ACTIVE

Baasimmo

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

974 €

-72.7% YoY

Revenue

44,9 k €

-10.8% YoY

Equity

323 k €

+0.3% YoY

What does Baasimmo do?

Baasimmo is a Public limited company incorporated in 1987. Its registered office is in Dour.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.309.816

Incorporation

09/01/1987

Legal form

Public limited company

Registered office

Rue Fulgence Masson 16
7370 Dour · WallonieSee on map

Contributed capital

334 700,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	44,9 k €	-10.8%	50,4 k €	0.0%	50,4 k €	0.0%	50,4 k €	-2.9%	51,9 k €	-24.1%	68,4 k €	0.0%	68,4 k €	-1.4%	69,4 k €	-13.7%	80,4 k €	0.0%	80,4 k €	-33.1%	120,1 k €	-3.9%	125 k €	-0.2%	125,2 k €	+9.4%	114,5 k €	+44.8%	79,1 k €	-0.0%	79,1 k €		–		–		47,1 k €
EBITDA	27,3 k €	-17.8%	33,2 k €	-9.1%	36,5 k €	+3.0%	35,4 k €	-6.0%	37,7 k €	-30.2%	54 k €	+3.2%	52,3 k €	-6.5%	55,9 k €	-16.2%	66,7 k €	+0.1%	66,7 k €	-36.7%	105,3 k €	-1.1%	106,5 k €	+13.8%	93,6 k €	-6.6%	100,2 k €	+203%	-96,9 k €	-275%	55,4 k €	-11.8%	62,8 k €	+34.5%	46,7 k €	+28.1%	36,4 k €
Operating result	3,7 k €	-66.8%	11,1 k €	-22.4%	14,3 k €	+12.2%	12,7 k €	+107%	6,2 k €	-52.4%	13 k €	+37.5%	9,4 k €	-28.2%	13,1 k €	-45.2%	23,9 k €	+5.6%	22,7 k €	-63.3%	61,8 k €	+0.5%	61,5 k €	+26.3%	48,7 k €	+7.5%	45,3 k €	+132%	-142,8 k €	-850%	19 k €	-28.0%	26,5 k €	+159%	10,2 k €	-53.6%	22 k €
Net result	974 €	-72.7%	3,6 k €	-54.2%	7,8 k €	+47.5%	5,3 k €	+427%	-1,6 k €	-146%	3,5 k €	+266%	-2,1 k €	-238%	1,5 k €	-80.1%	7,7 k €	+36.0%	5,7 k €	-81.3%	30,4 k €	+15.2%	26,4 k €	+48.7%	17,7 k €	+45.8%	12,2 k €	+107%	-181,8 k €	-867%	-18,8 k €	-12.0%	-16,8 k €	-504%	4,2 k €	-63.2%	11,3 k €
Balance sheet
Equity	323 k €	+0.3%	322 k €	+1.1%	318,4 k €	+2.5%	310,6 k €	+1.7%	305,3 k €	-0.5%	307 k €	+1.2%	303,4 k €	-0.7%	305,6 k €	+0.5%	304 k €	+2.6%	296,3 k €	+2.0%	290,6 k €	+11.7%	260,2 k €	+11.3%	233,8 k €	+8.2%	216,1 k €	+6.0%	203,9 k €	-47.1%	385,7 k €	-4.6%	404,5 k €	-4.0%	421,3 k €	+1.0%	417,1 k €
Total assets	368,3 k €	-9.6%	407,5 k €	+0.3%	406,2 k €	-3.9%	422,6 k €	-5.2%	445,7 k €	-5.0%	469 k €	-4.6%	491,8 k €	-5.9%	522,5 k €	-6.5%	559 k €	-8.6%	611,8 k €	-5.1%	645 k €	-8.2%	702,6 k €	-2.3%	719,4 k €	-7.0%	773,8 k €	-3.6%	802,7 k €	-23.4%	1 M €	-1.9%	1,1 M €	+2.1%	1 M €	+82.6%	572,5 k €
Cash	943 €	+107%	455,4 €		0 €	-100%	1,2 k €	+97.9%	599,4 €	-82.8%	3,5 k €	+825%	375,7 €	-95.7%	8,7 k €	+2513%	333,7 €	-98.1%	17,2 k €	+97.9%	8,7 k €	-65.7%	25,4 k €	+208%	8,3 k €	+29.8%	6,4 k €	-92.2%	81,1 k €	+1679%	4,6 k €	+37.3%	3,3 k €	-28.3%	4,6 k €	+1228%	348,3 €
Debts	45,4 k €	-46.9%	85,5 k €	+1.5%	84,3 k €	-24.2%	111,1 k €	-17.9%	135,3 k €	-16.5%	162,1 k €	-13.9%	188,3 k €	-13.2%	217 k €	-14.9%	254,9 k €	-19.2%	315,5 k €	-11.0%	354,3 k €	-19.9%	442,3 k €	-8.9%	485,6 k €	-12.9%	557,7 k €	-6.9%	598,8 k €	-9.5%	661,9 k €	-0.2%	663 k €	+6.2%	624,4 k €	+305%	154,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

Benoît SAUSSEZ

Administrateur délégué à la gestion journaliè · since 14 mai 2022 · until 14 mai 2028

Active

Benoît SAUSSEZ

Director · since 14 mai 2022 · until 14 mai 2028

Active

Valérie SAUSSEZ

Director · since 14 mai 2022 · until 14 mai 2028

Active

Ended mandates

Benoît SAUSSEZ

Managing director · since 14 mai 2022 · until 14 mai 2028

Ended

Benoît SAUSSEZ

Director · since 14 mai 2016 · until 14 mai 2022

Ended

Benoît SAUSSEZ

Managing director · since 14 mai 2016 · until 14 mai 2022

Ended

Valérie SAUSSEZ

Director · since 14 mai 2016 · until 14 mai 2022

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	29/08/2024	20/07/2023	13/06/2022	23/08/2021	27/08/2020
General meeting	10/05/2025	11/05/2024	13/05/2023	14/05/2022	08/05/2021	09/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	10/05/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	11/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	13/05/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	14/05/2022	13/06/2022	French	PDF
Abridged model	31/12/2020	08/05/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	09/05/2020	27/08/2020	French	PDF
Micro model	31/12/2018	11/05/2019	05/07/2019	French	PDF
Micro model	31/12/2017	12/05/2018	28/08/2018	French	PDF
Micro model	31/12/2016	13/05/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	14/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	09/05/2015	04/06/2015	French	PDF
Abridged model	31/12/2013	10/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	11/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	12/05/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	14/05/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	08/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	11/06/2009	French	PDF
Abridged model	31/12/2007	10/05/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	12/05/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

Benoît SAUSSEZ

Administrateur délégué à la gestion journaliè · since 14 mai 2022 · until 14 mai 2028

Active

Benoît SAUSSEZ

Director · since 14 mai 2022 · until 14 mai 2028

Active

Valérie SAUSSEZ

Director · since 14 mai 2022 · until 14 mai 2028

Active

Ended mandates

Benoît SAUSSEZ

Managing director · since 14 mai 2022 · until 14 mai 2028

Ended

Benoît SAUSSEZ

Director · since 14 mai 2016 · until 14 mai 2022

Ended

Benoît SAUSSEZ

Managing director · since 14 mai 2016 · until 14 mai 2022

Ended

Valérie SAUSSEZ

Director · since 14 mai 2016 · until 14 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2016
DEMISSIONS, NOMINATIONS
PDF
Other27/12/2013
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024974 €↓
2023
Annual accounts 20233,6 k €↓
2022
Annual accounts 20227,8 k €↑
2021
Annual accounts 20215,3 k €↑
2020
Annual accounts 2020-1,6 k €↓
2019
Annual accounts 20193,5 k €↑
2018
Annual accounts 2018-2,1 k €↓
2017
Annual accounts 20171,5 k €↓
2016
Annual accounts 20167,7 k €↑
2015
Annual accounts 20155,7 k €↓
2014
Annual accounts 201430,4 k €↑
2013
Annual accounts 201326,4 k €↑
2012
Annual accounts 201217,7 k €↑
2011
Annual accounts 201112,2 k €↑
2010
Annual accounts 2010-181,8 k €↓
2009
Annual accounts 2009-18,8 k €↓
2008
Annual accounts 2008-16,8 k €↓
2007
Annual accounts 20074,2 k €↓
2006
Annual accounts 200611,3 k €
09/01/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Baasimmo

Overview

What does Baasimmo do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline