BRABOPAK
0430.080.281 · rovalta.com · 23/09/2026
ACTIVE
BRABOPAK
Financial year 2025 · closed on 31/12/2025
Net result
602,9 k €
-12.1% YoY
Revenue
17,9 M €
+1.9% YoY
Equity
5 M €
+2.1% YoY
Workforce
21,4 ETP
+11.5% YoY
Overview
What does BRABOPAK do?
BRABOPAK is a Private limited company incorporated in 1986. Its registered office is in Wommelgem. It employs on average 21,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.080.281
Incorporation
18/12/1986
Legal form
Private limited company
Registered office
Uilenbaan 200
2160 Wommelgem · FlandreSee on map
2160 Wommelgem · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Average workforce
21,4 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 17,9 M € | +1.9% | 17,6 M € | -5.4% | 18,6 M € | -0.0% | 18,6 M € | +5.8% | 17,5 M € | -8.0% | 19,1 M € | -24.0% | 25,1 M € | +57.5% | 15,9 M € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 776,1 k € | -12.7% | 889,4 k € | +8.1% | 822,4 k € | -42.7% | 1,4 M € | +0.8% | 1,4 M € | -17.4% | 1,7 M € | -25.4% | 2,3 M € | +68.4% | 1,4 M € | +10.2% | 1,2 M € | +3.6% | 1,2 M € | +49.0% | 805,7 k € | +62.4% | 496,1 k € | +77.9% | 278,9 k € | +289% | 71,8 k € | -21.3% | 91,2 k € | -59.5% | 225,2 k € | -6.9% | 241,9 k € | -12.6% | 276,9 k € | +21.6% | 227,8 k € | -20.6% | 286,8 k € |
| Operating result | 744,9 k € | -12.0% | 846,5 k € | +8.8% | 778,2 k € | -41.3% | 1,3 M € | +2.7% | 1,3 M € | -17.3% | 1,6 M € | -25.6% | 2,1 M € | +81.0% | 1,2 M € | +11.5% | 1 M € | +3.8% | 1 M € | +48.3% | 675,6 k € | +70.0% | 397,4 k € | +128% | 173,9 k € | +861% | -22,9 k € | -174% | 30,7 k € | -83.1% | 182 k € | -2.3% | 186,2 k € | -10.3% | 207,6 k € | +45.4% | 142,8 k € | -17.8% | 173,7 k € |
| Net result | 602,9 k € | -12.1% | 685,6 k € | +8.9% | 629,5 k € | -40.0% | 1 M € | -0.3% | 1,1 M € | -12.9% | 1,2 M € | -21.4% | 1,5 M € | +78.1% | 862,7 k € | +29.8% | 664,6 k € | -2.9% | 684,3 k € | +47.0% | 465,5 k € | +64.6% | 282,7 k € | +130% | 123,1 k € | +1686% | 6,9 k € | -86.6% | 51,6 k € | -67.9% | 160,8 k € | -1.6% | 163,4 k € | -6.9% | 175,5 k € | +53.1% | 114,6 k € | -10.4% | 127,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5 M € | +2.1% | 4,8 M € | +16.5% | 4,2 M € | -8.2% | 4,5 M € | +5.8% | 4,3 M € | -31.3% | 6,2 M € | +24.0% | 5 M € | +44.0% | 3,5 M € | -1.1% | 3,5 M € | +23.2% | 2,9 M € | +31.4% | 2,2 M € | +27.2% | 1,7 M € | +223% | 530,1 k € | -62.3% | 1,4 M € | +0.5% | 1,4 M € | +3.8% | 1,3 M € | +13.5% | 1,2 M € | +16.0% | 1 M € | +15.9% | 883,8 k € | +9.9% | 804,2 k € |
| Total assets | 7,1 M € | +14.3% | 6,2 M € | -8.3% | 6,7 M € | +2.7% | 6,6 M € | -23.5% | 8,6 M € | +15.5% | 7,4 M € | -19.2% | 9,2 M € | +59.0% | 5,8 M € | +0.9% | 5,7 M € | +18.3% | 4,9 M € | +20.5% | 4 M € | +15.2% | 3,5 M € | +34.1% | 2,6 M € | +1.8% | 2,6 M € | +5.1% | 2,4 M € | +26.3% | 1,9 M € | +11.0% | 1,7 M € | +3.5% | 1,7 M € | -7.2% | 1,8 M € | -5.2% | 1,9 M € |
| Cash | 890,5 k € | +351% | 197,4 k € | -81.2% | 1 M € | +30.6% | 803,4 k € | -72.0% | 2,9 M € | +5.3% | 2,7 M € | +57.8% | 1,7 M € | +245% | 501 k € | -41.9% | 862,4 k € | +370% | 183,4 k € | -28.3% | 255,6 k € | +58.7% | 161,1 k € | +14.6% | 140,5 k € | -19.5% | 174,5 k € | -61.1% | 448,6 k € | +280% | 118 k € | +152% | 46,8 k € | -36.4% | 73,6 k € | +68.2% | 43,7 k € | -47.3% | 82,9 k € |
| Debts | 2,1 M € | +58.3% | 1,3 M € | -49.2% | 2,6 M € | +28.6% | 2 M € | -53.9% | 4,3 M € | +272% | 1,2 M € | -72.2% | 4,2 M € | +80.5% | 2,3 M € | +4.8% | 2,2 M € | +10.7% | 2 M € | +7.9% | 1,8 M € | +30.1% | 1,4 M € | -29.4% | 2 M € | +85.6% | 1,1 M € | +12.1% | 962,6 k € | +89.1% | 509,1 k € | +4.6% | 486,6 k € | -18.3% | 595,8 k € | -31.5% | 870,4 k € | -14.5% | 1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 21,4 ETP | +11.5% | 19,2 ETP | +1.6% | 18,9 ETP | +16.7% | 16,2 ETP | +3.8% | 15,6 ETP | +3.3% | 15,1 ETP | +6.3% | 14,2 ETP | +12.7% | 12,6 ETP | -1.6% | 12,8 ETP | -0.8% | 12,9 ETP | 0.0% | 12,9 ETP | +0.8% | 12,8 ETP | +18.5% | 10,8 ETP | -4.4% | 11,3 ETP | +6.6% | 10,6 ETP | 0.0% | 10,6 ETP | -13.1% | 12,2 ETP | -5.4% | 12,9 ETP | -3.0% | 13,3 ETP | -17.9% | 16,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ANKA● Active | 0448.748.823 |
CCL Label Belgium● Active | 0809.564.968 |
DEI● Active | 0534.696.365 |
ELMOFOOD● Bankrupt | 0715.884.249 |
LIGHTING PARTNERS● Active | 0703.907.620 |
STRAPACK● Active | 0859.927.665 |
| 0844.177.241 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 03/07/2025 | 03/07/2024 | 29/06/2023 | 28/06/2022 | 30/07/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 23/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 19/06/2026 | 22/06/2026 | Dutch | |
| Full model | 31/12/2024 | 20/06/2025 | 03/07/2025 | Dutch | |
| Full model | 31/12/2023 | 21/06/2024 | 03/07/2024 | Dutch | |
| Full model | 31/12/2022 | 23/06/2023 | 29/06/2023 | Dutch | |
| Full model | 31/12/2021 | 03/06/2022 | 28/06/2022 | Dutch | |
| Full model | 31/12/2020 | 04/06/2021 | 30/07/2021 | Dutch | |
| Full model | 31/12/2019 | 19/06/2020 | 22/07/2020 | Dutch | |
| Full modelCorrection | 31/12/2018 | 21/06/2019 | 31/07/2019 | Dutch | |
| Full model | 31/12/2018 | 21/06/2019 | 22/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 22/06/2018 | 26/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 27/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 10/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 07/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 08/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/09/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 11/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 19/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 29/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 24/09/2007 | 27/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/08/2025ONTSLAGEN - BENOEMINGEN
- Mandates29/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates22/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates23/01/2023ONTSLAGEN - BENOEMINGEN
- Other25/02/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates09/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates05/03/2020WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares08/03/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025602,9 k €↓
- 2024Annual accounts 2024685,6 k €↑
- 2023Annual accounts 2023629,5 k €↓
- 2022Annual accounts 20221 M €↓
- 2021Annual accounts 20211,1 M €↓
- 2020Annual accounts 20201,2 M €↓
- 2019Annual accounts 20191,5 M €↑
- 2018Annual accounts 2018862,7 k €↑
- 2017Annual accounts 2017664,6 k €↓
- 2016Annual accounts 2016684,3 k €↑
- 2015Annual accounts 2015465,5 k €↑
- 2014Annual accounts 2014282,7 k €↑
- 2013Annual accounts 2013123,1 k €↑
- 2012Annual accounts 20126,9 k €↓
- 2011Annual accounts 201151,6 k €↓
- 2010Annual accounts 2010160,8 k €↓
- 2009Annual accounts 2009163,4 k €↓
- 2008Annual accounts 2008175,5 k €↑
- 2007Annual accounts 2007114,6 k €↓
- 2006Annual accounts 2006127,9 k €
- 18/12/1986IncorporationPrivate limited company