HERMOS
0430.119.279 · rovalta.com · 24/09/2026
ACTIVE
HERMOS
Financial year 2025 · closed on 31/12/2025
Net result
-6,2 k €
-102.8% YoY
Revenue
10,5 M €
+5.3% YoY
Equity
2,3 M €
-1.5% YoY
Workforce
64,7 ETP
+1.1% YoY
Overview
What does HERMOS do?
HERMOS is a Public limited company incorporated in 1986. Its registered office is in Genk. It employs on average 64,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.119.279
Incorporation
20/12/1986
Legal form
Public limited company
Registered office
Slingerweg 35
3600 Genk · FlandreSee on map
3600 Genk · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
64,7 ETP
Joint committees (7)
- 140
- 14003
- 200
- 2000
- 218
- 226
- 2260
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 21 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||||
| Revenue | 10,5 M € | +5.3% | 10 M € | +1.8% | 9,8 M € | +4.8% | 9,4 M € | +19.7% | 7,8 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||
| EBITDA | 1,3 M € | -12.8% | 1,4 M € | -13.5% | 1,7 M € | +28.2% | 1,3 M € | -37.5% | 2,1 M € | +101% | 1 M € | -25.5% | 1,4 M € | +15.9% | 1,2 M € | +55.0% | 776,5 k € | -2.0% | 792,1 k € | -23.8% | 1 M € | +53.7% | 675,8 k € | -13.5% | 781,7 k € | +33.1% | 587,2 k € | -2.0% | 599,1 k € | -25.1% | 799,7 k € | +3.1% | 775,7 k € | +6.0% | 732 k € | +42.9% | 512,3 k € | +35.9% | 377,1 k € | +99.8% | 188,7 k € |
| Operating result | 78,6 k € | -78.9% | 372,2 k € | -59.8% | 925,1 k € | +47.4% | 627,5 k € | -58.6% | 1,5 M € | +306% | 374 k € | -15.0% | 440 k € | -11.3% | 496,3 k € | +271% | 133,7 k € | -62.8% | 359,8 k € | -24.2% | 474,8 k € | +601% | 67,7 k € | -74.7% | 267,5 k € | +392% | 54,4 k € | -71.9% | 193,5 k € | -7.9% | 210,1 k € | +55.0% | 135,5 k € | +558% | 20,6 k € | -61.7% | 53,7 k € | +131% | 23,2 k € | +3531% | 640 € |
| Net result | -6,2 k € | -103% | 225 k € | -69.1% | 727,2 k € | +52.9% | 475,8 k € | -64.0% | 1,3 M € | +307% | 324,1 k € | -22.2% | 416,7 k € | +3.9% | 401,1 k € | +393% | 81,4 k € | -71.4% | 284,4 k € | -29.3% | 402 k € | +1262% | 29,5 k € | -87.6% | 238,3 k € | +513% | 38,9 k € | -78.2% | 178,7 k € | +60.7% | 111,2 k € | +75.2% | 63,5 k € | +3164% | 1,9 k € | -87.5% | 15,6 k € | +390% | 3,2 k € | -50.4% | 6,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | -1.5% | 2,4 M € | +13.8% | 2,1 M € | +9.6% | 1,9 M € | +4.7% | 1,8 M € | +46.1% | 1,2 M € | +14.2% | 1,1 M € | -14.5% | 1,3 M € | +15.6% | 1,1 M € | +7.9% | 1 M € | +11.9% | 915,7 k € | +3.0% | 888,6 k € | +3.4% | 859,1 k € | -9.6% | 950,9 k € | +4.3% | 912 k € | +1.0% | 903,2 k € | +14.0% | 792 k € | +8.7% | 728,5 k € | +0.3% | 726,6 k € | +2.2% | 711 k € | +0.4% | 707,8 k € |
| Total assets | 7 M € | -7.4% | 7,6 M € | +5.5% | 7,2 M € | +8.8% | 6,6 M € | +0.5% | 6,6 M € | +50.7% | 4,3 M € | -4.4% | 4,5 M € | +21.3% | 3,7 M € | +20.1% | 3,1 M € | -0.8% | 3,1 M € | -6.8% | 3,4 M € | +12.4% | 3 M € | +6.8% | 2,8 M € | +10.7% | 2,5 M € | +15.2% | 2,2 M € | +3.6% | 2,1 M € | -5.0% | 2,2 M € | -6.9% | 2,4 M € | +11.4% | 2,2 M € | +13.7% | 1,9 M € | +73.9% | 1,1 M € |
| Cash | 659,5 k € | +53.9% | 428,4 k € | -34.9% | 657,9 k € | +323% | 155,5 k € | -81.0% | 817,6 k € | -17.8% | 994,7 k € | +28.5% | 774,2 k € | +14.7% | 675,2 k € | +28.6% | 525,3 k € | +37.7% | 381,5 k € | -41.9% | 656,3 k € | +113% | 307,9 k € | +202% | 102,1 k € | -57.2% | 238,4 k € | -40.8% | 402,9 k € | -38.1% | 650,7 k € | +40.1% | 464,4 k € | +494% | 78,1 k € | -5.3% | 82,5 k € | -29.4% | 117 k € | -32.1% | 172,2 k € |
| Debts | 4,4 M € | -11.7% | 5 M € | +1.7% | 4,9 M € | +9.0% | 4,5 M € | -1.0% | 4,6 M € | +47.3% | 3,1 M € | -10.3% | 3,5 M € | +40.0% | 2,5 M € | +22.6% | 2 M € | +4.8% | 1,9 M € | -15.3% | 2,3 M € | +8.0% | 2,1 M € | +8.3% | 1,9 M € | +22.3% | 1,6 M € | +23.1% | 1,3 M € | +5.9% | 1,2 M € | -15.4% | 1,4 M € | -13.7% | 1,7 M € | +17.2% | 1,4 M € | +20.8% | 1,2 M € | +207% | 384,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||||
| Workforce | 64,7 ETP | +1.1% | 64,0 ETP | -1.5% | 65,0 ETP | +10.2% | 59,0 ETP | +7.9% | 54,7 ETP | +0.4% | 54,5 ETP | -4.6% | 57,1 ETP | +1.2% | 56,4 ETP | +13.0% | 49,9 ETP | +0.6% | 49,6 ETP | -5.7% | 52,6 ETP | +6.7% | 49,3 ETP | +1.0% | 48,8 ETP | +12.4% | 43,4 ETP | +11.9% | 38,8 ETP | +3.5% | 37,5 ETP | +1.6% | 36,9 ETP | -0.3% | 37,0 ETP | +4.5% | 35,4 ETP | +24.6% | 28,4 ETP | +25.1% | 22,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 05/05/2025 | 04/03/2024 | 10/05/2023 | 04/07/2022 | 18/05/2021 |
| General meeting | 18/08/2026 | 02/05/2025 | 01/03/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 18/08/2026 | 28/08/2026 | Dutch | |
| Full model | 31/12/2024 | 02/05/2025 | 05/05/2025 | Dutch | |
| Full model | 31/12/2023 | 01/03/2024 | 04/03/2024 | Dutch | |
| Full model | 31/12/2022 | 05/05/2023 | 10/05/2023 | Dutch | |
| Full model | 31/12/2021 | 06/05/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/05/2021 | 18/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/05/2020 | 26/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/05/2019 | 17/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/05/2018 | 12/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/05/2017 | 19/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/05/2016 | 16/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 06/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/05/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/05/2012 | 06/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/05/2011 | 11/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/05/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 24/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 10/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/05/2007 | 29/05/2007 | Dutch | |
| Abridged modelCorrection | 31/12/2005 | 05/05/2006 | 29/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/01/2026ONTSLAGEN - BENOEMINGEN
- Mandates10/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates27/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates21/12/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office16/12/2021MAATSCHAPPELIJKE ZETEL
- Mandates30/11/2017ONTSLAGEN - BENOEMINGEN
- Mandates10/06/2011ONTSLAGEN - BENOEMINGEN
- Mandates17/02/2011ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-6,2 k €↓
- 2024Annual accounts 2024225 k €↓
- 2023Annual accounts 2023727,2 k €↑
- 2022Annual accounts 2022475,8 k €↓
- 2021Annual accounts 20211,3 M €↑
- 2020Annual accounts 2020324,1 k €↓
- 2019Annual accounts 2019416,7 k €↑
- 2018Annual accounts 2018401,1 k €↑
- 2017Annual accounts 201781,4 k €↓
- 2016Annual accounts 2016284,4 k €↓
- 2015Annual accounts 2015402 k €↑
- 2014Annual accounts 201429,5 k €↓
- 2013Annual accounts 2013238,3 k €↑
- 2012Annual accounts 201238,9 k €↓
- 2011Annual accounts 2011178,7 k €↑
- 2010Annual accounts 2010111,2 k €↑
- 2009Annual accounts 200963,5 k €↑
- 2008Annual accounts 20081,9 k €↓
- 2007Annual accounts 200715,6 k €↑
- 2006Annual accounts 20063,2 k €↓
- 2005Annual accounts 20056,4 k €
- 20/12/1986IncorporationPublic limited company