ACTIVE

NASIMO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-106,6 k €

-345.6% YoY

Gross margin

480,7 k €

-6.7% YoY

Equity

527,7 k €

-16.8% YoY

Workforce

4,6 ETP

+12.2% YoY

What does NASIMO do?

NASIMO is a Private limited company incorporated in 1987. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Ingelmunster. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.402.658

Incorporation

03/02/1987

Legal form

Private limited company

Registered office

Kleine Weg 3B
8770 Ingelmunster · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Average workforce

4,6 ETP

Activities (NACE)

23700Cutting, shaping and finishing of stone· main 23700Cutting, shaping and finishing of stone 26700Manufacture of optical instruments and photographic equipment

Joint committees (3)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	480,7 k €	-6.7%	515,2 k €	+17.4%	438,7 k €	+0.2%	437,8 k €	-7.7%	474,2 k €	-0.7%	477,6 k €	-14.4%	558,1 k €	+33.3%	418,7 k €	+4.8%	399,7 k €	-9.0%	439,3 k €	-4.5%	460 k €	+5.7%	435,4 k €	-14.9%	511,7 k €	-11.2%	576,4 k €	-8.7%	631 k €	-3.1%	650,9 k €	+21.9%	533,8 k €	-3.5%	553,4 k €	-9.1%	609,1 k €
EBITDA	142,6 k €	-40.0%	237,7 k €	+22.9%	193,4 k €	-8.6%	211,5 k €	-24.3%	279,5 k €	+16.3%	240,4 k €	-28.4%	335,5 k €	+86.4%	180 k €	+11.6%	161,3 k €	-21.3%	205 k €	-12.8%	235 k €	+6.6%	220,5 k €	-9.3%	243 k €	-5.7%	257,8 k €	-12.3%	293,8 k €	-22.5%	379,3 k €	+68.9%	224,5 k €	-1.5%	228 k €	-13.4%	263,2 k €
Operating result	6 k €	-95.7%	138,1 k €	+130%	60 k €	+1.0%	59,4 k €	-54.3%	129,9 k €	+27.6%	101,9 k €	-27.5%	140,4 k €	+66.6%	84,3 k €	+24.2%	67,9 k €	-27.0%	93 k €	-32.5%	137,7 k €	+11.2%	123,9 k €	+21.8%	101,7 k €	-7.0%	109,4 k €	-6.3%	116,8 k €	-29.6%	165,9 k €	+173%	60,7 k €	-26.3%	82,4 k €	+23.9%	66,5 k €
Net result	-106,6 k €	-346%	43,4 k €	+189%	15 k €	+109%	7,2 k €	-87.1%	55,6 k €	+94.7%	28,6 k €	-65.6%	83,1 k €	+935%	8 k €	+118%	3,7 k €	-74.2%	14,3 k €	-68.5%	45,4 k €	+22.4%	37,1 k €	-0.9%	37,5 k €	+3176%	1,1 k €	-70.8%	3,9 k €	-90.2%	39,9 k €	+11.4%	35,9 k €	+169%	13,3 k €	+12867%	-104,5 €
Balance sheet
Equity	527,7 k €	-16.8%	634,2 k €	+7.3%	590,9 k €	+2.6%	575,9 k €	+1.3%	568,7 k €	+10.8%	513 k €	+5.9%	484,5 k €	+20.7%	401,3 k €	+2.0%	393,3 k €	+0.9%	389,6 k €	+3.8%	375,3 k €	+13.8%	329,9 k €	+12.7%	292,7 k €	+14.7%	255,3 k €	+0.4%	254,1 k €	+1.6%	250,2 k €	+19.0%	210,3 k €	+20.6%	174,4 k €	+8.3%	161,1 k €
Total assets	1,6 M €	-6.2%	1,7 M €	-1.1%	1,7 M €	+5.6%	1,6 M €	+3.5%	1,5 M €	+2.4%	1,5 M €	+4.2%	1,4 M €	+19.4%	1,2 M €	-7.4%	1,3 M €	+3.1%	1,3 M €	-1.5%	1,3 M €	+4.2%	1,2 M €	-8.2%	1,3 M €	-13.7%	1,5 M €	-9.5%	1,7 M €	-12.9%	2 M €	+10.9%	1,8 M €	-0.3%	1,8 M €	+1.8%	1,7 M €
Cash	187,4 k €	+79.3%	104,5 k €	-3.4%	108,1 k €	-36.8%	171 k €	+64.0%	104,3 k €	-27.5%	143,9 k €	+260%	40 k €	-66.2%	118,6 k €	-27.3%	163 k €	+21.5%	134,1 k €	+33.9%	100,2 k €	-22.2%	128,7 k €	+217%	40,6 k €	-43.5%	71,8 k €	-40.0%	119,6 k €	-45.2%	218,2 k €	+80.7%	120,7 k €	+88.3%	64,1 k €	-14.7%	75,2 k €
Debts	959,8 k €	-2.3%	982 k €	-9.0%	1,1 M €	+7.3%	1 M €	+4.8%	959,4 k €	-2.0%	978,9 k €	+3.3%	947,3 k €	+18.8%	797,5 k €	-11.6%	901,9 k €	+4.1%	866,1 k €	-3.7%	899,4 k €	+0.7%	892,9 k €	-14.1%	1 M €	-19.3%	1,3 M €	-11.2%	1,5 M €	-15.0%	1,7 M €	+9.8%	1,6 M €	-2.6%	1,6 M €	+1.1%	1,6 M €
Other
Workforce	4,6 ETP	+12.2%	4,1 ETP	+2.5%	4,0 ETP	+14.3%	3,5 ETP	-41.7%	6,0 ETP	+9.1%	5,5 ETP	+10.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	-16.7%	6,0 ETP	-15.5%	7,1 ETP	+6.0%	6,7 ETP	+3.1%	6,5 ETP	-16.7%	7,8 ETP	-8.2%	8,5 ETP	+16.4%	7,3 ETP	0.0%	7,3 ETP	-7.6%	7,9 ETP	-15.1%	9,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 1 ended

Active mandates

Yanish Wicke

Director · since 01 novembre 2024

Active

Ivan WICKE

Director

Active

Ended mandates

Ivan WICKE

Manager

Ended

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019	01/12/2018
Closing of the financial year	31/03/2025	30/11/2023	30/11/2022	30/11/2021	30/11/2020	30/11/2019
Length of the financial year	16 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	29/06/2024	16/06/2023	21/06/2022	30/06/2021	19/06/2020
General meeting	30/09/2025	31/05/2024	27/05/2023	28/05/2022	22/05/2021	23/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	30/09/2025	31/10/2025	Dutch	PDF
Abridged model	30/11/2023	31/05/2024	29/06/2024	Dutch	PDF
Abridged model	30/11/2022	27/05/2023	16/06/2023	Dutch	PDF
Abridged model	30/11/2021	28/05/2022	21/06/2022	Dutch	PDF
Abridged model	30/11/2020	22/05/2021	30/06/2021	Dutch	PDF
Abridged model	30/11/2019	23/05/2020	19/06/2020	Dutch	PDF
Abridged model	30/11/2018	25/05/2019	27/05/2019	Dutch	PDF
Abridged model	30/11/2017	26/05/2018	29/05/2018	Dutch	PDF
Abridged model	30/11/2016	27/05/2017	29/05/2017	Dutch	PDF
Abridged model	30/11/2015	20/06/2016	23/06/2016	Dutch	PDF
Abridged model	30/11/2014	23/05/2015	29/05/2015	Dutch	PDF
Abridged model	30/11/2013	24/05/2014	30/06/2014	Dutch	PDF
Abridged model	30/11/2012	25/05/2013	20/06/2013	Dutch	PDF
Abridged model	30/11/2011	26/05/2012	04/06/2012	Dutch	PDF
Abridged model	30/11/2010	28/05/2011	07/06/2011	Dutch	PDF
Abridged model	30/11/2009	22/05/2010	15/06/2010	Dutch	PDF
Abridged model	30/11/2008	23/05/2009	15/07/2009	Dutch	PDF
Abridged model	30/11/2007	24/05/2008	23/06/2008	Dutch	PDF
Abridged model	30/11/2006	26/05/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 1 ended

Active mandates

Yanish Wicke

Director · since 01 novembre 2024

Active

Ivan WICKE

Director

Active

Ended mandates

Ivan WICKE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares09/01/2003
DOEL - BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-106,6 k €↓
2023
Annual accounts 202343,4 k €↑
2022
Annual accounts 202215 k €↑
2021
Annual accounts 20217,2 k €↓
2020
Annual accounts 202055,6 k €↑
2019
Annual accounts 201928,6 k €↓
2018
Annual accounts 201883,1 k €↑
2017
Annual accounts 20178 k €↑
2016
Annual accounts 20163,7 k €↓
2015
Annual accounts 201514,3 k €↓
2014
Annual accounts 201445,4 k €↑
2013
Annual accounts 201337,1 k €↓
2012
Annual accounts 201237,5 k €↑
2011
Annual accounts 20111,1 k €↓
2010
Annual accounts 20103,9 k €↓
2009
Annual accounts 200939,9 k €↑
2008
Annual accounts 200835,9 k €↑
2007
Annual accounts 200713,3 k €↑
2006
Annual accounts 2006-104,5 €
03/02/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NASIMO

Overview

What does NASIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline