ACTIVE

ECHAFAUDAGE

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

104,8 €

-83.2% YoY

Gross margin

910,1 k €

+28.3% YoY

Equity

50,7 k €

-0.3% YoY

Workforce

15,0 ETP

+4.9% YoY

What does ECHAFAUDAGE do?

ECHAFAUDAGE is a Non-profit organization incorporated in 1986. Its registered office is in Liège. It employs on average 15,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.471.944

Incorporation

20/02/1986

Legal form

Non-profit organization

Registered office

Rue Fosse-aux-Raines 40
4020 Liège · WallonieSee on map

Latest accounts

31/12/2022

Average workforce

15,0 ETP

Joint committees (2)

329
32902

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	910,1 k €	+28.3%	709,4 k €	+6.5%	666 k €	-9.2%	733,8 k €	+2.2%	718,2 k €	+12.4%	639,2 k €	+12.6%	567,7 k €	-6.0%	603,8 k €	-5.8%	641 k €	+1.8%	629,3 k €	+6.2%	592,4 k €	+3.1%	574,3 k €	-2.6%	589,6 k €	-1.8%	600,1 k €	+8.9%	551,1 k €	+9.6%	502,7 k €
EBITDA	11,7 k €	+22.1%	9,6 k €	-66.9%	28,9 k €	+137%	12,2 k €	-1.4%	12,4 k €	+14.3%	10,8 k €	+3.2%	10,5 k €	-67.1%	31,9 k €	+34.8%	23,7 k €	-3.1%	24,5 k €	+190%	-27,3 k €	+55.8%	-61,8 k €	-5450%	-1,1 k €	-122%	5,1 k €	-58.5%	12,4 k €	+118%	5,7 k €
Operating result	2 k €	-16.7%	2,4 k €	-86.8%	18,3 k €	+380%	3,8 k €	+119%	1,7 k €	-20.4%	2,2 k €	+37.8%	1,6 k €	-93.7%	25,3 k €	+51.2%	16,7 k €	-9.0%	18,4 k €	+157%	-32,4 k €	+52.1%	-67,7 k €	-1010%	-6,1 k €	-796%	875,8 €	-84.8%	5,8 k €	+849%	-771 €
Net result	104,8 €	-83.2%	625,8 €	-96.3%	17,1 k €	+697%	2,1 k €	-19.1%	2,7 k €	+34.8%	2 k €	-35.8%	3,1 k €	-81.9%	17 k €	+21.1%	14 k €	-23.1%	18,2 k €	+153%	-34,1 k €	+49.0%	-66,9 k €	-1311%	-4,7 k €	-438%	1,4 k €	+17.9%	1,2 k €	+182%	-1,4 k €
Balance sheet
Equity	50,7 k €	-0.3%	50,9 k €	+1.2%	50,2 k €	+51.5%	33,2 k €	+6.9%	31 k €	+9.3%	28,4 k €	+7.4%	26,4 k €	+10.0%	24 k €	+240%	7,1 k €	+202%	-6,9 k €	+72.4%	-25,1 k €	-381%	9 k €	-88.2%	75,8 k €	-5.9%	80,5 k €	+1.8%	79,1 k €	+1.5%	78 k €
Total assets	309,8 k €	-15.4%	366,2 k €	+13.5%	322,5 k €	+16.5%	276,8 k €	+18.6%	233,5 k €	+10.7%	210,8 k €	+11.7%	188,7 k €	-8.3%	205,8 k €	+20.2%	171,2 k €	+1.0%	169,4 k €	-18.3%	207,3 k €	+21.8%	170,3 k €	-16.4%	203,6 k €	-6.3%	217,3 k €	-1.2%	219,9 k €	+14.2%	192,5 k €
Cash	126,3 k €	-12.6%	144,5 k €	-8.3%	157,7 k €	+97.9%	79,7 k €	+26.3%	63,1 k €	+165%	23,8 k €	-32.3%	35,2 k €	+19.5%	29,5 k €	+106%	14,3 k €	+28.0%	11,2 k €	-45.1%	20,4 k €	+29.4%	15,8 k €	+122%	7,1 k €	+32.6%	5,4 k €	-78.7%	25,1 k €	+3.2%	24,4 k €
Debts	128,1 k €	+7.8%	118,8 k €	+18.8%	100,1 k €	-27.8%	138,7 k €	+9.5%	126,6 k €	-16.6%	151,9 k €	+18.3%	128,4 k €	-2.8%	132 k €	-1.3%	133,7 k €	-22.8%	173,2 k €	-24.5%	229,3 k €	+45.6%	157,5 k €	+25.3%	125,7 k €	-6.9%	135 k €	-1.2%	136,7 k €	+19.3%	114,5 k €
Other
Workforce	15,0 ETP	+4.9%	14,3 ETP	+4.4%	13,7 ETP	+11.4%	12,3 ETP	0.0%	12,3 ETP	0.0%	12,3 ETP	0.0%	12,3 ETP	+6.0%	11,6 ETP	+2.7%	11,3 ETP	+2.7%	11,0 ETP	-6.0%	11,7 ETP	-6.4%	12,5 ETP	-5.3%	13,2 ETP	+10.9%	11,9 ETP	+3.5%	11,5 ETP	+3.6%	11,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 5 active · 8 ended

Active mandates

Christian Dufays

Director

Active

Daniel Thérasse

Director

Active

Jean-Luc Bricart

Director

Active

Morgane Eeman

Director

Active

Nicole Adam

Director

Active

Ended mandates

Jean Oudkerk

Director

Ended

Maribel Droesbeke

Director

Ended

Michel de Lamotte

Director

Ended

Monique Burnotte Lion

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Les Amis d'Echafaudage● Active	0460.372.985

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2023	23/08/2022	11/08/2021	31/08/2020	29/08/2019	31/08/2018
General meeting	23/06/2023	24/06/2022	22/06/2021	07/07/2020	28/06/2019	27/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	23/06/2023	04/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	22/06/2021	11/08/2021	French	PDF
Abridged model	31/12/2019	07/07/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	11/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	06/10/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	22/09/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	10/10/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	23/11/2011	05/12/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	16/09/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 5 active · 8 ended

Active mandates

Christian Dufays

Director

Active

Daniel Thérasse

Director

Active

Jean-Luc Bricart

Director

Active

Morgane Eeman

Director

Active

Nicole Adam

Director

Active

Ended mandates

Jean Oudkerk

Director

Ended

Maribel Droesbeke

Director

Ended

Michel de Lamotte

Director

Ended

Monique Burnotte Lion

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/09/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022104,8 €↓
2021
Annual accounts 2021625,8 €↓
2020
Annual accounts 202017,1 k €↑
2019
Annual accounts 20192,1 k €↓
2018
Annual accounts 20182,7 k €↑
2017
Annual accounts 20172 k €↓
2016
Annual accounts 20163,1 k €↓
2015
Annual accounts 201517 k €↑
2014
Annual accounts 201414 k €↓
2013
Annual accounts 201318,2 k €↑
2012
Annual accounts 2012-34,1 k €↑
2011
Annual accounts 2011-66,9 k €↓
2010
Annual accounts 2010-4,7 k €↓
2009
Annual accounts 20091,4 k €↑
2008
Annual accounts 20081,2 k €↑
2007
Annual accounts 2007-1,4 k €
20/02/1986
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ECHAFAUDAGE

Overview

What does ECHAFAUDAGE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline