ACTIVE

KABACINSKI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

9 k €

-47.2% YoY

Gross margin

17,1 k €

-20.6% YoY

Equity

435,5 k €

+2.1% YoY

What does KABACINSKI do?

KABACINSKI is a Private limited company incorporated in 1986. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.171.541

Incorporation

23/12/1986

Legal form

Private limited company

Registered office

Rue Emile Vandervelde 63
6042 Charleroi · WallonieSee on map

Contributed capital

6 197,34 €

Latest accounts

31/12/2024

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004
Income statement
Gross margin	17,1 k €	-20.6%	21,5 k €	-54.8%	47,5 k €	-37.4%	75,9 k €	+46.8%	51,7 k €	-38.7%	84,4 k €	+60.1%	52,7 k €	-50.5%	106,5 k €	+81.1%	58,8 k €	-22.7%	76,1 k €	-19.9%	95 k €	+75.9%	54 k €	-11.9%	61,3 k €	-43.4%	108,2 k €	+40.1%	77,2 k €	+25.0%	61,8 k €	-43.3%	108,9 k €	+358%	23,8 k €	-72.2%	85,4 k €	+255%	24 k €	-66.7%	72,3 k €
EBITDA	16,8 k €	-18.6%	20,7 k €	-56.3%	47,4 k €	-8.8%	52 k €	+282%	13,6 k €	-55.9%	30,9 k €	+2218%	1,3 k €	-97.1%	45,9 k €	+245%	13,3 k €	-57.0%	31 k €	-37.0%	49,3 k €	+508%	8,1 k €	-46.8%	15,2 k €	-73.8%	58,1 k €	+115%	27,1 k €	+157%	10,5 k €	-54.3%	23 k €	+132%	-72,6 k €	-337%	30,6 k €	+272%	-17,8 k €	-174%	23,9 k €
Operating result	14,3 k €	-21.9%	18,3 k €	-59.1%	44,8 k €	-7.8%	48,6 k €	+4914%	968,7 €	-94.2%	16,7 k €	+243%	-11,6 k €	-135%	32,9 k €	+53143%	61,8 €	-99.7%	23,8 k €	-25.5%	32 k €	+388%	-11,1 k €	-73.0%	-6,4 k €	-121%	31,1 k €	+431%	5,9 k €	+86.5%	3,1 k €	-28.7%	4,4 k €	+105%	-95 k €	-1121%	9,3 k €	+119%	-48,1 k €	-504%	-8 k €
Net result	9 k €	-47.2%	17,1 k €	-39.4%	28,2 k €	-31.3%	41 k €	+463%	7,3 k €	+38.7%	5,3 k €	+114%	-36,5 k €	-258%	23 k €	+183%	8,1 k €	-66.7%	24,5 k €	-17.8%	29,8 k €	+1494%	-2,1 k €	+81.6%	-11,6 k €	-128%	42 k €	+740%	5 k €	-28.0%	6,9 k €	+31.6%	5,3 k €	+106%	-83,8 k €	-1791%	5 k €	+111%	-47,1 k €	-1046%	-4,1 k €
Balance sheet
Equity	435,5 k €	+2.1%	426,5 k €	+4.2%	409,4 k €	+7.4%	381,2 k €	+12.1%	340,2 k €	+2.2%	332,9 k €	+2.0%	326,5 k €	-10.1%	363 k €	+6.8%	340 k €	+2.5%	331,8 k €	+8.0%	307,4 k €	+10.7%	277,6 k €	-28.8%	389,7 k €	+2.9%	378,6 k €	+12.5%	336,6 k €	+1.5%	331,6 k €	+3.7%	319,8 k €	+1.7%	314,5 k €	-21.0%	398,3 k €	+1.3%	393,3 k €	-10.7%	440,4 k €
Total assets	496,4 k €	-2.3%	508,2 k €	+4.4%	487 k €	+6.0%	459,3 k €	+7.1%	428,9 k €	-14.8%	503,1 k €	+20.9%	416 k €	-10.0%	462,3 k €	-2.8%	475,8 k €	+9.6%	433,9 k €	+5.6%	410,8 k €	+11.0%	370 k €	-16.9%	445,2 k €	-17.0%	536,3 k €	+9.7%	488,7 k €	+12.9%	432,9 k €	-7.6%	468,4 k €	-5.1%	493,4 k €	-10.3%	550,1 k €	+15.4%	476,6 k €	-13.7%	552,3 k €
Cash	11,8 k €	+25.1%	9,5 k €	-49.2%	18,6 k €	+20.4%	15,5 k €	-34.6%	23,7 k €	-51.6%	48,9 k €	+33.8%	36,6 k €	+20.0%	30,5 k €	+35.9%	22,4 k €	-56.9%	52 k €	-9.3%	57,3 k €	+189%	19,8 k €	+4.4%	19 k €	-5.1%	20 k €	+37.5%	14,5 k €	-43.0%	25,5 k €	-48.9%	50 k €	+72.2%	29 k €	-57.5%	68,3 k €	+37.7%	49,6 k €	+23.5%	40,1 k €
Debts	60,9 k €	-25.4%	81,6 k €	+5.5%	77,4 k €	-0.8%	78 k €	-12.0%	88,7 k €	-47.9%	170,3 k €	+90.2%	89,5 k €	-9.9%	99,3 k €	-26.9%	135,8 k €	+33.0%	102,1 k €	-1.3%	103,4 k €	+11.9%	92,4 k €	+66.6%	55,4 k €	-64.8%	157,7 k €	+3.7%	152,1 k €	+50.1%	101,3 k €	-31.8%	148,7 k €	-16.9%	178,9 k €	+17.8%	151,9 k €	+82.4%	83,3 k €	-25.5%	111,9 k €
Other
Workforce	–		–		–		0,6 ETP	-40.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	+8.3%	1,2 ETP	-7.7%	1,3 ETP	-35.0%	2,0 ETP	-13.0%	2,3 ETP	+27.8%	1,8 ETP	+80.0%	1,0 ETP	+25.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Nuziatina RUSSO

Director · since 27 décembre 2023

Active

Frédéric KABACINSKI

Director · since 23 décembre 1986

Active

Ended mandates

Frédéric KABACINSKI

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	31/07/2024	31/10/2023	31/12/2022	03/11/2021	30/09/2020
General meeting	27/08/2025	30/07/2024	03/10/2023	15/12/2022	07/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/08/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	30/07/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	03/10/2023	31/10/2023	French	PDF
Abridged model	31/12/2021	15/12/2022	31/12/2022	French	PDF
Abridged model	31/12/2020	07/05/2021	03/11/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	03/05/2019	30/09/2020	French	PDF
Abridged model	31/12/2017	04/05/2018	25/01/2019	French	PDF
Micro model	31/12/2016	05/05/2017	30/12/2017	French	PDF
Abridged model	31/12/2015	25/10/2016	30/12/2016	French	PDF
Abridged model	31/12/2014	14/10/2015	15/12/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	31/10/2014	French	PDF
Abridged model	31/12/2012	22/10/2013	31/10/2013	French	PDF
Abridged model	31/12/2011	26/10/2012	30/11/2012	French	PDF
Abridged model	31/12/2010	28/11/2011	30/11/2011	French	PDF
Abridged model	31/12/2009	10/10/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	24/08/2007	French	PDF
Abridged model	31/12/2005	05/05/2006	13/07/2007	French	PDF
Abridged model	31/12/2004	06/05/2005	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Nuziatina RUSSO

Director · since 27 décembre 2023

Active

Frédéric KABACINSKI

Director · since 23 décembre 1986

Active

Ended mandates

Frédéric KABACINSKI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20249 k €↓
2023
Annual accounts 202317,1 k €↓
2022
Annual accounts 202228,2 k €↓
2021
Annual accounts 202141 k €↑
2020
Annual accounts 20207,3 k €↑
2019
Annual accounts 20195,3 k €↑
2018
Annual accounts 2018-36,5 k €↓
2017
Annual accounts 201723 k €↑
2016
Annual accounts 20168,1 k €↓
2015
Annual accounts 201524,5 k €↓
2014
Annual accounts 201429,8 k €↑
2013
Annual accounts 2013-2,1 k €↑
2012
Annual accounts 2012-11,6 k €↓
2011
Annual accounts 201142 k €↑
2010
Annual accounts 20105 k €↓
2009
Annual accounts 20096,9 k €↑
2008
Annual accounts 20085,3 k €↑
2007
Annual accounts 2007-83,8 k €↓
2006
Annual accounts 20065 k €↑
2005
Annual accounts 2005-47,1 k €↓
2004
Annual accounts 2004-4,1 k €
23/12/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KABACINSKI

Overview

What does KABACINSKI do?

Trend over 21 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline