ACTIVE

DAVID SURPLUS

Financial year 2025 · closed on 30/09/2025
Net result
205,8 k €
+11.8% YoY
Gross margin
575,6 k €
-2.6% YoY
Equity
2,7 M €
+5.4% YoY
Workforce
4,0 ETP
0.0% YoY

What does DAVID SURPLUS do?

DAVID SURPLUS is a Public limited company incorporated in 1987. Its registered office is in Kortrijk. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.487.384
Incorporation
10/02/1987
Legal form
Public limited company
Registered office
Lampestraat(Rol) 169
8510 Kortrijk · FlandreSee on map
Contributed capital
74 400,00 €
Latest accounts
30/09/2025
Average workforce
4,0 ETP
Joint committees (2)
  • 112
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin575,6 k €591 k €560,6 k €1,1 M €542,5 k €517,1 k €397,3 k €441,4 k €805,4 k €426,8 k €542,5 k €436,4 k €656,3 k €582 k €533,7 k €414,8 k €573,5 k €897,2 k €824,9 k €540,4 k €
EBITDA320,4 k €299,6 k €304,1 k €810,4 k €340,1 k €272,2 k €145,9 k €276 k €623,2 k €191,3 k €261,4 k €198 k €424,3 k €348,4 k €289,7 k €168,6 k €330,9 k €663,4 k €594,2 k €333,4 k €
Operating result306,1 k €280,2 k €285,9 k €794,4 k €323 k €254,6 k €134,7 k €268,3 k €614,8 k €179,3 k €247,6 k €184,4 k €416,9 k €347,6 k €288,8 k €165,5 k €327,5 k €659,3 k €587,3 k €330,5 k €
Net result205,8 k €184 k €176 k €518,1 k €206,1 k €152,3 k €70,1 k €153,6 k €378,2 k €-17,1 k €151,7 k €107,8 k €272,2 k €217,3 k €144,5 k €87,5 k €207,2 k €423,1 k €377,5 k €257 k €
Balance sheet
Equity2,7 M €2,6 M €2,4 M €2,8 M €2,2 M €2 M €1,9 M €1,8 M €1,7 M €1,3 M €1,3 M €1,8 M €1,6 M €1,4 M €1,1 M €1 M €933,9 k €726,7 k €503,6 k €626,1 k €
Total assets5,7 M €6,2 M €5,6 M €5,6 M €5,6 M €4,7 M €4,5 M €4,5 M €6,3 M €5,8 M €5,9 M €5,5 M €6,1 M €5,5 M €4,9 M €4,9 M €4 M €3,5 M €3,5 M €2,3 M €
Cash644,5 k €2,2 M €1,5 M €5,1 M €3,2 M €3,2 M €2,7 M €2,6 M €1,7 M €730,3 k €609 k €135,5 k €253,2 k €173,6 k €216,9 k €122 k €285,3 k €411,5 k €323,7 k €48,2 k €
Debts2,9 M €3,5 M €3,2 M €2,9 M €3,3 M €2,6 M €2,6 M €2,6 M €4,6 M €4,4 M €4,6 M €3,8 M €4,4 M €4,1 M €3,7 M €3,8 M €3,1 M €2,8 M €3 M €1,7 M €
Other
Workforce4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP6,0 ETP6,0 ETP4,9 ETP5,1 ETP6,0 ETP5,7 ETP5,8 ETP6,0 ETP6,0 ETP6,0 ETP6,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 18 ended

Active mandates

Hans David

Director

Active
Hein David

Director

Active
Johan David

Director

Active

Ended mandates

Hans David

Director · since 01 janvier 2019 · until 01 janvier 2025

Ended
Johan David

Director · since 02 mars 2018 · until 02 mars 2024

Ended
Johan Joseph David

Director · since 02 mars 2018 · until 02 mars 2024

Ended
Luc David

Director · since 02 mars 2018 · until 02 mars 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
SURPLUS 4x4Active
0434.917.316
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/04/202623/04/202523/04/202428/04/202326/04/202230/04/2021
General meeting06/03/202607/03/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202506/03/202626/04/2026DutchPDF
Abridged model30/09/202407/03/202523/04/2025DutchPDF
Abridged model30/09/202301/03/202423/04/2024DutchPDF
Abridged model30/09/202203/03/202328/04/2023DutchPDF
Abridged model30/09/202104/03/202226/04/2022DutchPDF
Abridged model30/09/202005/03/202130/04/2021DutchPDF
Abridged model30/09/201931/03/202002/06/2020DutchPDF
Abridged model30/09/201801/03/201930/04/2019DutchPDF
Abridged model30/09/201731/03/201827/04/2018DutchPDF
Abridged model30/09/201604/03/201731/03/2017DutchPDF
Abridged model30/09/201504/03/201629/03/2016DutchPDF
Abridged model30/09/201406/03/201531/03/2015DutchPDF
Abridged model30/09/201307/03/201429/04/2014DutchPDF
Abridged model30/09/201222/04/201330/04/2013DutchPDF
Abridged model30/09/201102/03/201228/03/2012DutchPDF
Abridged model30/09/201004/03/201101/04/2011DutchPDF
Abridged model30/09/200905/03/201031/05/2010DutchPDF
Abridged model30/09/200806/03/200929/05/2009DutchPDF
Abridged model30/09/200728/03/200825/04/2008DutchPDF
Abridged model30/09/200630/03/200726/04/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 18 ended

Active mandates

Hans David

Director

Active
Hein David

Director

Active
Johan David

Director

Active

Ended mandates

Hans David

Director · since 01 janvier 2019 · until 01 janvier 2025

Ended
Johan David

Director · since 02 mars 2018 · until 02 mars 2024

Ended
Johan Joseph David

Director · since 02 mars 2018 · until 02 mars 2024

Ended
Luc David

Director · since 02 mars 2018 · until 02 mars 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office15/02/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office29/10/2013
    BENAMING - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/05/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/06/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025205,8 k €
  2. 2024
    Annual accounts 2024184 k €
  3. 2023
    Annual accounts 2023176 k €
  4. 2022
    Annual accounts 2022518,1 k €
  5. 2021
    Annual accounts 2021206,1 k €
  6. 2020
    Annual accounts 2020152,3 k €
  7. 2019
    Annual accounts 201970,1 k €
  8. 2018
    Annual accounts 2018153,6 k €
  9. 2017
    Annual accounts 2017378,2 k €
  10. 2016
    Annual accounts 2016-17,1 k €
  11. 2015
    Annual accounts 2015151,7 k €
  12. 2014
    Annual accounts 2014107,8 k €
  13. 2013
    Annual accounts 2013272,2 k €
  14. 2012
    Annual accounts 2012217,3 k €
  15. 2011
    Annual accounts 2011144,5 k €
  16. 2010
    Annual accounts 201087,5 k €
  17. 2009
    Annual accounts 2009207,2 k €
  18. 2008
    Annual accounts 2008423,1 k €
  19. 2007
    Annual accounts 2007377,5 k €
  20. 2006
    Annual accounts 2006257 k €
  21. 10/02/1987
    IncorporationPublic limited company