ACTIVE

ROCHEPICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

226,7 k €

+2.5% YoY

Gross margin

594,7 k €

+3.8% YoY

Equity

885,5 k €

+3.5% YoY

Workforce

4,0 ETP

What does ROCHEPICES do?

ROCHEPICES is a Private limited company incorporated in 1987. Its registered office is in Rochefort. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.591.710

Incorporation

02/03/1987

Legal form

Private limited company

Registered office

Rue du Petit Granit 12
5580 Rochefort · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	594,7 k €	+3.8%	573,1 k €	+3.4%	554 k €	+4.7%	529,1 k €	+10.8%	477,4 k €	+36.5%	349,7 k €	+5.5%	331,4 k €	-28.3%	462 k €	+137%	195 k €	+17.8%	165,5 k €	-1.8%	168,4 k €	+11.9%	150,6 k €	-13.3%	173,7 k €	+12.2%	154,8 k €	-1.7%	157,5 k €	+109%	75,5 k €	-36.4%	118,6 k €	-0.4%	119,1 k €	-13.5%	137,7 k €	+23.3%	111,7 k €
EBITDA	325,8 k €	+1.1%	322,1 k €	-5.2%	339,8 k €	+3.2%	329,4 k €	+27.5%	258,4 k €	+88.3%	137,2 k €	-2.3%	140,4 k €	+94.8%	72,1 k €	-13.5%	83,3 k €	-1.0%	84,1 k €	-0.7%	84,7 k €	+21.7%	69,6 k €	-25.2%	93,1 k €	+26.8%	73,4 k €	-17.4%	88,8 k €	+186%	31 k €	-63.1%	84,1 k €	-1.4%	85,3 k €	+87.8%	45,4 k €	+32.3%	34,3 k €
Operating result	285 k €	+1.2%	281,7 k €	+0.1%	281,5 k €	+3.6%	271,6 k €	+36.1%	199,6 k €	+123%	89,4 k €	+13.5%	78,8 k €	+205%	25,8 k €	-13.6%	29,9 k €	-17.5%	36,3 k €	+6.3%	34,1 k €	+53.7%	22,2 k €	-54.0%	48,3 k €	+5.6%	45,7 k €	-24.2%	60,3 k €	+3721%	-1,7 k €	-103%	48 k €	+16.1%	41,3 k €	+3230%	-1,3 k €	+82.7%	-7,6 k €
Net result	226,7 k €	+2.5%	221,2 k €	-0.7%	222,8 k €	-0.4%	223,7 k €	+62.5%	137,7 k €	+80.0%	76,5 k €	+25.1%	61,1 k €	+150%	24,5 k €	+24.6%	19,6 k €	-5.7%	20,8 k €	-22.6%	26,9 k €	+80.5%	14,9 k €	-57.4%	35 k €	-5.6%	37,1 k €	-27.6%	51,3 k €	+4204%	-1,2 k €	-103%	39,1 k €	-0.5%	39,3 k €	+12575%	310 €	+104%	-7,3 k €
Balance sheet
Equity	885,5 k €	+3.5%	855,6 k €	+21.3%	705,4 k €	+23.4%	571,7 k €	+35.5%	422 k €	+49.2%	282,8 k €	+34.3%	210,6 k €	-48.2%	406,4 k €	-4.6%	425,9 k €	+4.3%	408,1 k €	+4.9%	389,2 k €	+6.9%	364,1 k €	+189%	126,1 k €	-63.2%	343 k €	+11.4%	307,8 k €	+19.1%	258,4 k €	-37.2%	411,5 k €	+15.8%	355,4 k €	+12.4%	316,1 k €	-0.2%	316,8 k €
Total assets	1,2 M €	+7.6%	1,1 M €	-1.6%	1,2 M €	+10.4%	1 M €	-1.8%	1,1 M €	+9.8%	968,7 k €	-2.0%	988,8 k €	+39.2%	710,2 k €	+15.7%	614 k €	+8.7%	565 k €	-2.8%	581,3 k €	+5.9%	548,9 k €	-1.8%	558,9 k €	+6.3%	525,7 k €	-6.1%	560,1 k €	+0.6%	557 k €	+0.4%	554,9 k €	+22.6%	452,5 k €	-2.1%	462,4 k €	-7.9%	501,9 k €
Cash	178,3 k €	+60.0%	111,5 k €	+102%	55,3 k €		–		19,9 k €	-49.0%	39,1 k €	-81.2%	207,6 k €	+752%	24,4 k €	-34.3%	37,1 k €	+13.5%	32,7 k €	-44.4%	58,7 k €	+53.8%	38,2 k €	-49.7%	76 k €	+115%	35,3 k €	-39.1%	57,9 k €	+43.8%	40,3 k €	-47.9%	77,3 k €	+1465%	4,9 k €	+44.0%	3,4 k €	-25.8%	4,6 k €
Debts	335,3 k €	+20.2%	279 k €	-37.6%	447,1 k €	-5.3%	472 k €	-26.4%	641,5 k €	-6.3%	684,6 k €	-12.0%	778,1 k €	+156%	303,7 k €	+61.4%	188,2 k €	+19.9%	156,9 k €	-18.3%	192,1 k €	+4.0%	184,7 k €	-57.3%	432,8 k €	+137%	182,6 k €	-27.6%	252,2 k €	-15.5%	298,5 k €	+108%	143,3 k €	+47.6%	97,1 k €	-33.6%	146,3 k €	-20.6%	184,3 k €
Other
Workforce	4,0 ETP		–		–		3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP		–		–		2,7 ETP	+35.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+25.0%	1,6 ETP	+60.0%	1,0 ETP	+25.0%	0,8 ETP	-11.1%	0,9 ETP	-55.0%	2,0 ETP	+17.6%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Olivier JEANMART

Mandate

Active

Philippe BERTHOT

Mandate

Active

Ended mandates

OLIVIER JEANMART

Manager · since 17 mai 2006

Ended

PHILIPPE BERTHOT

Manager · since 17 mai 2006

Ended

OLIVIER JEANMART

Manager · since 16 mai 2006

Ended

PHILIPPE BERTHOT

Manager · since 16 mai 2006

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	26/05/2025	27/06/2024	07/07/2023	11/08/2022	22/06/2021
General meeting	30/06/2026	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	24/05/2025	26/05/2025	French	PDF
Abridged model	31/12/2023	25/05/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	27/05/2023	07/07/2023	French	PDF
Abridged model	31/12/2021	28/05/2022	11/08/2022	French	PDF
Abridged model	31/12/2020	22/05/2021	22/06/2021	French	PDF
Micro model	31/12/2019	23/05/2020	04/08/2020	French	PDF
Micro model	31/12/2018	26/05/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	20/05/2018	06/06/2018	French	PDF
Abridged model	31/12/2016	21/05/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	22/05/2016	23/05/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	19/06/2015	French	PDF
Abridged model	31/12/2013	24/05/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	12/07/2012	French	PDF
Abridged modelCorrection	31/12/2010	28/05/2011	07/10/2011	French	PDF
Abridged model	31/12/2010	28/05/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	22/05/2010	25/05/2010	French	PDF
Abridged model	31/12/2008	23/05/2009	26/05/2009	French	PDF
Abridged model	31/12/2007	24/05/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	31/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Olivier JEANMART

Mandate

Active

Philippe BERTHOT

Mandate

Active

Ended mandates

OLIVIER JEANMART

Manager · since 17 mai 2006

Ended

PHILIPPE BERTHOT

Manager · since 17 mai 2006

Ended

OLIVIER JEANMART

Manager · since 16 mai 2006

Ended

PHILIPPE BERTHOT

Manager · since 16 mai 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/09/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares23/04/2014
CAPITAL, ACTIONS
PDF
Registered office07/05/2012
SIEGE SOCIAL
PDF
Mandates27/06/2006
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025226,7 k €↑
2024
Annual accounts 2024221,2 k €↓
2023
Annual accounts 2023222,8 k €↓
2022
Annual accounts 2022223,7 k €↑
2021
Annual accounts 2021137,7 k €↑
2020
Annual accounts 202076,5 k €↑
2019
Annual accounts 201961,1 k €↑
2018
Annual accounts 201824,5 k €↑
2017
Annual accounts 201719,6 k €↓
2016
Annual accounts 201620,8 k €↓
2015
Annual accounts 201526,9 k €↑
2014
Annual accounts 201414,9 k €↓
2013
Annual accounts 201335 k €↓
2012
Annual accounts 201237,1 k €↓
2011
Annual accounts 201151,3 k €↑
2010
Annual accounts 2010-1,2 k €↓
2009
Annual accounts 200939,1 k €↓
2008
Annual accounts 200839,3 k €↑
2007
Annual accounts 2007310 €↑
2006
Annual accounts 2006-7,3 k €
02/03/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROCHEPICES

Overview

What does ROCHEPICES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline