ACTIVE

SAGIMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

130,2 k €

-58.5% YoY

Gross margin

186,5 k €

-1.7% YoY

Equity

802,8 k €

+8.3% YoY

What does SAGIMA do?

SAGIMA is a Public limited company incorporated in 1986. Its registered office is in Waimes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.173.719

Incorporation

23/12/1986

Legal form

Public limited company

Registered office

Rue de la Gare 38
4950 Waimes · WallonieSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	186,5 k €	-1.7%	189,8 k €	-7.2%	204,5 k €	+8.1%	189,2 k €	+17.0%	161,7 k €	+457%	29 k €	-56.9%	67,3 k €	+85.4%	36,3 k €	-50.1%	72,8 k €	-64.8%	206,5 k €	+26.5%	163,3 k €	-14.3%	190,6 k €	+5.3%	181 k €	-28.1%	251,8 k €	+19.4%	211 k €	+18.6%	177,9 k €	-2.1%	181,7 k €	+13.8%	159,7 k €	+3.3%	154,6 k €	+258%	43,2 k €
EBITDA	157,5 k €	+0.1%	157,3 k €	-3.9%	163,7 k €	+2.1%	160,4 k €	+22.6%	130,8 k €	+416%	25,4 k €	-53.7%	54,8 k €	+814%	6 k €	-87.4%	47,6 k €	-68.9%	153,3 k €	+2.2%	150 k €	-1.6%	152,5 k €	-0.3%	152,9 k €	-30.7%	220,8 k €	+21.6%	181,6 k €	+18.0%	153,9 k €	+3.2%	149,2 k €	+9.1%	136,7 k €	+2.4%	133,4 k €	+265%	36,6 k €
Operating result	62,3 k €	+36.8%	45,5 k €	-1.0%	46 k €	+16.2%	39,6 k €	-4.4%	41,4 k €	+200%	-41,3 k €	-223%	-12,8 k €	+65.6%	-37,3 k €	+30.5%	-53,6 k €	-174%	72,9 k €	+4.4%	69,9 k €	+3.1%	67,8 k €	+91.9%	35,3 k €	-71.7%	124,9 k €	+32.7%	94,1 k €	+49.0%	63,2 k €	+15.0%	55 k €	+11.1%	49,5 k €	+35.1%	36,6 k €	+217%	11,5 k €
Net result	130,2 k €	-58.5%	314,1 k €	+289%	80,8 k €	+305%	20 k €	-22.5%	25,8 k €	+153%	-48,3 k €	-210%	-15,6 k €	+48.2%	-30 k €	+47.6%	-57,3 k €	-253%	37,4 k €	+24.1%	30,1 k €	-50.0%	60,3 k €	+101%	29,9 k €	-69.3%	97,5 k €	+80.1%	54,1 k €	+52.0%	35,6 k €	+24.4%	28,6 k €	+1.6%	28,2 k €	+108%	-365,4 k €	-2848%	-12,4 k €
Balance sheet
Equity	802,8 k €	+8.3%	741,4 k €	+73.5%	427,3 k €	-4.7%	448,2 k €	+4.7%	428,2 k €	+6.4%	402,5 k €	-8.5%	440 k €	-1.0%	444,3 k €	-6.3%	474,3 k €	-10.8%	531,7 k €	+7.6%	494,3 k €	+6.5%	464,1 k €	+13.9%	407,4 k €	+7.9%	377,4 k €	+34.8%	279,9 k €	+24.0%	225,8 k €	+18.7%	190,2 k €	+17.7%	161,5 k €	+21.1%	133,4 k €	-73.3%	498,7 k €
Total assets	1,2 M €	-1.1%	1,3 M €	+10.4%	1,1 M €	+0.6%	1,1 M €	-12.6%	1,3 M €	+45.1%	892,1 k €	-6.2%	951,5 k €	-4.3%	994,7 k €	-28.1%	1,4 M €	-7.8%	1,5 M €	-3.3%	1,6 M €	+25.7%	1,2 M €	-13.6%	1,4 M €	+9.7%	1,3 M €	-4.3%	1,4 M €	-0.7%	1,4 M €	-8.4%	1,5 M €	+1.4%	1,5 M €	-16.9%	1,8 M €	+7.5%	1,7 M €
Cash	299,7 k €	+2020%	14,1 k €	-72.7%	51,7 k €	-50.1%	103,7 k €	-26.0%	140,2 k €	+515%	22,8 k €	+19.4%	19,1 k €	+37.2%	13,9 k €	-70.1%	46,5 k €	+75.2%	26,6 k €	-44.5%	47,9 k €	+92.3%	24,9 k €	+90.7%	13 k €	-43.1%	23 k €	+22.0%	18,8 k €	+56.9%	12 k €	-21.3%	15,2 k €	+8.2%	14,1 k €	-37.4%	22,5 k €	+349%	5 k €
Debts	416,2 k €	-14.3%	485,4 k €	-26.6%	661,8 k €	+4.9%	630,8 k €	-22.0%	808,5 k €	+92.0%	421 k €	+4.7%	402,2 k €	-4.7%	422 k €	-45.0%	767,5 k €	-3.4%	794,2 k €	-13.7%	920,7 k €	+51.1%	609,2 k €	-30.2%	872,8 k €	+12.5%	775,8 k €	-15.7%	919,9 k €	-5.2%	970,7 k €	-13.2%	1,1 M €	+0.5%	1,1 M €	-21.9%	1,4 M €	+26.0%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 25 ended

Active mandates

CEMABO

Managing director · since 20 janvier 2025 · until 13 juin 2030 · 0831.881.007

Represented by Patrice BOUGENIES

Active

Nadia THISSEN

Director · since 20 janvier 2025 · until 13 juin 2030

Active

René THISSEN

Director · since 20 janvier 2025 · until 13 juin 2030

Active

Jean-François THISSEN

Director · since 30 juin 2019 · until 20 janvier 2025

Active

Marie-Louise MARECHAL

Managing director · since 30 juin 2019 · until 20 janvier 2025

Active

Pierre THISSEN

Director · since 30 juin 2019 · until 20 janvier 2025

Active

Ended mandates

Jean-François THISSEN

Director · since 30 juin 2019 · until 13 juin 2025

Ended

Jean-François THISSEN

Director · since 30 juin 2019 · until 30 juin 2025

Ended

Marie-Louise MARECHAL

Managing director · since 30 juin 2019 · until 13 juin 2025

Ended

Marie-Louise MARECHAL

Managing director · since 30 juin 2019 · until 30 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
CEMABO● Active	0831.881.007
LET YOU MOVE● Active	0666.824.718

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	12/08/2025	24/09/2024	31/07/2023	30/08/2022	20/07/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	24/08/2026	French	PDF
Micro model	31/12/2024	13/06/2025	12/08/2025	French	PDF
Micro model	31/12/2023	14/06/2024	24/09/2024	French	PDF
Micro model	31/12/2022	09/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	21/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	13/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	27/08/2018	French	PDF
Micro model	31/12/2016	09/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 25 ended

Active mandates

CEMABO

Managing director · since 20 janvier 2025 · until 13 juin 2030 · 0831.881.007

Represented by Patrice BOUGENIES

Active

Nadia THISSEN

Director · since 20 janvier 2025 · until 13 juin 2030

Active

René THISSEN

Director · since 20 janvier 2025 · until 13 juin 2030

Active

Jean-François THISSEN

Director · since 30 juin 2019 · until 20 janvier 2025

Active

Marie-Louise MARECHAL

Managing director · since 30 juin 2019 · until 20 janvier 2025

Active

Pierre THISSEN

Director · since 30 juin 2019 · until 20 janvier 2025

Active

Ended mandates

Jean-François THISSEN

Director · since 30 juin 2019 · until 13 juin 2025

Ended

Jean-François THISSEN

Director · since 30 juin 2019 · until 30 juin 2025

Ended

Marie-Louise MARECHAL

Managing director · since 30 juin 2019 · until 13 juin 2025

Ended

Marie-Louise MARECHAL

Managing director · since 30 juin 2019 · until 30 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2010
DEMISSIONS, NOMINATIONS
PDF
Restructuring08/08/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DENOMINATION - DEMISSIONS, NOMINATIONS - OBJET
PDF
Restructuring05/06/2007
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates20/10/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates10/08/2004
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025130,2 k €↓
2024
Annual accounts 2024314,1 k €↑
2023
Annual accounts 202380,8 k €↑
2022
Annual accounts 202220 k €↓
2021
Annual accounts 202125,8 k €↑
2020
Annual accounts 2020-48,3 k €↓
2019
Annual accounts 2019-15,6 k €↑
2018
Annual accounts 2018-30 k €↑
2017
Annual accounts 2017-57,3 k €↓
2016
Annual accounts 201637,4 k €↑
2015
Annual accounts 201530,1 k €↓
2014
Annual accounts 201460,3 k €↑
2013
Annual accounts 201329,9 k €↓
2012
Annual accounts 201297,5 k €↑
2011
Annual accounts 201154,1 k €↑
2010
Annual accounts 201035,6 k €↑
2009
Annual accounts 200928,6 k €↑
2008
Annual accounts 200828,2 k €↑
2007
Annual accounts 2007-365,4 k €↓
2006
Annual accounts 2006-12,4 k €
23/12/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAGIMA

Overview

What does SAGIMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline