ACTIVE

MR REFRIGERATION

Financial year 2025 · Closed on 31/12/2025

Net result
35,2 k €
-14,3 %over 1 year
Gross margin
669,9 k €
+1,6 %over 1 year
Equity
177,1 k €
+24,8 %over 1 year
Workforce
11,9 ETP
+6,3 %over 1 year

Identity

Source · BCE/KBO

MR REFRIGERATION is a Private limited company incorporated in 1987. Its main activity is: Manufacture of non-domestic cooling and ventilation equipment. Its registered office is in Gembloux. It employs on average 11,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.125.219
Incorporation
14/01/1987
Legal form
Private limited company
Registered office
Rue des Orchidées 48
5030 Gembloux · WallonieSee on map
Contributed capital
40 500,00 €
Latest accounts
31/12/2025
Average workforce
11,9 ETP
Joint committees (6)
  • 149
  • 14901
  • 200
  • 2000
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin669,9 k €659,6 k €575,9 k €501,9 k €538,9 k €
EBITDA83,8 k €101,7 k €55,5 k €13,2 k €71 k €
Operating result61 k €76,4 k €30,6 k €-5,8 k €29,3 k €
Net result35,2 k €41,1 k €3,1 k €-12,8 k €8 k €
Balance sheet
Equity177,1 k €141,9 k €100,8 k €97,6 k €110,4 k €
Total assets431,9 k €551,6 k €556 k €662,6 k €529 k €
Cash111 k €33,6 k €49,9 k €48,2 k €83,2 k €
Debts254,8 k €409,5 k €455,1 k €564,9 k €418,3 k €
Other
Workforce11,9 ETP11,2 ETP10,8 ETP11,0 ETP10,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 16 ended

Active mandates

VALUPA

Director · since 01 février 2026 · 1032.333.881

Represented by Romain Pauluzzi

Active
Frédéric Sturbois

Director · since 14 juillet 2025

Active
Jan Van loock

Director · since 14 juillet 2025

Active
Romain Pauluzzi

Director · since 14 juillet 2025 · until 01 février 2026

Active
Laurence Somme

Director · since 17 octobre 2015 · until 14 juillet 2025

Active
Pascal Antoine

Director · since 17 octobre 2015 · until 14 juillet 2025

Active

Ended mandates

Laurence Somme

Director · since 17 octobre 2015

Ended
Laurence Somme

Manager · since 17 octobre 2015

Ended
Pascal Antoine

Director · since 17 octobre 2015

Ended
Pascal Antoine

Manager · since 17 octobre 2015

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/08/202618/07/202529/07/202431/07/202329/07/202223/07/2021
General meeting08/06/202610/06/202510/06/202412/06/202313/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202623/08/2026FrenchPDF
Abridged model31/12/202410/06/202518/07/2025FrenchPDF
Abridged model31/12/202310/06/202429/07/2024FrenchPDF
Abridged model31/12/202212/06/202331/07/2023FrenchPDF
Abridged model31/12/202113/06/202229/07/2022FrenchPDF
Abridged model31/12/202014/06/202123/07/2021FrenchPDF
Abridged model31/12/201908/06/202031/07/2020FrenchPDF
Abridged model31/12/201811/06/201922/07/2019FrenchPDF
Abridged model31/12/201711/06/201830/08/2018FrenchPDF
Abridged model31/12/201612/06/201731/08/2017FrenchPDF
Abridged model31/12/201513/06/201631/08/2016FrenchPDF
Abridged model31/12/201408/06/201528/08/2015FrenchPDF
Abridged model31/12/201310/06/201427/08/2014FrenchPDF
Abridged model31/12/201210/06/201312/08/2013FrenchPDF
Abridged model31/12/201111/06/201231/07/2012FrenchPDF
Abridged model31/12/201014/06/201117/08/2011FrenchPDF
Abridged model31/12/200914/06/201005/08/2010FrenchPDF
Abridged model31/12/200803/07/200923/07/2009FrenchPDF
Abridged modelCorrection31/12/200712/06/200816/01/2009FrenchPDF
Abridged model31/12/200709/06/200829/08/2008FrenchPDF
Abridged model31/12/200611/06/200723/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 16 ended

Active mandates

VALUPA

Director · since 01 février 2026 · 1032.333.881

Represented by Romain Pauluzzi

Active
Frédéric Sturbois

Director · since 14 juillet 2025

Active
Jan Van loock

Director · since 14 juillet 2025

Active
Romain Pauluzzi

Director · since 14 juillet 2025 · until 01 février 2026

Active
Laurence Somme

Director · since 17 octobre 2015 · until 14 juillet 2025

Active
Pascal Antoine

Director · since 17 octobre 2015 · until 14 juillet 2025

Active

Ended mandates

Laurence Somme

Director · since 17 octobre 2015

Ended
Laurence Somme

Manager · since 17 octobre 2015

Ended
Pascal Antoine

Director · since 17 octobre 2015

Ended
Pascal Antoine

Manager · since 17 octobre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/06/2026
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/10/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/04/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/04/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/04/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202535,2 k €↓
  2. 2024
    Annual accounts 202441,1 k €↑
  3. 2023
    Annual accounts 20233,1 k €↑
  4. 2022
    Annual accounts 2022-12,8 k €↓
  5. 2021
    Annual accounts 20218 k €↑
  6. 2020
    Annual accounts 20204,4 k €↑
  7. 2019
    Annual accounts 2019-2,3 k €↓
  8. 2018
    Annual accounts 201816,5 k €↑
  9. 2017
    Annual accounts 20178,6 k €↓
  10. 2016
    Annual accounts 201622,8 k €↑
  11. 2015
    Annual accounts 2015503,2 €↑
  12. 2014
    Annual accounts 2014-3,2 k €↑
  13. 2013
    Annual accounts 2013-15,6 k €↓
  14. 2012
    Annual accounts 20122 k €↓
  15. 2011
    Annual accounts 20113,9 k €↑
  16. 2010
    Annual accounts 2010-6,1 k €↓
  17. 2009
    Annual accounts 20096,6 k €↓
  18. 2008
    Annual accounts 200826,9 k €↑
  19. 2007
    Annual accounts 2007802 €↓
  20. 2006
    Annual accounts 20062,8 k €
  21. 14/01/1987
    IncorporationPrivate limited company