DEUMER SA
0430.151.547 · rovalta.com · 22/09/2026
ACTIVE
DEUMER SA
Financial year 2025 · closed on 31/12/2025
Net result
417,6 k €
-24.0% YoY
Revenue
13,9 M €
+3.7% YoY
Equity
4,6 M €
+4.9% YoY
Workforce
45,6 ETP
+0.9% YoY
Overview
What does DEUMER SA do?
DEUMER SA is a Public limited company incorporated in 1987. Its registered office is in Houffalize. It employs on average 45,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.151.547
Incorporation
17/01/1987
Legal form
Public limited company
Registered office
Fontenaille 5
6661 Houffalize · WallonieSee on map
6661 Houffalize · WallonieSee on map
Contributed capital
235 500,00 €
Latest accounts
31/12/2025
Average workforce
45,6 ETP
Joint committees (2)
- 124
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 13,9 M € | +3.7% | 13,4 M € | +8.2% | 12,4 M € | +25.1% | 9,9 M € | +28.8% | 7,7 M € | -23.4% | 10 M € | +10.8% | 9 M € | -6.1% | 9,6 M € | +4.1% | 9,2 M € | +6.8% | 8,7 M € | +13.0% | 7,7 M € | -3.6% | 7,9 M € | +9.4% | 7,3 M € | -16.6% | 8,7 M € | +17.6% | 7,4 M € | +0.1% | 7,4 M € | +10.9% | 6,7 M € | +4.9% | 6,4 M € | +18.3% | 5,4 M € |
| EBITDA | 1,6 M € | -10.3% | 1,8 M € | +46.4% | 1,2 M € | +53.5% | 780,9 k € | -20.8% | 985,9 k € | +11.8% | 882 k € | +6.4% | 829,1 k € | +31.7% | 629,5 k € | -6.0% | 669,6 k € | -11.0% | 752,6 k € | -1.8% | 766,1 k € | -8.8% | 840,5 k € | +26.0% | 667 k € | -9.2% | 734,9 k € | -1.6% | 747,1 k € | -14.1% | 869,4 k € | -21.1% | 1,1 M € | -2.3% | 1,1 M € | -1.1% | 1,1 M € |
| Operating result | 550,5 k € | -34.0% | 834,4 k € | +125% | 370,5 k € | +389% | 75,8 k € | -82.0% | 420,7 k € | +10.1% | 382,1 k € | +45.2% | 263,2 k € | +282% | 68,9 k € | -58.9% | 167,6 k € | -11.1% | 188,5 k € | -37.8% | 303,2 k € | -25.6% | 407,6 k € | +28.5% | 317,2 k € | -1.7% | 322,9 k € | +69.4% | 190,5 k € | +122% | 85,8 k € | -68.4% | 271,7 k € | -20.7% | 342,8 k € | -19.7% | 426,7 k € |
| Net result | 417,6 k € | -24.0% | 549,1 k € | +103% | 270,2 k € | +840% | 28,7 k € | -90.5% | 302 k € | +23.3% | 244,9 k € | +68.8% | 145,1 k € | +308% | 35,6 k € | -66.2% | 105,4 k € | -28.6% | 147,6 k € | -41.8% | 253,4 k € | -36.1% | 396,6 k € | +41.5% | 280,2 k € | +11.5% | 251,3 k € | -2.6% | 257,9 k € | -26.5% | 350,9 k € | +54.6% | 227 k € | -7.0% | 244 k € | -13.0% | 280,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4,6 M € | +4.9% | 4,4 M € | +14.1% | 3,9 M € | +7.3% | 3,6 M € | -2.2% | 3,7 M € | +9.8% | 3,4 M € | +7.8% | 3,1 M € | +4.7% | 3 M € | -8.7% | 3,3 M € | +2.6% | 3,2 M € | +3.8% | 3,1 M € | +12.2% | 2,7 M € | +3.3% | 2,6 M € | -11.4% | 3 M € | -2.8% | 3,1 M € | +10.4% | 2,8 M € | +15.1% | 2,4 M € | +10.4% | 2,2 M € | +12.5% | 1,9 M € |
| Total assets | 12,6 M € | +8.4% | 11,6 M € | +25.0% | 9,3 M € | +8.8% | 8,5 M € | -9.6% | 9,4 M € | +27.7% | 7,4 M € | +0.7% | 7,3 M € | -5.3% | 7,7 M € | -0.6% | 7,8 M € | +17.1% | 6,7 M € | +8.5% | 6,1 M € | +17.5% | 5,2 M € | -0.2% | 5,2 M € | -2.4% | 5,4 M € | +15.7% | 4,6 M € | +5.5% | 4,4 M € | +12.6% | 3,9 M € | -4.7% | 4,1 M € | +5.4% | 3,9 M € |
| Cash | 114,6 k € | -72.2% | 412,6 k € | -40.1% | 688,9 k € | +362% | 149 k € | -51.7% | 308,5 k € | -66.2% | 911,5 k € | +27.7% | 713,7 k € | +17.3% | 608,6 k € | -62.5% | 1,6 M € | +39.5% | 1,2 M € | -28.1% | 1,6 M € | +49.3% | 1,1 M € | +21.9% | 889,1 k € | -11.6% | 1 M € | -9.4% | 1,1 M € | +277% | 294,4 k € | -43.4% | 520,2 k € | -34.9% | 799 k € | +114% | 373,9 k € |
| Debts | 7,9 M € | +10.7% | 7,1 M € | +33.4% | 5,3 M € | +10.1% | 4,8 M € | -14.6% | 5,7 M € | +43.6% | 3,9 M € | -4.6% | 4,1 M € | -13.3% | 4,8 M € | +5.3% | 4,5 M € | +30.3% | 3,5 M € | +13.3% | 3,1 M € | +23.4% | 2,5 M € | -3.3% | 2,6 M € | +12.1% | 2,3 M € | +47.1% | 1,6 M € | -3.1% | 1,6 M € | +8.4% | 1,5 M € | -21.0% | 1,9 M € | -3.0% | 1,9 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 45,6 ETP | +0.9% | 45,2 ETP | +2.7% | 44,0 ETP | -0.2% | 44,1 ETP | -0.2% | 44,2 ETP | +0.5% | 44,0 ETP | -3.5% | 45,6 ETP | -10.1% | 50,7 ETP | +0.4% | 50,5 ETP | +5.6% | 47,8 ETP | +3.9% | 46,0 ETP | -2.3% | 47,1 ETP | -1.9% | 48,0 ETP | +1.5% | 47,3 ETP | +8.2% | 43,7 ETP | +1.2% | 43,2 ETP | +13.4% | 38,1 ETP | +1.3% | 37,6 ETP | +4.2% | 36,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 29 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BLOCQUAY S.A.● Active | 0406.482.062 |
CARRIERE D'OTTRE S.A.● Active | 0446.375.390 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Abridged model | Abridged model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 16/06/2025 | 17/06/2024 | 28/06/2023 | 04/07/2022 | 05/07/2021 |
| General meeting | 29/06/2026 | 11/06/2025 | 11/06/2024 | 26/06/2023 | 29/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 29/06/2026 | 02/07/2026 | French | |
| Full model | 31/12/2024 | 11/06/2025 | 16/06/2025 | French | |
| Abridged model | 31/12/2023 | 11/06/2024 | 17/06/2024 | French | |
| Abridged model | 31/12/2022 | 26/06/2023 | 28/06/2023 | French | |
| Full model | 31/12/2021 | 29/06/2022 | 04/07/2022 | French | |
| Full model | 31/12/2020 | 30/06/2021 | 05/07/2021 | French | |
| Full model | 31/12/2019 | 03/07/2020 | 06/07/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 03/07/2019 | French | |
| Abridged model | 31/12/2017 | 28/06/2018 | 08/08/2018 | French | |
| Abridged modelCorrection | 31/12/2016 | 23/06/2017 | 04/06/2018 | French | |
| Abridged model | 31/12/2016 | 23/06/2017 | 26/02/2018 | French | |
| Full modelCorrection | 31/12/2015 | 20/06/2016 | 21/03/2018 | French | |
| Full model | 31/12/2015 | 20/06/2016 | 31/08/2016 | French | |
| Full modelCorrection | 31/12/2014 | 20/06/2015 | 08/02/2016 | French | |
| Full model | 31/12/2014 | 20/06/2015 | 31/08/2015 | French | |
| Full model | 31/12/2013 | 10/06/2014 | 27/08/2014 | French | |
| Full model | 31/12/2012 | 26/08/2013 | 30/08/2013 | French | |
| Full model | 31/12/2011 | 04/06/2012 | 19/06/2012 | French | |
| Abridged model | 31/12/2010 | 04/08/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/08/2010 | 05/08/2010 | French | |
| Abridged model | 31/12/2008 | 13/05/2009 | 14/05/2009 | French | |
| Abridged model | 31/12/2007 | 25/06/2008 | 26/06/2008 | French | |
| Abridged model | 31/12/2006 | 20/03/2007 | 27/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 29 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/12/2021DEMISSIONS, NOMINATIONS
- Mandates12/10/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates25/06/2019DEMISSIONS, NOMINATIONS
- Mandates05/09/2016DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates13/07/2016DEMISSIONS, NOMINATIONS
- Mandates13/07/2016DEMISSIONS, NOMINATIONS
- Mandates20/12/2013DEMISSIONS, NOMINATIONS
- Mandates08/02/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025417,6 k €↓
- 2024Annual accounts 2024549,1 k €↑
- 2023Annual accounts 2023270,2 k €↑
- 2022Annual accounts 202228,7 k €↓
- 2021Annual accounts 2021302 k €↑
- 2020Annual accounts 2020244,9 k €↑
- 2019Annual accounts 2019145,1 k €↑
- 2018Annual accounts 201835,6 k €↓
- 2017Annual accounts 2017105,4 k €↓
- 2016Annual accounts 2016147,6 k €↓
- 2015Annual accounts 2015253,4 k €↓
- 2015Name changeDEUMER SA
- 2014Annual accounts 2014396,6 k €↑
- 2013Annual accounts 2013280,2 k €↑
- 2012Annual accounts 2012251,3 k €↓
- 2011Annual accounts 2011257,9 k €↓
- 2010Annual accounts 2010350,9 k €↑
- 2009Annual accounts 2009227 k €↓
- 2008Annual accounts 2008244 k €↓
- 2007Annual accounts 2007280,4 k €
- 2007Name changeENTREPRISES BERNARD DEUMER
- 17/01/1987IncorporationPublic limited company