ACTIVE

JLCMAES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

160,7 k €

-11.4% YoY

Gross margin

519,4 k €

-2.7% YoY

Equity

1,5 M €

+11.6% YoY

What does JLCMAES do?

JLCMAES is a Private limited company incorporated in 1987. Its registered office is in Harelbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.453.831

Incorporation

10/02/1987

Legal form

Private limited company

Registered office

Ter Coutere 1
8531 Harelbeke · FlandreSee on map

Contributed capital

399 491,90 €

Latest accounts

31/12/2025

Joint committees (2)

30502
33004

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	519,4 k €	-2.7%	533,6 k €	+17.0%	456,3 k €	+0.1%	455,6 k €	+1.2%	450,3 k €	-13.4%	520,1 k €	+650%	69,3 k €	-8.5%	75,7 k €	-21.6%	96,7 k €	-2.4%	99 k €	+38.8%	71,3 k €	-40.4%	119,6 k €	-56.9%	277,7 k €	+16.1%	239,2 k €	-17.1%	288,7 k €	+54.4%	187 k €	+12.4%	166,4 k €	+41.6%	117,5 k €
EBITDA	500,1 k €	-3.0%	515,6 k €	+17.4%	439,3 k €	+6.8%	411,2 k €	+5.2%	390,9 k €	-23.3%	509,9 k €	+729%	61,5 k €	-8.7%	67,4 k €	-23.8%	88,4 k €	-2.2%	90,4 k €	+47.0%	61,5 k €	-43.1%	108,1 k €	-57.7%	255,8 k €	+22.4%	208,9 k €	-18.5%	256,2 k €	+62.5%	157,7 k €	+8.4%	145,5 k €	+46.7%	99,2 k €
Operating result	270,8 k €	-14.5%	316,6 k €	+31.5%	240,8 k €	+15.4%	208,8 k €	+3.3%	202,1 k €	-53.8%	437 k €	+4570%	-9,8 k €	+50.8%	-19,9 k €	-2.9%	-19,3 k €	+20.6%	-24,3 k €	+55.1%	-54,2 k €	-298%	-13,6 k €	-122%	61,6 k €	-42.4%	106,9 k €	-16.9%	128,7 k €	+91.0%	67,4 k €	+5.2%	64,1 k €	+43.8%	44,5 k €
Net result	160,7 k €	-11.4%	181,3 k €	+34.9%	134,4 k €	+15.0%	116,9 k €	+10.1%	106,2 k €	-71.5%	372,8 k €	+1483%	-27 k €	+43.8%	-48 k €	-5.0%	-45,7 k €	+8.6%	-50 k €	-82.4%	-27,4 k €	+43.5%	-48,6 k €	-158%	83 k €	+22.6%	67,7 k €	-27.3%	93,2 k €	+151%	37,1 k €	-6.0%	39,5 k €	+111%	18,7 k €
Balance sheet
Equity	1,5 M €	+11.6%	1,4 M €	+15.1%	1,2 M €	+1.8%	1,2 M €	+11.0%	1,1 M €	+53.2%	692,6 k €	+117%	319,8 k €	-7.8%	346,7 k €	-12.2%	394,7 k €	-10.4%	440,4 k €	+42.9%	308,2 k €	-42.7%	538,1 k €	-8.3%	586,6 k €	+16.5%	503,6 k €	+4.2%	483,3 k €	+12.4%	430,1 k €	+9.4%	393 k €	+11.2%	353,5 k €
Total assets	2,3 M €	+0.9%	2,3 M €	-5.7%	2,4 M €	+0.4%	2,4 M €	-6.4%	2,6 M €	+68.4%	1,5 M €	+31.1%	1,2 M €	-6.0%	1,3 M €	-8.0%	1,4 M €	-5.2%	1,4 M €	-3.0%	1,5 M €	-7.4%	1,6 M €	-10.4%	1,8 M €	+62.1%	1,1 M €	-0.8%	1,1 M €	+39.9%	793 k €	+5.5%	751,5 k €	+7.4%	699,5 k €
Cash	17,2 k €	-91.4%	200,7 k €	-51.3%	412 k €	+30.5%	315,8 k €	-9.4%	348,6 k €	+3194%	10,6 k €	-54.9%	23,5 k €	-19.2%	29 k €	-46.8%	54,5 k €	+30.0%	42 k €	+53.4%	27,4 k €	+298%	6,9 k €	-76.7%	29,5 k €	-70.6%	100,5 k €	-1.0%	101,5 k €	+2.8%	98,8 k €	+72.1%	57,4 k €	+9.3%	52,5 k €
Debts	719,7 k €	-15.0%	846,6 k €	-27.3%	1,2 M €	-1.2%	1,2 M €	-19.5%	1,5 M €	+89.7%	772,5 k €	-5.6%	818 k €	-5.5%	866 k €	-6.4%	925,1 k €	-3.3%	957,1 k €	-15.5%	1,1 M €	+7.7%	1,1 M €	-11.5%	1,2 M €	+99.7%	594,8 k €	-4.6%	623,3 k €	+76.9%	352,3 k €	+1.6%	346,7 k €	+3.0%	336,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,4 ETP	-20.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

Jan Maes

Director · since 21 décembre 2023

Active

Ended mandates

Jan Maes

Director · since 30 mars 2018 · until 17 juin 2023

Ended

Jan Maes

Director · since 30 mars 2018

Ended

Jan MAES

Manager · since 30 mars 2018

Ended

CHARLOTTE MAES

Director · since 10 juin 2017 · until 30 mars 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	14/06/2025	29/08/2024	27/07/2023	13/07/2022	31/08/2021
General meeting	30/06/2026	30/05/2025	30/06/2024	30/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	20/07/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	14/06/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	13/07/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	25/06/2020	Dutch	PDF
Micro model	31/12/2018	16/03/2019	12/04/2019	Dutch	PDF
Micro model	31/12/2017	16/06/2018	20/08/2018	Dutch	PDF
Micro model	31/12/2016	17/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	28/10/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	21/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

Jan Maes

Director · since 21 décembre 2023

Active

Ended mandates

Jan Maes

Director · since 30 mars 2018 · until 17 juin 2023

Ended

Jan Maes

Director · since 30 mars 2018

Ended

Jan MAES

Manager · since 30 mars 2018

Ended

CHARLOTTE MAES

Director · since 10 juin 2017 · until 30 mars 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring15/05/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/04/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/06/2018
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates25/08/2017
Herbenoeming bestuurders !
PDF
Capital / shares10/04/2014
Kapitaalverhoging
PDF
Mandates02/12/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2006
Herbenoeming bestuurders
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025160,7 k €↓
2024
Annual accounts 2024181,3 k €↑
2023
Annual accounts 2023134,4 k €↑
2023
Name changeJLCMAES
2022
Annual accounts 2022116,9 k €↑
2021
Annual accounts 2021106,2 k €↓
2018
Annual accounts 2018372,8 k €↑
2017
Annual accounts 2017-27 k €↑
2017
Name changeJLCMAES INVEST
2016
Annual accounts 2016-48 k €↓
2015
Annual accounts 2015-45,7 k €↑
2014
Annual accounts 2014-50 k €↓
2013
Annual accounts 2013-27,4 k €↑
2012
Annual accounts 2012-48,6 k €↓
2011
Annual accounts 201183 k €↑
2010
Annual accounts 201067,7 k €↓
2009
Annual accounts 200993,2 k €↑
2008
Annual accounts 200837,1 k €↓
2007
Annual accounts 200739,5 k €↑
2006
Annual accounts 200618,7 k €
2006
Name changeMAES - DE SMET
10/02/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JLCMAES

Overview

What does JLCMAES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline