MESTDAGH
0430.140.065 · rovalta.com · 23/09/2026
NORMAL SITUATION
MESTDAGH
Financial year 2024 · closed on 04/11/2024
Net result
-600,9 k €
+99.3% YoY
Revenue
459,1 M €
-21.1% YoY
Equity
74,4 M €
+164.0% YoY
Workforce
103,9 ETP
-91.2% YoY
Company — Normal situation.
Overview
What does MESTDAGH do?
MESTDAGH is a company registered in Belgium. It employs on average 103,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.140.065
Legal form
Public limited company
Contributed capital
198 907 411,52 €
Latest accounts
04/11/2024
Average workforce
103,9 ETP
Joint committees (2)
- 119
- 202
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 459,1 M € | -21.1% | 581,8 M € | +4.6% | 556,3 M € | -1.2% | 562,8 M € | -6.6% | 602,8 M € | +10.6% | 545,3 M € | +0.9% | 540,2 M € | -3.3% | 558,6 M € | -3.3% | 577,6 M € | +2.2% | 565,2 M € | +14.2% | 495,1 M € | +17.2% | 422,6 M € | -2.0% | 431,2 M € | -2.3% | 441,3 M € | +4.5% | 422,3 M € | +5.4% | 400,8 M € | +0.6% | 398,5 M € | +4.0% | 383,1 M € | +3.5% | 370,2 M € |
| EBITDA | 5,4 M € | +107% | -83 M € | -248% | -23,8 M € | +18.6% | -29,3 M € | -192% | 31,7 M € | +311% | 7,7 M € | +256% | 2,2 M € | +109% | -23,6 M € | -459% | 6,6 M € | +31.9% | 5 M € | +34.7% | 3,7 M € | -67.9% | 11,5 M € | +4.0% | 11,1 M € | -43.6% | 19,7 M € | +215% | 6,2 M € | -38.7% | 10,2 M € | -44.0% | 18,2 M € | -13.7% | 21,1 M € | +67.5% | 12,6 M € |
| Operating result | 4,3 M € | +105% | -84,4 M € | -137% | -35,6 M € | +12.4% | -40,6 M € | -280% | 22,6 M € | +1752% | -1,4 M € | +77.8% | -6,2 M € | +81.7% | -33,6 M € | -569% | -5 M € | +28.9% | -7,1 M € | +5.8% | -7,5 M € | -9693% | 78,3 k € | +112% | -661,7 k € | -108% | 8,3 M € | +1348% | -666 k € | -121% | 3,1 M € | -70.6% | 10,7 M € | -30.3% | 15,3 M € | +104% | 7,5 M € |
| Net result | -600,9 k € | +99.3% | -89,3 M € | -142% | -36,8 M € | -0.3% | -36,7 M € | -320% | 16,7 M € | +4431% | -386,4 k € | +92.4% | -5,1 M € | +84.5% | -32,8 M € | -891% | -3,3 M € | +38.5% | -5,4 M € | +28.9% | -7,6 M € | -838% | 1 M € | +6.0% | 965,8 k € | -86.4% | 7,1 M € | +1343% | 493,8 k € | -77.3% | 2,2 M € | -71.0% | 7,5 M € | -38.5% | 12,2 M € | +48.9% | 8,2 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 74,4 M € | +164% | -116,3 M € | -330% | -27 M € | -375% | 9,8 M € | -78.9% | 46,6 M € | +56.1% | 29,8 M € | -1.3% | 30,2 M € | -14.4% | 35,3 M € | -48.1% | 68,1 M € | -4.6% | 71,4 M € | -7.0% | 76,7 M € | -9.0% | 84,3 M € | +0.7% | 83,7 M € | +0.7% | 83,1 M € | +38.8% | 59,9 M € | -1.3% | 60,7 M € | +1.9% | 59,5 M € | +7.8% | 55,2 M € | +15.9% | 47,6 M € |
| Total assets | 202,3 M € | -9.3% | 223 M € | +45.1% | 153,7 M € | -22.4% | 198 M € | -18.5% | 243 M € | +25.8% | 193,2 M € | +9.4% | 176,5 M € | -3.8% | 183,5 M € | -1.4% | 186,2 M € | -4.2% | 194,4 M € | +1.7% | 191,2 M € | +16.9% | 163,5 M € | +0.1% | 163,3 M € | -0.6% | 164,2 M € | +23.4% | 133 M € | +5.1% | 126,5 M € | -2.6% | 129,9 M € | +5.2% | 123,5 M € | +9.5% | 112,8 M € |
| Cash | 1,1 M € | -84.8% | 7,4 M € | -48.1% | 14,2 M € | -24.9% | 19 M € | -11.6% | 21,5 M € | +49.8% | 14,3 M € | -41.8% | 24,6 M € | -10.7% | 27,5 M € | -1.9% | 28,1 M € | -16.4% | 33,6 M € | +69.7% | 19,8 M € | -38.2% | 32 M € | -25.4% | 42,9 M € | -18.6% | 52,7 M € | +267% | 14,4 M € | +17.4% | 12,2 M € | -4.1% | 12,8 M € | -34.1% | 19,4 M € | +15.9% | 16,7 M € |
| Debts | 109,1 M € | -64.9% | 311,3 M € | +81.2% | 171,7 M € | -4.5% | 179,9 M € | -1.0% | 181,6 M € | +19.4% | 152,2 M € | +27.7% | 119,2 M € | -1.0% | 120,4 M € | +3.7% | 116,1 M € | -3.8% | 120,7 M € | +9.3% | 110,5 M € | +44.2% | 76,6 M € | +4.0% | 73,7 M € | -1.8% | 75 M € | +8.9% | 68,9 M € | +10.4% | 62,4 M € | -7.1% | 67,2 M € | +2.9% | 65,3 M € | +3.9% | 62,8 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 103,9 ETP | -91.2% | 1 175,2 ETP | -28.5% | 1 644,0 ETP | -2.1% | 1 679,5 ETP | +4.7% | 1 604,5 ETP | +0.1% | 1 603,0 ETP | -9.1% | 1 763,7 ETP | -3.1% | 1 820,2 ETP | +0.3% | 1 815,5 ETP | -0.3% | 1 820,2 ETP | +38.5% | 1 314,6 ETP | -3.1% | 1 356,5 ETP | -7.0% | 1 458,6 ETP | +2.6% | 1 422,3 ETP | +88.4% | 755,1 ETP | +1.0% | 747,8 ETP | +0.9% | 741,0 ETP | +3.8% | 713,8 ETP | -0.4% | 717,0 ETP |
Governance
Board of directors
Seen on filing of 04/11/2024 · 6 active · 60 ended
Active mandates
Antoine FLORIVAL
ActivePhilippe GUILPAIN
ActiveHubert ROYEN
ActiveAlain BOULLE
ActiveCateno SANGUINE
ActiveChristophe BANTQUIN
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 04/11/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 11 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/09/2025 | 28/10/2024 | 07/07/2023 | 07/07/2022 | 15/06/2021 | 22/06/2020 |
| General meeting | 18/09/2025 | 07/06/2024 | 02/06/2023 | 24/06/2022 | 04/06/2021 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
41 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 04/11/2024 | 18/09/2025 | 23/09/2025 | French | |
| Full modelCorrection | 31/12/2023 | 07/06/2024 | 28/10/2024 | French | |
| Full model | 31/12/2023 | 07/06/2024 | 20/08/2024 | French | |
| Full model | 31/12/2022 | 02/06/2023 | 07/07/2023 | French | |
| Full model | 31/12/2021 | 24/06/2022 | 07/07/2022 | French | |
| Full model | 31/12/2020 | 04/06/2021 | 15/06/2021 | French | |
| Full model | 31/12/2019 | 05/06/2020 | 22/06/2020 | French | |
| Full modelCorrection | 31/12/2018 | 01/08/2019 | 19/08/2019 | French | |
| Full model | 31/12/2018 | 07/06/2019 | 19/06/2019 | French | |
| Full model | 31/12/2017 | 01/06/2018 | 26/06/2018 | French | |
| Full model | 31/12/2016 | 02/06/2017 | 22/06/2017 | French | |
| Full model | 31/12/2015 | 03/06/2016 | 29/06/2016 | French | |
| Full model | 31/12/2014 | 05/06/2015 | 12/06/2015 | French | |
| Full model | 31/12/2013 | 06/06/2014 | 19/06/2014 | French | |
| Full model | 31/12/2012 | 07/06/2013 | 12/06/2013 | French | |
| Full model | 31/12/2011 | 01/06/2012 | 26/06/2012 | French | |
| Full model | 31/12/2010 | 03/06/2011 | 20/06/2011 | French | |
| Full model | 31/12/2009 | 04/06/2010 | 16/06/2010 | French | |
| Full model | 31/12/2008 | 26/06/2009 | 29/06/2009 | French | |
| Full model | 31/12/2007 | 06/06/2008 | 20/06/2008 | French | |
| Full model | 31/12/2006 | 01/06/2007 | 27/06/2007 | French | |
| Full modelCorrection | 31/12/2005 | 30/10/2006 | 02/11/2006 | French | |
| Full model | 31/12/2005 | 02/06/2006 | 21/06/2006 | French | |
| Full model | 31/12/2004 | 03/06/2005 | 06/07/2005 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 04/11/2024 · 6 active · 60 ended
Active mandates
Antoine FLORIVAL
ActivePhilippe GUILPAIN
ActiveHubert ROYEN
ActiveAlain BOULLE
ActiveCateno SANGUINE
ActiveChristophe BANTQUIN
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring23/12/2024Fusion par absorption
- Other06/12/2024Cession de branche d'activité
- Other06/12/2024Cession de branche d'activité
- Mandates28/10/2024DEMISSION / NOMINATION
- Restructuring27/09/2024Projet de fusion simplifiée (opération assimiliée à une fusion par
- Other27/09/2024Projet de cession par la société anonyme MESTDAGH de ses branches
- Other27/09/2024Projet de cession par la société anonyme Mestdagh de sa branche d'activité
- Mandates23/09/2024DEMISSION ADMINISTRATEUR ET ADMINISTRATEUR DELEGUE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-600,9 k €↑
- 2023Annual accounts 2023-89,3 M €↓
- 2022Annual accounts 2022-36,8 M €↓
- 2021Annual accounts 2021-36,7 M €↓
- 2020Annual accounts 202016,7 M €↑
- 2019Annual accounts 2019-386,4 k €↑
- 2018Annual accounts 2018-5,1 M €↑
- 2017Annual accounts 2017-32,8 M €↓
- 2016Annual accounts 2016-3,3 M €↑
- 2015Annual accounts 2015-5,4 M €↑
- 2014Annual accounts 2014-7,6 M €↓
- 2013Annual accounts 20131 M €↑
- 2012Annual accounts 2012965,8 k €↓
- 2011Annual accounts 20117,1 M €↑
- 2010Annual accounts 2010493,8 k €↓
- 2009Annual accounts 20092,2 M €↓
- 2008Annual accounts 20087,5 M €↓
- 2007Annual accounts 200712,2 M €↑
- 2006Annual accounts 20068,2 M €