ACTIVE

Jacques NICOLAY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

193,5 k €

+26.1% YoY

Gross margin

367,2 k €

+28.5% YoY

Equity

1,7 M €

+13.2% YoY

What does Jacques NICOLAY do?

Jacques NICOLAY is a Private limited company incorporated in 1986. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.133.632

Incorporation

23/12/1986

Legal form

Private limited company

Registered office

Chaussée de Châtelet 62
6060 Charleroi · WallonieSee on map

Contributed capital

190 878,00 €

Latest accounts

31/12/2025

Activities (NACE)

47631Retail sale of music and video recordings in specialised stores· main 47783Other retail sale of new goods in specialised stores 52491Warehousing and support activities for transportation 25300Manufacture of steam generators, except central heating hot water boilers 25400Manufacture of weapons and ammunition 29602Manufacture of motor vehicles, trailers and semi-trailers+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	367,2 k €	+28.5%	285,9 k €	+4.9%	272,5 k €	-25.0%	363,2 k €	+65.7%	219,2 k €	+175%	79,6 k €	-10.1%	88,5 k €	-27.0%	121,2 k €	-28.7%	170 k €	-28.5%	237,6 k €	-25.8%	320 k €	+76.8%	181 k €	+2.6%	176,4 k €	+0.5%	175,4 k €	+88.5%	93,1 k €	+171%	34,4 k €	-59.4%	84,8 k €	+62.8%	52,1 k €	+1041%	4,6 k €	-73.2%	17,1 k €
EBITDA	361,2 k €	+30.4%	277,1 k €	+6.3%	260,8 k €	-27.5%	359,5 k €	+67.2%	215 k €	+185%	75,4 k €	-4.7%	79,1 k €	-31.3%	115 k €	-28.9%	161,8 k €	-27.4%	222,7 k €	-29.7%	316,9 k €	+79.8%	176,2 k €	+1.7%	173,3 k €	+0.4%	172,7 k €	+91.2%	90,3 k €	+189%	31,2 k €	-60.3%	78,7 k €	+60.3%	49,1 k €	+3607%	1,3 k €	-90.0%	13,3 k €
Operating result	273 k €	+36.8%	199,5 k €	+1.1%	197,3 k €	-34.1%	299,4 k €	+86.1%	160,9 k €	+633%	21,9 k €	-9.5%	24,2 k €	-34.9%	37,2 k €	-52.8%	78,9 k €	-43.8%	140,5 k €	-44.9%	254,9 k €	+121%	115,2 k €	+1.2%	113,9 k €	-10.5%	127,2 k €	+129%	55,5 k €	+1057%	4,8 k €	-90.8%	51,9 k €	+70.9%	30,4 k €	+280%	-16,9 k €	-249%	-4,8 k €
Net result	193,5 k €	+26.1%	153,4 k €	+11.5%	137,6 k €	-33.5%	206,8 k €	+82.3%	113,5 k €	+590%	16,5 k €	+0.5%	16,4 k €	-31.3%	23,8 k €	-50.1%	47,8 k €	-46.1%	88,6 k €	-46.7%	166,2 k €	+130%	72,3 k €	-1.9%	73,7 k €	-17.6%	89,5 k €	+90.3%	47 k €	+240%	13,8 k €	-64.5%	38,9 k €	+47.5%	26,4 k €	+318%	-12,1 k €	-34.1%	-9 k €
Balance sheet
Equity	1,7 M €	+13.2%	1,5 M €	+2.3%	1,4 M €	+10.7%	1,3 M €	+19.1%	1,1 M €	+6.2%	1 M €	-11.6%	1,2 M €	+1.4%	1,1 M €	+2.1%	1,1 M €	+4.5%	1,1 M €	+3.8%	1 M €	+19.3%	861,7 k €	+9.2%	789,4 k €	+10.3%	715,7 k €	+14.3%	626,3 k €	+8.1%	579,2 k €	+2.4%	565,4 k €	+7.4%	526,5 k €	+5.3%	500,2 k €	-2.4%	512,3 k €
Total assets	1,8 M €	+8.4%	1,7 M €	+8.8%	1,5 M €	-1.8%	1,5 M €	+26.4%	1,2 M €	-9.8%	1,4 M €	+7.0%	1,3 M €	-17.5%	1,5 M €	+15.6%	1,3 M €	+1.1%	1,3 M €	-0.1%	1,3 M €	+4.9%	1,3 M €	+13.2%	1,1 M €	-4.1%	1,2 M €	-8.5%	1,3 M €	+41.2%	895,3 k €	+41.1%	634,5 k €	+11.3%	570,2 k €	+2.0%	559,1 k €	+1.0%	553,5 k €
Cash	1 M €	+47.5%	687,8 k €	+30.8%	525,8 k €	-3.9%	547 k €	+71.4%	319 k €	-23.1%	415,1 k €	+14.0%	364,2 k €	+20.7%	301,7 k €	-22.0%	386,6 k €	+35.6%	285 k €	-15.5%	337,3 k €	+76.7%	190,9 k €	+147%	77,1 k €	-66.6%	231,2 k €	+6.1%	217,9 k €	-45.3%	398 k €	-1.1%	402,4 k €	+36.9%	293,9 k €	+16.5%	252,4 k €	+8.6%	232,4 k €
Debts	134,9 k €	-29.0%	189,9 k €	+111%	90,2 k €	-64.8%	256,1 k €	+83.0%	139,9 k €	-58.3%	336 k €	+194%	114,2 k €	-71.4%	399,8 k €	+84.8%	216,3 k €	-13.2%	249,1 k €	-13.6%	288,4 k €	-26.6%	393 k €	+23.1%	319,2 k €	-27.5%	440,4 k €	-31.0%	637,8 k €	+102%	316,1 k €	+358%	69,1 k €	+58.2%	43,6 k €	-26.0%	58,9 k €	+43.1%	41,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

FRANCOISE NOCOLAY

Manager

Active

PHILIPPE HENQUET

Manager

Active

Ended mandates

FRANCOISE NICOLAY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	09/05/2025	25/06/2024	12/07/2023	26/07/2022	30/08/2021
General meeting	01/05/2026	02/05/2025	21/06/2024	16/06/2023	17/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/05/2026	28/05/2026	French	PDF
Abridged model	31/12/2024	02/05/2025	09/05/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	12/07/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	19/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	23/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	23/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

FRANCOISE NOCOLAY

Manager

Active

PHILIPPE HENQUET

Manager

Active

Ended mandates

FRANCOISE NICOLAY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/04/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office07/04/2017
SIEGE SOCIAL
PDF
Mandates27/02/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025193,5 k €↑
2024
Annual accounts 2024153,4 k €↑
2023
Annual accounts 2023137,6 k €↓
2022
Annual accounts 2022206,8 k €↑
2021
Annual accounts 2021113,5 k €↑
2020
Annual accounts 202016,5 k €↑
2019
Annual accounts 201916,4 k €↓
2018
Annual accounts 201823,8 k €↓
2017
Annual accounts 201747,8 k €↓
2016
Annual accounts 201688,6 k €↓
2015
Annual accounts 2015166,2 k €↑
2014
Annual accounts 201472,3 k €↓
2013
Annual accounts 201373,7 k €↓
2012
Annual accounts 201289,5 k €↑
2011
Annual accounts 201147 k €↑
2010
Annual accounts 201013,8 k €↓
2009
Annual accounts 200938,9 k €↑
2008
Annual accounts 200826,4 k €↑
2007
Annual accounts 2007-12,1 k €↓
2006
Annual accounts 2006-9 k €
23/12/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Jacques NICOLAY

Overview

What does Jacques NICOLAY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline