ACTIVE

MARNA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,8 k €

-40.3% YoY

Gross margin

143 k €

-16.4% YoY

Equity

353,5 k €

+18.4% YoY

What does MARNA do?

MARNA is a Private limited company incorporated in 1986. Its registered office is in Erpe-Mere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.137.095

Incorporation

29/11/1986

Legal form

Private limited company

Registered office

Oudenaardsesteenweg 847
9420 Erpe-Mere · FlandreSee on map

Contributed capital

201 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	143 k €	-16.4%	171,1 k €	+62.3%	105,4 k €	+2.8%	102,6 k €	-21.0%	129,9 k €	+101%	64,8 k €	+126%	28,6 k €	-38.7%	46,7 k €	-66.9%	141 k €	+23.5%	114,2 k €	-2.8%	117,5 k €	-34.2%	178,6 k €	+116%	82,8 k €	-38.2%	133,9 k €	-18.1%	163,5 k €	-3.6%	169,6 k €	+7.5%	157,8 k €	+11.3%	141,7 k €	-16.7%	170,1 k €	+10.1%	154,5 k €
EBITDA	139,6 k €	-15.6%	165,3 k €	+65.1%	100,1 k €	+2.5%	97,7 k €	-4.7%	102,6 k €	+252%	29,2 k €	+199%	-29,5 k €	-105%	-14,4 k €	-146%	31,5 k €	+380%	6,6 k €	+184%	-7,8 k €	-114%	57,5 k €	+240%	-41,1 k €	-369%	15,3 k €	-64.4%	42,9 k €	-19.7%	53,4 k €	+33.1%	40,1 k €	+41.8%	28,3 k €	-66.5%	84,5 k €	-7.1%	91 k €
Operating result	88,6 k €	-24.0%	116,6 k €	+106%	56,6 k €	+5.2%	53,8 k €	-8.5%	58,8 k €	+514%	-14,2 k €	+80.7%	-73,6 k €	-6.0%	-69,4 k €	-185%	-24,3 k €	+53.0%	-51,8 k €	+2.1%	-52,9 k €	-527%	12,4 k €	+114%	-85,9 k €	-888%	-8,7 k €	-145%	19,3 k €	-33.4%	29 k €	+187%	10,1 k €	+117%	4,6 k €	-91.9%	57,4 k €	-4.7%	60,2 k €
Net result	54,8 k €	-40.3%	91,8 k €	+113%	43,2 k €	+9.6%	39,4 k €	-15.8%	46,8 k €	+293%	-24,2 k €	+72.3%	-87,3 k €	-3.7%	-84,2 k €	-220%	-26,3 k €	+63.6%	-72,2 k €	-13.8%	-63,4 k €	-13623%	469 €	+100%	-118,6 k €	-636%	-16,1 k €	-237%	11,7 k €	-9.8%	13 k €	+267%	-7,8 k €	+41.8%	-13,4 k €	-151%	26,4 k €	-38.9%	43,3 k €
Balance sheet
Equity	353,5 k €	+18.4%	298,6 k €	-2.7%	306,8 k €	+16.4%	263,7 k €	+17.6%	224,2 k €	+26.4%	177,5 k €	-12.0%	201,7 k €	-30.2%	288,9 k €	-22.6%	373,1 k €	-6.6%	399,4 k €	-15.3%	471,6 k €	-11.9%	535 k €	+0.1%	534,5 k €	-18.2%	653,2 k €	+652%	86,9 k €	+15.6%	75,1 k €	+20.9%	62,1 k €	-11.2%	69,9 k €	-16.1%	83,4 k €	+6.9%	77,9 k €
Total assets	763,2 k €	+16.0%	657,7 k €	-5.1%	692,7 k €	-2.2%	708 k €	-5.8%	751,7 k €	-11.2%	846,5 k €	-6.9%	909,1 k €	-2.5%	932,7 k €	-5.9%	991,5 k €	-13.5%	1,1 M €	+7.6%	1,1 M €	+0.4%	1,1 M €	+3.3%	1 M €	-4.1%	1,1 M €	+137%	451,3 k €	+5.9%	426,2 k €	-7.2%	459,2 k €	+45.3%	316 k €	-22.6%	408,3 k €	+7.9%	378,3 k €
Cash	178 k €	+25.0%	142,4 k €	+289%	36,6 k €	+1.5%	36,1 k €	+26.0%	28,6 k €	+24.8%	22,9 k €	-7.3%	24,7 k €	+163%	9,4 k €	-81.9%	51,9 k €	-19.4%	64,3 k €	+116%	29,8 k €	+18.7%	25,1 k €	+59.9%	15,7 k €	-42.7%	27,4 k €	+51.4%	18,1 k €	+109%	8,7 k €	+596%	1,2 k €	-93.4%	18,8 k €	+6.1%	17,7 k €	-62.4%	47,1 k €
Debts	409,7 k €	+14.1%	359 k €	-7.0%	385,9 k €	-13.2%	444,4 k €	-15.7%	527,4 k €	-21.2%	669 k €	-5.4%	707,5 k €	+9.9%	643,8 k €	+4.4%	616,4 k €	-17.3%	745,1 k €	+25.9%	591,8 k €	+12.8%	524,6 k €	+6.8%	491,3 k €	+18.0%	416,5 k €	+14.9%	362,5 k €	+3.8%	349,1 k €	-12.1%	397,1 k €	+61.4%	246 k €	-24.3%	324,9 k €	+9.1%	297,8 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-69.6%	2,3 ETP	-23.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+3.4%	2,9 ETP	-6.5%	3,1 ETP	+24.0%	2,5 ETP	+47.1%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 10 ended

Active mandates

D'HAUWERS Jan

Director · since 28 novembre 2023

Active

D'HAUWERS Natalie

Director · since 28 novembre 2023

Active

Katrien D'Hauwers

Director · since 28 novembre 2023

Active

Michel D'Hauwers

Director · since 28 novembre 2023

Active

Ended mandates

Nathalie D'Hauwers

Director · since 28 novembre 2023

Ended

Florceramica

Director · 0479.976.982

Represented by D'Hauwers JAN

Ended

Florceramica

Manager · 0479.976.982

Represented by Michel D'Hauwers

Ended

Florceramica

Manager · 0479.976.982

Represented by Michel D'Hauwers

Ended

At this address

Other companies at this address

Company	CBE no.
Florceramica● Active	0479.976.982

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	16/06/2025	26/08/2024	31/08/2023	16/08/2022	30/08/2021
General meeting	01/08/2026	03/06/2025	30/06/2024	30/08/2023	16/08/2022	25/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/08/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	03/06/2025	16/06/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	26/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	16/08/2022	16/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/08/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	17/08/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/08/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	09/08/2017	16/08/2017	Dutch	PDF
Abridged model	31/12/2015	09/08/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/04/2015	02/04/2015	Dutch	PDF
Abridged model	31/12/2013	06/08/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/07/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	06/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	26/07/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	04/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	06/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 10 ended

Active mandates

D'HAUWERS Jan

Director · since 28 novembre 2023

Active

D'HAUWERS Natalie

Director · since 28 novembre 2023

Active

Katrien D'Hauwers

Director · since 28 novembre 2023

Active

Michel D'Hauwers

Director · since 28 novembre 2023

Active

Ended mandates

Nathalie D'Hauwers

Director · since 28 novembre 2023

Ended

Florceramica

Director · 0479.976.982

Represented by D'Hauwers JAN

Ended

Florceramica

Manager · 0479.976.982

Represented by Michel D'Hauwers

Ended

Florceramica

Manager · 0479.976.982

Represented by Michel D'Hauwers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/01/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/01/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,8 k €↓
2024
Annual accounts 202491,8 k €↑
2023
Annual accounts 202343,2 k €↑
2022
Annual accounts 202239,4 k €↓
2021
Annual accounts 202146,8 k €↑
2020
Annual accounts 2020-24,2 k €↑
2019
Annual accounts 2019-87,3 k €↓
2018
Annual accounts 2018-84,2 k €↓
2017
Annual accounts 2017-26,3 k €↑
2016
Annual accounts 2016-72,2 k €↓
2015
Annual accounts 2015-63,4 k €↓
2014
Annual accounts 2014469 €↑
2013
Annual accounts 2013-118,6 k €↓
2012
Annual accounts 2012-16,1 k €↓
2011
Annual accounts 201111,7 k €↓
2010
Annual accounts 201013 k €↑
2009
Annual accounts 2009-7,8 k €↑
2008
Annual accounts 2008-13,4 k €↓
2007
Annual accounts 200726,4 k €↓
2006
Annual accounts 200643,3 k €
29/11/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARNA

Overview

What does MARNA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline