COPYTEC
0430.150.755 · rovalta.com · 22/09/2026
ACTIVE
COPYTEC
Financial year 2025 · closed on 30/06/2025
Net result
722,6 k €
+60.3% YoY
Revenue
10,9 M €
+16.5% YoY
Equity
1,2 M €
+28.2% YoY
Workforce
17,7 ETP
+9.9% YoY
Overview
What does COPYTEC do?
COPYTEC is a Public limited company incorporated in 1986. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Ternat. It employs on average 17,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.150.755
Incorporation
22/12/1986
Legal form
Public limited company
Registered office
Essenestraat 4
1740 Ternat · FlandreSee on map
1740 Ternat · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
30/06/2025
Average workforce
17,7 ETP
Activities (NACE)
46500Wholesale of information and communication equipment· main46510Wholesale of computers, computer peripheral equipment and software77330Rental and leasing of office machinery and equipment (including computers)77330Rental and leasing of office machinery and equipment (including computers)46491Wholesale of other household goods46491Wholesale of other household goods
Joint committees (3)
- 14904
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 10,9 M € | +16.5% | 9,3 M € | +6.7% | 8,8 M € | +23.5% | 7,1 M € | +85.9% | 3,8 M € | +71.8% | 2,2 M € | +6.6% | 2,1 M € | -2.6% | 2,1 M € | -6.9% | 2,3 M € | +6.7% | 2,2 M € | +15.9% | 1,9 M € | -18.9% | 2,3 M € | +4.7% | 2,2 M € | +4.9% | 2,1 M € | -9.7% | 2,3 M € | +31.9% | 1,7 M € | +2.0% | 1,7 M € | -0.6% | 1,7 M € | -32.0% | 2,5 M € |
| EBITDA | 1,2 M € | +40.2% | 879,7 k € | -23.9% | 1,2 M € | +2.6% | 1,1 M € | +341% | 255,4 k € | +59.8% | 159,9 k € | -19.5% | 198,6 k € | +3.4% | 192,1 k € | -25.3% | 257,1 k € | +3.0% | 249,5 k € | +63.3% | 152,8 k € | -28.4% | 213,4 k € | -13.8% | 247,5 k € | -8.9% | 271,7 k € | -11.0% | 305,4 k € | +18.2% | 258,3 k € | +187% | 90,1 k € | -29.1% | 127 k € | -40.9% | 214,9 k € |
| Operating result | 1 M € | +52.5% | 681,3 k € | -31.2% | 990 k € | -0.5% | 994,8 k € | +535% | 156,8 k € | +126% | 69,2 k € | -35.5% | 107,4 k € | +5.5% | 101,8 k € | -41.4% | 173,8 k € | +1.8% | 170,7 k € | +137% | 72,1 k € | -37.8% | 115,9 k € | -22.9% | 150,4 k € | -13.6% | 174,1 k € | -16.6% | 208,9 k € | +16.5% | 179,2 k € | +194% | 60,9 k € | -36.0% | 95,1 k € | -37.1% | 151,1 k € |
| Net result | 722,6 k € | +60.3% | 450,9 k € | -34.3% | 686,8 k € | -14.2% | 800,2 k € | +799% | 89,1 k € | +144% | 36,5 k € | -35.9% | 56,9 k € | +48.9% | 38,2 k € | -55.9% | 86,7 k € | +3.1% | 84,1 k € | +323% | 19,9 k € | -42.8% | 34,7 k € | -41.8% | 59,7 k € | -12.2% | 68 k € | -25.7% | 91,4 k € | +21.9% | 75 k € | +114% | 35 k € | -41.5% | 59,8 k € | -26.6% | 81,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +28.2% | 965,4 k € | +13.0% | 854,4 k € | -27.4% | 1,2 M € | +209% | 381,3 k € | +30.5% | 292,3 k € | +14.3% | 255,7 k € | +28.6% | 198,8 k € | +23.8% | 160,6 k € | -28.3% | 223,9 k € | -22.7% | 289,7 k € | +7.4% | 269,9 k € | +14.8% | 235,1 k € | +34.0% | 175,4 k € | +63.2% | 107,5 k € | -42.2% | 186,1 k € | +13.9% | 163,3 k € | +27.3% | 128,3 k € | -41.7% | 220,1 k € |
| Total assets | 3,7 M € | +19.5% | 3,1 M € | +1.9% | 3 M € | +21.1% | 2,5 M € | +6.7% | 2,4 M € | +96.5% | 1,2 M € | +1.5% | 1,2 M € | +18.3% | 997,1 k € | -3.8% | 1 M € | -0.9% | 1 M € | +6.9% | 978 k € | +2.5% | 953,8 k € | -10.2% | 1,1 M € | -11.1% | 1,2 M € | -3.7% | 1,2 M € | +7.7% | 1,2 M € | +66.7% | 691,3 k € | -19.7% | 861,1 k € | +19.2% | 722,2 k € |
| Cash | 756,3 k € | +43.4% | 527,2 k € | -33.9% | 797,5 k € | +21.4% | 656,9 k € | +44.0% | 456,2 k € | -5.1% | 480,7 k € | +23.2% | 390,3 k € | +30.6% | 298,9 k € | +9.5% | 272,9 k € | +6.2% | 257,1 k € | -3.3% | 265,9 k € | +51.3% | 175,7 k € | -3.7% | 182,3 k € | -38.8% | 297,8 k € | -9.4% | 328,8 k € | +33.4% | 246,4 k € | -19.4% | 305,7 k € | -28.8% | 429,1 k € | +38.2% | 310,6 k € |
| Debts | 2,5 M € | +23.1% | 2 M € | -4.5% | 2,1 M € | +69.0% | 1,2 M € | -34.8% | 1,9 M € | +134% | 812,2 k € | -12.1% | 924,1 k € | +15.8% | 798,3 k € | -8.8% | 875,4 k € | +6.7% | 820,7 k € | +19.2% | 688,3 k € | +0.6% | 684 k € | -17.3% | 827 k € | -18.9% | 1 M € | -8.7% | 1,1 M € | +17.6% | 949,8 k € | +88.5% | 503,8 k € | -28.0% | 700,1 k € | +52.6% | 458,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 17,7 ETP | +9.9% | 16,1 ETP | +11.8% | 14,4 ETP | +11.6% | 12,9 ETP | +98.5% | 6,5 ETP | 0.0% | 6,5 ETP | +4.8% | 6,2 ETP | -8.8% | 6,8 ETP | -2.9% | 7,0 ETP | -4.1% | 7,3 ETP | -2.7% | 7,5 ETP | -27.2% | 10,3 ETP | +1.0% | 10,2 ETP | -2.9% | 10,5 ETP | +19.3% | 8,8 ETP | +31.3% | 6,7 ETP | -13.0% | 7,7 ETP | +8.5% | 7,1 ETP | -6.6% | 7,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 12 active · 17 ended
Active mandates
François DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveSasha BARIDEAU
ActiveFrançois BRUYNINCKX
ActiveSasha BARIDEAU
ActiveFrançois DEROUBAIX
ActiveFrançois BRUYNINCKX
ActiveAugustin DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveEnded mandates
Augustin DEROUBAIX
EndedValérie SMEKENS
EndedFrançois DEROUBAIX
EndedFrançois DEROUBAIX
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Bricks IFS● Active | 0656.610.816 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/05/2026 | 06/05/2025 | 01/02/2024 | 31/08/2023 | 30/06/2022 | 08/02/2021 |
| General meeting | 29/01/2026 | 30/01/2025 | 14/12/2023 | 08/12/2022 | 09/12/2021 | 10/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 29/01/2026 | 08/05/2026 | Dutch | |
| Abridged model | 30/06/2024 | 30/01/2025 | 06/05/2025 | Dutch | |
| Abridged model | 30/06/2023 | 14/12/2023 | 01/02/2024 | Dutch | |
| Abridged model | 30/06/2022 | 08/12/2022 | 31/08/2023 | Dutch | |
| Abridged model | 30/06/2021 | 09/12/2021 | 30/06/2022 | Dutch | |
| Abridged model | 30/06/2020 | 10/12/2020 | 08/02/2021 | Dutch | |
| Abridged model | 30/06/2019 | 12/12/2019 | 31/03/2020 | Dutch | |
| Abridged model | 30/06/2018 | 13/12/2018 | 31/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 14/12/2017 | 07/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 08/12/2016 | 31/05/2017 | French | |
| Abridged model | 30/06/2015 | 10/12/2015 | 29/02/2016 | French | |
| Abridged model | 30/06/2014 | 26/02/2015 | 28/02/2015 | French | |
| Abridged model | 30/06/2013 | 12/12/2013 | 27/02/2014 | French | |
| Abridged model | 30/06/2012 | 13/12/2012 | 31/03/2013 | French | |
| Abridged model | 30/06/2011 | 08/12/2011 | 23/03/2012 | French | |
| Abridged model | 30/06/2010 | 09/12/2010 | 01/06/2011 | French | |
| Abridged model | 30/06/2009 | 10/12/2009 | 26/02/2010 | French | |
| Abridged model | 30/06/2008 | 11/12/2008 | 31/03/2009 | French | |
| Abridged model | 30/06/2007 | 13/12/2007 | 18/03/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 12 active · 17 ended
Active mandates
François DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveSasha BARIDEAU
ActiveFrançois BRUYNINCKX
ActiveSasha BARIDEAU
ActiveFrançois DEROUBAIX
ActiveFrançois BRUYNINCKX
ActiveAugustin DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveFrançois DEROUBAIX
ActiveEnded mandates
Augustin DEROUBAIX
EndedValérie SMEKENS
EndedFrançois DEROUBAIX
EndedFrançois DEROUBAIX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/04/2026MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates03/01/2022MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/06/2017MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates02/12/2009CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates26/11/2009CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring28/10/2009SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/09/2009RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates15/05/2006MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025722,6 k €↑
- 2024Annual accounts 2024450,9 k €↓
- 2023Annual accounts 2023686,8 k €↓
- 2022Annual accounts 2022800,2 k €↑
- 2021Annual accounts 202189,1 k €↑
- 2020Annual accounts 202036,5 k €↓
- 2019Annual accounts 201956,9 k €↑
- 2018Annual accounts 201838,2 k €↓
- 2017Annual accounts 201786,7 k €↑
- 2016Annual accounts 201684,1 k €↑
- 2015Annual accounts 201519,9 k €↓
- 2014Annual accounts 201434,7 k €↓
- 2013Annual accounts 201359,7 k €↓
- 2012Annual accounts 201268 k €↓
- 2011Annual accounts 201191,4 k €↑
- 2010Annual accounts 201075 k €↑
- 2009Annual accounts 200935 k €↓
- 2008Annual accounts 200859,8 k €↓
- 2007Annual accounts 200781,5 k €
- 22/12/1986IncorporationPublic limited company