ACTIVE

MEDA

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

156,5 k €

-2.7% YoY

Gross margin

196,6 k €

-2.6% YoY

Equity

489,8 k €

+0.1% YoY

Workforce

0,0 ETP

What does MEDA do?

MEDA is a Public limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Asse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.463.036

Incorporation

16/02/1987

Legal form

Public limited company

Registered office

De Breukeleer 12-16
1730 Asse · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

30/11/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2022		2021		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	196,6 k €	-2.6%	201,9 k €	+5.4%	191,6 k €	+30.4%	147 k €	+2.5%	143,4 k €	+2.0%	140,7 k €	+1.4%	138,8 k €	-14.8%	162,8 k €	+0.3%	162,3 k €	+1.8%	159,4 k €	+1.2%	157,5 k €	+3.6%	152 k €	+1.8%	149,3 k €	+0.4%	148,6 k €	+6.8%	139,2 k €
EBITDA	178,9 k €	-2.8%	184 k €	+5.1%	175 k €	+32.1%	132,5 k €	+1.3%	130,8 k €	+0.0%	130,8 k €	+1.3%	129,1 k €	-15.8%	153,2 k €	+0.7%	152,2 k €	+1.5%	149,9 k €	+1.5%	147,7 k €	+3.6%	142,6 k €	+1.9%	140 k €	+0.5%	139,3 k €	+6.9%	130,4 k €
Operating result	159,1 k €	-3.2%	164,3 k €	+5.8%	155,3 k €	+37.8%	112,7 k €	-0.0%	112,7 k €	-13.8%	130,8 k €	+1.3%	129,1 k €	+11.3%	115,9 k €	+1.0%	114,8 k €	+2.0%	112,5 k €	+2.0%	110,3 k €	+4.9%	105,1 k €	+2.5%	102,5 k €	+0.6%	101,9 k €	+9.6%	92,9 k €
Net result	156,5 k €	-2.7%	160,8 k €	+7.1%	150,1 k €	+35.7%	110,7 k €	-2.6%	113,6 k €	-13.9%	131,8 k €	+4.0%	126,8 k €	+8.0%	117,4 k €	+2.7%	114,3 k €	+4.5%	109,4 k €	-0.8%	110,2 k €	+6.9%	103,1 k €	+42.8%	72,2 k €	+12.9%	63,9 k €	+20.9%	52,9 k €
Balance sheet
Equity	489,8 k €	+0.1%	489,3 k €	+1.4%	482,5 k €	+0.0%	482,4 k €	+0.3%	481 k €	+2.8%	467,9 k €	+3.3%	453 k €	+3.8%	436,2 k €	+3.2%	422,9 k €	+3.5%	408,6 k €	+5.0%	389,2 k €	-20.8%	491,5 k €	+0.6%	488,4 k €	+0.0%	488,3 k €	+15.1%	424,4 k €
Total assets	786,5 k €	-7.1%	846,7 k €	-13.1%	974,7 k €	+4.9%	928,8 k €	-7.3%	1 M €	+47.0%	681,3 k €	+10.8%	614,9 k €	+8.5%	566,8 k €	+7.4%	527,6 k €	-12.6%	603,8 k €	-12.9%	693,3 k €	+12.1%	618,3 k €	-5.8%	656,1 k €	-5.3%	692,7 k €	-12.2%	789 k €
Cash	119,8 k €	-32.1%	176,5 k €	+169%	65,6 k €	+937%	6,3 k €	+87.8%	3,4 k €	+544%	523,4 €	-88.4%	4,5 k €	-94.0%	75,5 k €	+416%	14,6 k €	-83.0%	85,9 k €	-42.5%	149,3 k €	+446%	27,3 k €	-58.3%	65,6 k €	+20.2%	54,6 k €	-55.7%	123,1 k €
Debts	295,6 k €	-17.1%	356,4 k €	-27.4%	491 k €	+10.2%	445,4 k €	-14.2%	519,4 k €	+144%	212,4 k €	+32.1%	160,8 k €	+24.1%	129,6 k €	+25.0%	103,7 k €	-46.6%	194,2 k €	-36.1%	304 k €	+140%	126,8 k €	-23.9%	166,5 k €	-17.1%	200,9 k €	-43.5%	355,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 3 active · 16 ended

Active mandates

Luc Everaert

Director · since 19 janvier 2022

Active

JML PARTNERS

Director · 0870.737.227

Represented by Sébastien Everaert

Active

L.C.-PARTNERS

Director · 0447.434.769

Represented by Thibaut Everaert

Active

Ended mandates

L.C.-PARTNERS

Director · since 01 décembre 2011 · until 30 novembre 2013 · 0447.434.769

Represented by Luc Everaert

Ended

DEMAC

Director · since 01 décembre 2007 · until 30 novembre 2013 · 0439.610.037

Represented by Luc Everaert

Ended

FILCO

Director · since 01 décembre 2007 · until 30 novembre 2013 · 0445.758.946

Represented by Filips Coeckelbergs

Ended

Isabelle de Fooz

Director · since 01 décembre 2007 · until 30 novembre 2013

Ended

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/12/2024	01/12/2023	01/12/2021	01/12/2020	01/12/2019	01/12/2018
Closing of the financial year	30/11/2025	30/11/2024	30/11/2022	30/11/2021	30/11/2020	30/11/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/05/2026	30/04/2025	31/07/2023	18/07/2022	30/07/2021	12/06/2020
General meeting	24/04/2026	25/04/2025	31/05/2023	31/05/2022	12/03/2021	13/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/11/2025	24/04/2026	20/05/2026	Dutch	PDF
Abridged model	30/11/2024	25/04/2025	30/04/2025	Dutch	PDF
Abridged model	30/11/2022	31/05/2023	31/07/2023	Dutch	PDF
Abridged model	30/11/2021	31/05/2022	18/07/2022	Dutch	PDF
Abridged model	30/11/2020	12/03/2021	30/07/2021	Dutch	PDF
Micro model	30/11/2019	13/03/2020	12/06/2020	Dutch	PDF
Micro model	30/11/2017	09/03/2018	29/05/2018	Dutch	PDF
Abridged model	30/11/2016	10/03/2017	26/04/2017	Dutch	PDF
Abridged model	30/11/2015	11/03/2016	26/04/2017	Dutch	PDF
Abridged model	30/11/2014	13/03/2015	25/07/2015	Dutch	PDF
Abridged model	30/11/2013	13/02/2014	27/02/2014	Dutch	PDF
Abridged model	30/11/2012	08/03/2013	16/07/2013	Dutch	PDF
Abridged model	30/11/2011	09/03/2012	14/12/2012	Dutch	PDF
Abridged model	30/11/2010	11/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/11/2009	12/03/2010	28/06/2010	Dutch	PDF
Abridged model	30/11/2008	13/03/2009	26/06/2009	Dutch	PDF
Abridged model	30/11/2007	14/03/2008	05/05/2008	Dutch	PDF
Abridged model	30/11/2006	09/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 3 active · 16 ended

Active mandates

Luc Everaert

Director · since 19 janvier 2022

Active

JML PARTNERS

Director · 0870.737.227

Represented by Sébastien Everaert

Active

L.C.-PARTNERS

Director · 0447.434.769

Represented by Thibaut Everaert

Active

Ended mandates

L.C.-PARTNERS

Director · since 01 décembre 2011 · until 30 novembre 2013 · 0447.434.769

Represented by Luc Everaert

Ended

DEMAC

Director · since 01 décembre 2007 · until 30 novembre 2013 · 0439.610.037

Represented by Luc Everaert

Ended

FILCO

Director · since 01 décembre 2007 · until 30 novembre 2013 · 0445.758.946

Represented by Filips Coeckelbergs

Ended

Isabelle de Fooz

Director · since 01 décembre 2007 · until 30 novembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/06/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025156,5 k €↓
2024
Annual accounts 2024160,8 k €↑
2022
Annual accounts 2022150,1 k €↑
2021
Annual accounts 2021110,7 k €↓
2019
Annual accounts 2019113,6 k €↓
2017
Annual accounts 2017131,8 k €↑
2016
Annual accounts 2016126,8 k €↑
2015
Annual accounts 2015117,4 k €↑
2014
Annual accounts 2014114,3 k €↑
2013
Annual accounts 2013109,4 k €↓
2012
Annual accounts 2012110,2 k €↑
2011
Annual accounts 2011103,1 k €↑
2010
Annual accounts 201072,2 k €↑
2009
Annual accounts 200963,9 k €↑
2008
Annual accounts 200852,9 k €
16/02/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDA

Overview

What does MEDA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline