ACTIVE

VALDIVAN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-34,7 k €
-80.3% YoY
Gross margin
11,8 k €
+103.2% YoY
Equity
67 k €
-34.1% YoY

What does VALDIVAN do?

VALDIVAN is a Private limited company incorporated in 1987. Its main activity is: Rental and leasing of cars and light motor vehicles. Its registered office is in Herve.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.634.468
Incorporation
04/03/1987
Legal form
Private limited company
Registered office
Holliguette 470
4654 Herve · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
77110Rental and leasing of cars and light motor vehicles· main77393Rental and leasing of other machinery, equipment and tangible goods n.e.c.82100Office administrative and support activities82110Combined office administrative service activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (4)
  • 100
  • 126
  • 201
  • 302
Signals
Solid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212010200920082007
Income statement
Gross margin11,8 k €5,8 k €-48,2 k €123,6 k €487,4 k €30,2 k €48 k €52,6 k €67 k €
EBITDA10,2 k €4 k €-50 k €8,1 k €48,1 k €14,3 k €27,4 k €34,7 k €44,2 k €
Operating result-32,5 k €-18,3 k €-61,3 k €-1,3 k €36,3 k €-13 k €-1 k €6,6 k €20,1 k €
Net result-34,7 k €-19,3 k €-14,9 k €26,7 k €55,2 k €-14,8 k €40,7 k €-1,2 k €13,2 k €
Balance sheet
Equity67 k €101,7 k €121 k €135,9 k €109,2 k €77,2 k €92 k €54,5 k €55,8 k €
Total assets162,3 k €172,6 k €164 k €385,3 k €783,5 k €217,1 k €240 k €285,1 k €312,6 k €
Cash8,7 k €6,8 k €18,9 k €76,2 k €181 k €5,6 k €5,3 k €1,3 k €4,4 k €
Debts93 k €70,3 k €43 k €249,4 k €674,3 k €134,7 k €143,6 k €226,2 k €251,3 k €
Other
Workforce––0,0 ETP2,1 ETP8,1 ETP0,3 ETP0,4 ETP0,4 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Francis Van Melsen

Director · since 31 mars 2026

Active

Ended mandates

Brigitte Pinckaers

Director · since 04 mars 1987

Ended
Brigitte Pinckaers

Manager · since 04 mars 1987

Ended
Brigitte Van Melsen

Manager · since 04 mars 1987

Ended
Francis Van Melsen

Director · since 04 mars 1987 · until 30 septembre 2022

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202631/07/202526/07/202409/08/202328/07/202225/08/2021
General meeting13/06/202614/06/202513/06/202407/08/202327/07/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/06/202616/07/2026FrenchPDF
Micro model31/12/202414/06/202531/07/2025FrenchPDF
Abridged model31/12/202313/06/202426/07/2024FrenchPDF
Abridged model31/12/202207/08/202309/08/2023FrenchPDF
Abridged model31/12/202127/07/202228/07/2022FrenchPDF
Abridged model31/12/202012/06/202125/08/2021FrenchPDF
Abridged model31/12/201913/06/202015/09/2020FrenchPDF
Abridged model31/12/201812/08/201920/08/2019FrenchPDF
Abridged model31/12/201709/06/201811/07/2018FrenchPDF
Abridged model31/12/201610/06/201717/07/2017FrenchPDF
Abridged model31/12/201511/06/201618/07/2016FrenchPDF
Abridged model31/12/201413/06/201523/06/2015FrenchPDF
Abridged model31/12/201314/06/201428/08/2014FrenchPDF
Abridged model31/12/201208/06/201330/08/2013FrenchPDF
Abridged model31/12/201109/06/201224/08/2012FrenchPDF
Abridged model31/12/201011/06/201115/07/2011FrenchPDF
Abridged model31/12/200912/06/201014/07/2010FrenchPDF
Abridged model31/12/200813/06/200909/07/2009FrenchPDF
Abridged model31/12/200714/06/200808/07/2008FrenchPDF
Abridged model31/12/200609/06/200704/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Francis Van Melsen

Director · since 31 mars 2026

Active

Ended mandates

Brigitte Pinckaers

Director · since 04 mars 1987

Ended
Brigitte Pinckaers

Manager · since 04 mars 1987

Ended
Brigitte Van Melsen

Manager · since 04 mars 1987

Ended
Francis Van Melsen

Director · since 04 mars 1987 · until 30 septembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office11/05/2011
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates10/08/2004
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-34,7 k €↓
  2. 2024
    Annual accounts 2024-19,3 k €↓
  3. 2023
    Annual accounts 2023-14,9 k €↓
  4. 2022
    Annual accounts 202226,7 k €↓
  5. 2022
    Name changeValdivan
  6. 2021
    Annual accounts 202155,2 k €↑
  7. 2021
    Name changeV.M.B.
  8. 2010
    Annual accounts 2010-14,8 k €↓
  9. 2009
    Annual accounts 200940,7 k €↑
  10. 2008
    Annual accounts 2008-1,2 k €↓
  11. 2007
    Annual accounts 200713,2 k €
  12. 04/03/1987
    IncorporationPrivate limited company