ACTIVE

MUCRIVAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-202,8 k €

-187.4% YoY

Gross margin

141,1 k €

-68.7% YoY

Equity

796,2 k €

-20.3% YoY

What does MUCRIVAL do?

MUCRIVAL is a Public limited company incorporated in 1987. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.407.608

Incorporation

30/01/1987

Legal form

Public limited company

Registered office

Chemin de Ransbeck 3
1380 Lasne · WallonieSee on map

Contributed capital

283 300,00 €

Latest accounts

31/12/2025

Contacts

2 public details availableLog in to view

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	141,1 k €	-68.7%	450,7 k €	-31.1%	654,1 k €	+674%	84,5 k €	+7.3%	78,7 k €	+11.0%	70,9 k €	-2.6%	72,8 k €	-1.5%	73,9 k €	+11.6%	66,3 k €	+47.3%	45 k €	-22.6%	58,1 k €	-3.6%	60,3 k €	-25.0%	80,5 k €	-38.5%	130,9 k €	+123%	58,6 k €	-71.1%	203,1 k €	+236%	60,5 k €	+4.8%	57,7 k €
EBITDA	125,4 k €	-70.7%	428,1 k €	-33.5%	643,3 k €	+822%	69,7 k €	+3.6%	67,3 k €	+12.2%	60 k €	-2.7%	61,7 k €	-3.0%	63,6 k €	+7.3%	59,2 k €	+56.1%	37,9 k €	-25.9%	51,2 k €	-4.5%	53,6 k €	-28.1%	74,6 k €	-39.4%	123 k €	+131%	53,2 k €	-59.5%	131,5 k €	+143%	54,2 k €	+4.7%	51,8 k €
Operating result	-106,9 k €	-134%	314,2 k €	-19.7%	391,4 k €	+890%	39,5 k €	+7.4%	36,8 k €	+23.5%	29,8 k €	+7.1%	27,9 k €	-23.8%	36,6 k €	+11.0%	33 k €	+278%	8,7 k €	-60.4%	22 k €	-10.9%	24,7 k €	-45.0%	44,9 k €	-51.8%	93,1 k €	+384%	19,2 k €	-80.5%	98,6 k €	+226%	30,2 k €	+11.3%	27,2 k €
Net result	-202,8 k €	-187%	231,9 k €	+56.8%	147,9 k €	+390%	30,2 k €	+31.8%	22,9 k €	+41.5%	16,2 k €	+17.8%	13,8 k €	-27.8%	19 k €	+45.0%	13,1 k €	+7193%	180 €	-98.5%	11,7 k €	+19.3%	9,8 k €	-55.8%	22,3 k €	-70.5%	75,6 k €	+867%	-9,9 k €	-130%	32,6 k €	+120%	14,8 k €	+60.2%	9,3 k €
Balance sheet
Equity	796,2 k €	-20.3%	998,9 k €	+30.2%	767 k €	+23.9%	619,2 k €	+5.1%	588,9 k €	+10.2%	534,6 k €	+3.1%	518,4 k €	+2.7%	504,7 k €	+3.9%	485,6 k €	+2.8%	472,5 k €	+0.0%	472,3 k €	+2.6%	460,6 k €	+2.2%	450,7 k €	+5.2%	428,4 k €	+21.4%	352,8 k €	-2.7%	362,7 k €	+101%	180 k €	+9.0%	165,2 k €
Total assets	4,4 M €	+25.2%	3,5 M €	+50.0%	2,3 M €	+205%	767,5 k €	+4.3%	735,8 k €	-0.5%	739,4 k €	-3.1%	763,2 k €	-1.8%	776,9 k €	-0.7%	782 k €	+0.3%	779,9 k €	-3.0%	803,8 k €	-2.2%	821,9 k €	-4.3%	859 k €	-1.1%	868,7 k €	-13.5%	1 M €	-3.1%	1 M €	+63.4%	634,4 k €	-3.1%	654,7 k €
Cash	38,7 k €	-42.0%	66,8 k €	-18.4%	81,9 k €	-58.1%	195,3 k €	+38.7%	140,9 k €	+155%	55,3 k €	-4.8%	58,1 k €	-29.6%	82,5 k €	+21.7%	67,8 k €	+69.4%	40 k €	+6.8%	37,5 k €	+32.0%	28,4 k €	-28.3%	39,5 k €	+169%	14,7 k €	+125%	6,5 k €	-46.5%	12,2 k €	+30.9%	9,3 k €	-5.1%	9,8 k €
Debts	2,2 M €	+95.5%	1,1 M €	+535%	180,6 k €	+74.1%	103,8 k €	+8.4%	95,7 k €	-33.3%	143,6 k €	-20.1%	179,7 k €	-11.6%	203,3 k €	-9.4%	224,4 k €	-3.8%	233,3 k €	-8.3%	254,4 k €	-9.5%	281,2 k €	-13.5%	325,1 k €	-7.3%	350,5 k €	-36.7%	554,1 k €	-4.7%	581,4 k €	+42.2%	409 k €	-6.9%	439,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

Jérôme LALEEUWE

Director

Active

Muriel VALVEKENS

Managing director

Active

Ended mandates

JEROME LALEEUWE

Director · since 05 juillet 2022

Ended

Marc Valvekens

Director · since 15 mai 2020

Ended

MARC VALVEKENS

Managing director · since 15 mai 2020 · until 17 juin 2022

Ended

Muriel Valvekens

Director · since 15 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
FONDATION ANNETTE VANDE GORNE● Active	0787.258.532
LA MI● Active	0860.673.476
Musiques et Recherches● Active	0423.551.785

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	17/06/2025	28/08/2024	05/07/2023	29/08/2022	09/07/2021
General meeting	25/08/2026	15/05/2025	28/08/2024	18/05/2023	04/07/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/08/2026	25/08/2026	French	PDF
Micro model	31/12/2024	15/05/2025	17/06/2025	French	PDF
Micro model	31/12/2023	28/08/2024	28/08/2024	French	PDF
Micro model	31/12/2022	18/05/2023	05/07/2023	French	PDF
Micro model	31/12/2021	04/07/2022	29/08/2022	French	PDF
Micro model	31/12/2020	21/05/2021	09/07/2021	French	PDF
Micro model	31/12/2019	15/05/2020	11/09/2020	French	PDF
Micro model	31/12/2018	17/05/2019	26/07/2019	French	PDF
Micro model	31/12/2017	18/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	19/05/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	20/05/2012	08/06/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	01/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	26/04/2007	18/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

Jérôme LALEEUWE

Director

Active

Muriel VALVEKENS

Managing director

Active

Ended mandates

JEROME LALEEUWE

Director · since 05 juillet 2022

Ended

Marc Valvekens

Director · since 15 mai 2020

Ended

MARC VALVEKENS

Managing director · since 15 mai 2020 · until 17 juin 2022

Ended

Muriel Valvekens

Director · since 15 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/09/2024
SIEGE SOCIAL
PDF
Other04/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates08/08/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office01/12/2021
SIEGE SOCIAL
PDF
Mandates28/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates31/03/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/12/2008
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/06/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-202,8 k €↓
2024
Annual accounts 2024231,9 k €↑
2023
Annual accounts 2023147,9 k €↑
2022
Annual accounts 202230,2 k €↑
2021
Annual accounts 202122,9 k €↑
2018
Annual accounts 201816,2 k €↑
2017
Annual accounts 201713,8 k €↓
2016
Annual accounts 201619 k €↑
2015
Annual accounts 201513,1 k €↑
2014
Annual accounts 2014180 €↓
2013
Annual accounts 201311,7 k €↑
2012
Annual accounts 20129,8 k €↓
2011
Annual accounts 201122,3 k €↓
2010
Annual accounts 201075,6 k €↑
2009
Annual accounts 2009-9,9 k €↓
2008
Annual accounts 200832,6 k €↑
2007
Annual accounts 200714,8 k €↑
2006
Annual accounts 20069,3 k €
30/01/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MUCRIVAL

Overview

What does MUCRIVAL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline