VERMACO
0430.652.581 · rovalta.com · 23/09/2026
ACTIVE
VERMACO
Financial year 2025 · closed on 30/09/2025
Net result
82,8 k €
+55.5% YoY
Gross margin
433,2 k €
+23.0% YoY
Equity
752,8 k €
+12.4% YoY
Workforce
3,6 ETP
-25.0% YoY
Overview
What does VERMACO do?
VERMACO is a Private limited company incorporated in 1987. Its main activity is: Specialised construction activities. Its registered office is in Deinze. It employs on average 3,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.652.581
Incorporation
04/03/1987
Legal form
Private limited company
Registered office
Vaart Rechteroever 195
9800 Deinze · FlandreSee on map
9800 Deinze · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Average workforce
3,6 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 433,2 k € | +23.0% | 352,1 k € | -23.2% | 458,7 k € | -7.9% | 497,9 k € | +5.8% | 470,6 k € | +6.3% | 442,8 k € | -9.2% | 487,7 k € | +12.9% | 431,9 k € | +6.9% | 404 k € | +1.7% | 397,3 k € | -5.9% | 422,2 k € | -3.7% | 438,5 k € | +22.4% | 358,4 k € | -2.0% | 365,6 k € | -2.2% | 373,9 k € | -5.4% | 395,5 k € | +2.0% | 387,9 k € | -10.6% | 433,9 k € | +30.6% | 332,2 k € |
| EBITDA | 155,4 k € | +39.3% | 111,6 k € | -31.4% | 162,7 k € | -0.9% | 164,2 k € | +14.6% | 143,3 k € | +126% | 63,3 k € | -35.5% | 98,2 k € | +125% | 43,6 k € | -20.0% | 54,5 k € | -28.9% | 76,6 k € | -19.4% | 95 k € | -16.3% | 113,5 k € | +57.2% | 72,2 k € | -26.0% | 97,6 k € | +24.7% | 78,3 k € | -14.7% | 91,7 k € | +23.9% | 74 k € | -15.9% | 88 k € | +43.9% | 61,2 k € |
| Operating result | 130,1 k € | +47.4% | 88,2 k € | -19.7% | 109,9 k € | -1.6% | 111,7 k € | +27.8% | 87,4 k € | +174% | 31,9 k € | -31.2% | 46,4 k € | +193% | 15,8 k € | -21.4% | 20,2 k € | -52.9% | 42,8 k € | +25.9% | 34 k € | -53.4% | 73 k € | +78.8% | 40,8 k € | -26.8% | 55,8 k € | +159% | 21,5 k € | -38.9% | 35,3 k € | +4.5% | 33,8 k € | -16.3% | 40,3 k € | +200% | 13,4 k € |
| Net result | 82,8 k € | +55.5% | 53,3 k € | -20.2% | 66,8 k € | -6.5% | 71,4 k € | +128% | 31,3 k € | +186% | 11 k € | -17.3% | 13,3 k € | +1.9% | 13 k € | -38.9% | 21,3 k € | -26.6% | 29 k € | +17.4% | 24,7 k € | -46.5% | 46,1 k € | +105% | 22,5 k € | -18.4% | 27,5 k € | +599% | 3,9 k € | -4.0% | 4,1 k € | -46.1% | 7,6 k € | +41.1% | 5,4 k € | +15.9% | 4,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 752,8 k € | +12.4% | 670 k € | -10.7% | 750 k € | +9.8% | 683,3 k € | +11.7% | 611,8 k € | +5.4% | 580,5 k € | +1.9% | 569,5 k € | -24.0% | 749,6 k € | +1.8% | 736,6 k € | +3.0% | 715,3 k € | +3.3% | 692,3 k € | +3.7% | 667,6 k € | +6.4% | 627,4 k € | +3.7% | 605 k € | +4.8% | 577,4 k € | +0.7% | 573,5 k € | +0.7% | 569,4 k € | +1.4% | 561,8 k € | +1.0% | 556,4 k € |
| Total assets | 880,2 k € | -3.5% | 912,4 k € | -1.1% | 922,9 k € | +2.9% | 897,1 k € | -0.6% | 902,9 k € | +12.5% | 802,4 k € | -22.6% | 1 M € | +1.1% | 1 M € | +0.5% | 1 M € | -14.5% | 1,2 M € | +12.5% | 1,1 M € | -0.2% | 1,1 M € | -5.0% | 1,1 M € | +4.8% | 1,1 M € | -9.3% | 1,2 M € | +2.8% | 1,1 M € | +12.1% | 1 M € | -12.1% | 1,2 M € | +13.9% | 1 M € |
| Cash | 193,8 k € | -6.9% | 208,1 k € | -12.4% | 237,4 k € | +144% | 97,4 k € | +12.8% | 86,3 k € | +1008% | 7,8 k € | -94.6% | 144,7 k € | +95.8% | 73,9 k € | +41.1% | 52,4 k € | -45.0% | 95,3 k € | +29.4% | 73,6 k € | +71.3% | 43 k € | +129% | 18,8 k € | -38.7% | 30,6 k € | +177% | 11,1 k € | – | 637 € | – | 2 € | ||||
| Debts | 127,3 k € | -47.5% | 242,4 k € | +40.3% | 172,8 k € | -19.1% | 213,7 k € | -26.6% | 291 k € | +31.2% | 221,9 k € | -52.5% | 466,9 k € | +69.4% | 275,7 k € | -2.8% | 283,6 k € | -40.6% | 477,6 k € | +29.9% | 367,7 k € | -6.8% | 394,5 k € | -19.6% | 490,8 k € | +6.2% | 462,1 k € | -22.9% | 599,2 k € | +4.8% | 571,6 k € | +26.3% | 452,5 k € | -24.7% | 601,2 k € | +29.4% | 464,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,6 ETP | -25.0% | 4,8 ETP | -42.9% | 8,4 ETP | -5.6% | 8,9 ETP | +21.9% | 7,3 ETP | -20.7% | 9,2 ETP | 0.0% | 9,2 ETP | +4.5% | 8,8 ETP | +7.3% | 8,2 ETP | -1.2% | 8,3 ETP | -2.4% | 8,5 ETP | +1.2% | 8,4 ETP | +10.5% | 7,6 ETP | -8.4% | 8,3 ETP | +1.2% | 8,2 ETP | -3.5% | 8,5 ETP | 0.0% | 8,5 ETP | -5.6% | 9,0 ETP | +12.5% | 8,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 1 ended
Active mandates
VICTOR MARTENS
ActiveYVES MARTENS
ActiveEnded mandates
YVES MARTENS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 07/05/2025 | 31/05/2024 | 05/05/2023 | 02/05/2022 | 26/05/2021 |
| General meeting | 31/03/2026 | 12/04/2025 | 02/03/2024 | 01/04/2023 | 02/04/2022 | 08/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 30/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 12/04/2025 | 07/05/2025 | Dutch | |
| Abridged model | 30/09/2023 | 02/03/2024 | 31/05/2024 | Dutch | |
| Abridged model | 30/09/2022 | 01/04/2023 | 05/05/2023 | Dutch | |
| Abridged model | 30/09/2021 | 02/04/2022 | 02/05/2022 | Dutch | |
| Abridged model | 30/09/2020 | 08/05/2021 | 26/05/2021 | Dutch | |
| Abridged model | 30/09/2019 | 21/03/2020 | 16/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 02/03/2019 | 02/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 03/03/2018 | 03/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 04/03/2017 | 03/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 05/03/2016 | 04/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 11/04/2015 | 29/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 17/05/2014 | 22/05/2014 | Dutch | |
| Abridged model | 30/09/2012 | 25/05/2013 | 29/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 21/04/2012 | 26/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 28/05/2011 | 30/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 17/04/2010 | 27/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 07/03/2009 | 28/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 01/03/2008 | 17/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 03/03/2007 | 29/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 1 ended
Active mandates
VICTOR MARTENS
ActiveYVES MARTENS
ActiveEnded mandates
YVES MARTENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202582,8 k €↑
- 2024Annual accounts 202453,3 k €↓
- 2023Annual accounts 202366,8 k €↓
- 2022Annual accounts 202271,4 k €↑
- 2021Annual accounts 202131,3 k €↑
- 2020Annual accounts 202011 k €↓
- 2019Annual accounts 201913,3 k €↑
- 2018Annual accounts 201813 k €↓
- 2017Annual accounts 201721,3 k €↓
- 2016Annual accounts 201629 k €↑
- 2015Annual accounts 201524,7 k €↓
- 2014Annual accounts 201446,1 k €↑
- 2013Annual accounts 201322,5 k €↓
- 2012Annual accounts 201227,5 k €↑
- 2011Annual accounts 20113,9 k €↓
- 2010Annual accounts 20104,1 k €↓
- 2009Annual accounts 20097,6 k €↑
- 2008Annual accounts 20085,4 k €↑
- 2007Annual accounts 20074,7 k €
- 04/03/1987IncorporationPrivate limited company