 · until 23 mars 2029

Active

Isabel De Smet

Director · since 24 mars 2023 · until 23 mars 2029

Active

Luc De Smet

Managing director · since 24 mars 2023 · until 23 mars 2029

Active

Tim De Smet

Director · since 24 mars 2023 · until 23 mars 2029

Active

Ended mandates

Hsin-Yi Hsiung

Director · since 24 mars 2023

Ended

Isabel De Smet

Director · since 24 mars 2023

Ended

Luc De Smet

Managing director · since 24 mars 2023

Ended

Tim De Smet

Director · since 24 mars 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Thompson Invest● Active	0713.833.094

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/11/2025	29/01/2025	25/01/2024	20/12/2022	25/02/2022	30/01/2021
General meeting	14/11/2025	31/12/2024	17/01/2024	02/12/2022	03/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	14/11/2025	14/11/2025	Dutch	PDF
Full model	30/06/2024	31/12/2024	29/01/2025	Dutch	PDF
Full model	30/06/2023	17/01/2024	25/01/2024	Dutch	PDF
Full model	30/06/2022	02/12/2022	20/12/2022	Dutch	PDF
Full model	30/06/2021	03/12/2021	25/02/2022	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	30/01/2021	Dutch	PDF
Abridged model	30/06/2019	06/12/2019	06/12/2019	Dutch	PDF
Abridged model	30/06/2018	21/12/2018	21/01/2019	Dutch	PDF
Abridged model	30/06/2017	01/12/2017	21/12/2017	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	22/12/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	14/09/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	09/07/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	08/06/2007	30/10/2007	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 15 ended

Active mandates

Hsin-YI Hsiung

Director · since 24 mars 2023 · until 23 mars 2029

Active

Isabel De Smet

Director · since 24 mars 2023 · until 23 mars 2029

Active

Luc De Smet

Managing director · since 24 mars 2023 · until 23 mars 2029

Active

Tim De Smet

Director · since 24 mars 2023 · until 23 mars 2029

Active

Ended mandates

Hsin-Yi Hsiung

Director · since 24 mars 2023

Ended

Isabel De Smet

Director · since 24 mars 2023

Ended

Luc De Smet

Managing director · since 24 mars 2023

Ended

Tim De Smet

Director · since 24 mars 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other11/12/2015
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates20/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/11/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025138,9 k €↑
2024
Annual accounts 2024-134,8 k €↓
2023
Annual accounts 20231,3 M €↑
2022
Annual accounts 2022347 k €↑
2021
Annual accounts 2021321,9 k €↑
2020
Annual accounts 2020181,5 k €↓
2019
Annual accounts 2019322,1 k €↑
2018
Annual accounts 2018276,3 k €↑
2017
Annual accounts 2017223,2 k €↑
2016
Annual accounts 2016182,7 k €↑
2014
Annual accounts 201434,2 k €↓
2013
Annual accounts 201336,2 k €↓
2012
Annual accounts 201239,5 k €↑
2011
Annual accounts 201136,4 k €↓
2010
Annual accounts 2010148,9 k €↑
2009
Annual accounts 2009113,5 k €↑
2008
Annual accounts 200860,9 k €↑
2007
Annual accounts 200751 k €↓
2006
Annual accounts 2006245,6 k €
24/12/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THOMPSON

Overview

What does THOMPSON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline