ACTIVE

Be OK

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,8 k €

-97.7% YoY

Gross margin

129,3 k €

-69.9% YoY

Equity

186,2 k €

-0.2% YoY

Workforce

1,5 ETP

-67.4% YoY

What does Be OK do?

Be OK is a Private limited company incorporated in 1987. Its main activity is: Other human health activities. Its registered office is in Silly. It employs on average 1,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.391.176

Incorporation

10/02/1987

Legal form

Private limited company

Registered office

Rue du Marais(Silly) 19
7830 Silly · WallonieSee on map

Contributed capital

92 000,00 €

Latest accounts

31/12/2024

Average workforce

1,5 ETP

Activities (NACE)

86909Other human health activities· main 86995Other human health activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	129,3 k €	-69.9%	430 k €	+51.6%	283,7 k €	+3.6%	273,9 k €	-18.2%	334,8 k €	-5.8%	355,4 k €	+2.6%	346,5 k €	+10.0%	314,9 k €	+38.4%	227,4 k €	+0.6%	226 k €	+22.2%	184,9 k €	-11.0%	207,9 k €	-36.6%	327,9 k €	+0.7%	325,7 k €	+10.5%	294,6 k €	+11.4%	264,5 k €	+11.7%	236,8 k €	+23.8%	191,3 k €	-6.9%	205,4 k €
EBITDA	25,8 k €	-80.1%	129,6 k €	+155%	50,8 k €	-4.0%	52,9 k €	-7.1%	56,9 k €	-20.8%	71,9 k €	-9.9%	79,8 k €	+51.8%	52,5 k €	+49.2%	35,2 k €	-42.8%	61,6 k €	+38.3%	44,5 k €	+4.5%	42,6 k €	-22.3%	54,8 k €	-25.8%	73,9 k €	+106%	35,9 k €	+3.6%	34,6 k €	-3.2%	35,8 k €	-8.0%	38,9 k €	-22.8%	50,4 k €
Operating result	2 k €	-98.1%	106,7 k €	+1059%	9,2 k €	+57.8%	5,8 k €	-37.0%	9,3 k €	-36.8%	14,7 k €	+1.1%	14,5 k €	+250%	4,1 k €	-65.4%	12 k €	-29.2%	16,9 k €	+45.0%	11,7 k €	+20.7%	9,7 k €	-52.9%	20,5 k €	-31.8%	30,1 k €	+150%	12 k €	-13.3%	13,9 k €	+60.5%	8,7 k €	+9.9%	7,9 k €	-53.9%	17,1 k €
Net result	1,8 k €	-97.7%	77 k €	+4017%	1,9 k €	+54.7%	1,2 k €	-62.5%	3,2 k €	+507%	530,9 €	-91.5%	6,2 k €	+1138%	504,2 €	-95.1%	10,2 k €	+35.7%	7,5 k €	+44.1%	5,2 k €	+348%	-2,1 k €	-128%	7,5 k €	-34.2%	11,5 k €	-16.7%	13,8 k €	+837%	1,5 k €	+307%	361,3 €	-26.3%	490,4 €	-96.5%	14,2 k €
Balance sheet
Equity	186,2 k €	-0.2%	186,6 k €	+66.8%	111,9 k €	-0.3%	112,3 k €	-0.9%	113,3 k €	+0.9%	112,3 k €	-1.5%	114 k €	-1.7%	116 k €	+21.7%	95,3 k €	+1.3%	94,1 k €	+1.7%	92,6 k €	+0.3%	92,3 k €	-2.2%	94,4 k €	+0.7%	93,7 k €	+1.6%	92,2 k €	+10.5%	83,5 k €	+1.6%	82,1 k €	+0.4%	81,8 k €	+59.4%	51,3 k €
Total assets	305,2 k €	-30.7%	440,6 k €	-10.6%	492,7 k €	+2.0%	482,9 k €	-0.8%	486,9 k €	-3.3%	503,4 k €	-3.2%	520,2 k €	+1.5%	512,7 k €	+22.1%	420,1 k €	+45.2%	289,3 k €	+2.0%	283,6 k €	-6.4%	303,1 k €	-10.4%	338,2 k €	-18.7%	415,9 k €	+24.7%	333,5 k €	+42.3%	234,3 k €	-5.2%	247,3 k €	-12.1%	281,2 k €	-8.1%	305,9 k €
Cash	167,4 k €	+97.8%	84,6 k €	-59.8%	210,3 k €	-0.2%	210,6 k €	+35.5%	155,4 k €	+27.0%	122,4 k €	+141%	50,7 k €	+100%	25,4 k €	-44.5%	45,7 k €	-27.1%	62,7 k €	+34.0%	46,8 k €	+8.8%	43,1 k €	-63.0%	116,2 k €	+3.6%	112,1 k €	+71.7%	65,3 k €	+38.0%	47,3 k €	+23.7%	38,3 k €	+5.2%	36,4 k €	+579%	5,4 k €
Debts	117,5 k €	-53.2%	251,2 k €	-33.5%	377,8 k €	+3.0%	366,9 k €	+3.2%	355,5 k €	-7.9%	385,9 k €	-3.6%	400,2 k €	+2.6%	390 k €	+29.9%	300,2 k €	+75.5%	171,1 k €	-9.7%	189,4 k €	-9.4%	209,1 k €	-14.2%	243,8 k €	-23.6%	319,3 k €	+35.2%	236,2 k €	+56.6%	150,8 k €	-8.7%	165,1 k €	-17.2%	199,4 k €	-21.7%	254,6 k €
Other
Workforce	1,5 ETP	-67.4%	4,6 ETP	+53.3%	3,0 ETP	0.0%	3,0 ETP	-21.1%	3,8 ETP	-9.5%	4,2 ETP	+5.0%	4,0 ETP	-16.7%	4,8 ETP	+33.3%	3,6 ETP	+9.1%	3,3 ETP	+26.9%	2,6 ETP	-27.8%	3,6 ETP	-25.0%	4,8 ETP	-18.6%	5,9 ETP	+55.3%	3,8 ETP	-2.6%	3,9 ETP	-4.9%	4,1 ETP	+24.2%	3,3 ETP	+3.1%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Juliette CORNET

Director

Active

Ended mandates

dbBase

Director · since 11 décembre 2020 · until 11 décembre 2026 · 0471.895.496

Represented by Denis MAHIEU

Ended

dbBase

Director · since 11 décembre 2020 · until 11 décembre 2026 · 0471.895.496

Represented by Denis Mahieu

Ended

Yves CORNET

Managing director · since 12 mars 2020 · until 12 mars 2026

Ended

NATHALIE RAVIGNON

Managing director · since 08 juin 2017 · until 07 juin 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2025	15/07/2024	03/07/2023	29/06/2022	09/06/2021	15/06/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	15/06/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	17/08/2009	French	PDF
Abridged model	31/12/2007	11/07/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	11/07/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Juliette CORNET

Director

Active

Ended mandates

dbBase

Director · since 11 décembre 2020 · until 11 décembre 2026 · 0471.895.496

Represented by Denis MAHIEU

Ended

dbBase

Director · since 11 décembre 2020 · until 11 décembre 2026 · 0471.895.496

Represented by Denis Mahieu

Ended

Yves CORNET

Managing director · since 12 mars 2020 · until 12 mars 2026

Ended

NATHALIE RAVIGNON

Managing director · since 08 juin 2017 · until 07 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/10/2024
OBJET, DENOMINATION, ASSEMBLEE GENERALE, STATUTS
PDF
Mandates21/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/02/2007
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,8 k €↓
2024
Name changeBE OK
2023
Annual accounts 202377 k €↑
2022
Annual accounts 20221,9 k €↑
2021
Annual accounts 20211,2 k €↓
2021
Name changeDB BASE
2020
Annual accounts 20203,2 k €↑
2019
Annual accounts 2019530,9 €↓
2018
Annual accounts 20186,2 k €↑
2017
Annual accounts 2017504,2 €↓
2016
Annual accounts 201610,2 k €↑
2015
Annual accounts 20157,5 k €↑
2014
Annual accounts 20145,2 k €↑
2013
Annual accounts 2013-2,1 k €↓
2012
Annual accounts 20127,5 k €↓
2011
Annual accounts 201111,5 k €↓
2010
Annual accounts 201013,8 k €↑
2009
Annual accounts 20091,5 k €↑
2008
Annual accounts 2008361,3 €↓
2007
Annual accounts 2007490,4 €↓
2006
Annual accounts 200614,2 k €
2006
Name changeD.B. Base
10/02/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Be OK

Overview

What does Be OK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline