ACTIVE

PHARMACIE CAWET - SWALUE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,6 k €

+254.6% YoY

Gross margin

189,7 k €

+6.2% YoY

Equity

369,9 k €

+0.2% YoY

Workforce

2,1 ETP

0.0% YoY

What does PHARMACIE CAWET - SWALUE do?

PHARMACIE CAWET - SWALUE is a Private limited company incorporated in 1987. Its registered office is in Chimay. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.657.531

Incorporation

14/03/1987

Legal form

Private limited company

Registered office

Rue de Virelles(CH) 1
6460 Chimay · WallonieSee on map

Contributed capital

269 629,33 €

Latest accounts

31/12/2025

Average workforce

2,1 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	189,7 k €	+6.2%	178,6 k €	-14.1%	207,9 k €	-26.2%	281,7 k €	+12.6%	250,3 k €	+7.9%	232 k €	-6.1%	247,2 k €	+3.1%	239,8 k €	+2.2%	234,6 k €	-12.3%	267,5 k €	+22.0%	219,3 k €	+47.4%	148,8 k €	-3.6%	154,4 k €	+36.1%	113,4 k €	+63.4%	69,4 k €	-5.0%	73,1 k €	-19.6%	90,9 k €	+99.5%	45,6 k €	-57.3%	106,8 k €	+51.6%	70,4 k €
EBITDA	68,9 k €	+15.3%	59,7 k €	-21.2%	75,8 k €	-41.3%	129,1 k €	-0.8%	130,2 k €	+24.4%	104,7 k €	-1.4%	106,2 k €	-22.2%	136,5 k €	+10.7%	123,2 k €	-26.4%	167,5 k €	+58.1%	105,9 k €	+22.4%	86,5 k €	-20.3%	108,5 k €	+19.9%	90,5 k €	+135%	38,5 k €	-18.8%	47,4 k €	+6.0%	44,7 k €	+218%	14,1 k €	-83.0%	82,7 k €	+74.1%	47,5 k €
Operating result	26,8 k €	+86.8%	14,4 k €	-55.4%	32,2 k €	-66.5%	96,1 k €	-4.3%	100,4 k €	+48.8%	67,5 k €	-1.9%	68,8 k €	-31.0%	99,7 k €	+13.3%	88 k €	-32.1%	129,6 k €	+98.3%	65,4 k €	+44.3%	45,3 k €	-37.4%	72,4 k €	+36.9%	52,9 k €	+409%	10,4 k €	-75.4%	42,3 k €	+30.9%	32,3 k €	+11379%	281,4 €	-99.6%	69,8 k €	+103%	34,3 k €
Net result	14,6 k €	+255%	4,1 k €	-75.5%	16,9 k €	-75.2%	68 k €	-2.1%	69,4 k €	+54.1%	45 k €	+8.3%	41,6 k €	-34.6%	63,6 k €	+23.1%	51,6 k €	-36.1%	80,8 k €	+118%	37 k €	+42.0%	26 k €	-58.5%	62,7 k €	+45.8%	43 k €	+426%	8,2 k €	-74.2%	31,6 k €	+11.4%	28,4 k €	+722%	3,5 k €	-93.2%	50,6 k €	+251%	14,4 k €
Balance sheet
Equity	369,9 k €	+0.2%	369,3 k €	+1.1%	365,1 k €	+0.1%	364,8 k €	+0.8%	361,8 k €	+0.1%	361,4 k €	+0.9%	358,3 k €	-1.5%	363,8 k €	+1.0%	360,2 k €	+0.5%	358,6 k €	+0.2%	357,8 k €	+11.5%	320,8 k €	+232%	96,7 k €	-69.2%	314 k €	+2.6%	306 k €	-2.5%	314 k €	+8.1%	290,4 k €	+7.5%	270,1 k €	-1.7%	274,7 k €	+18.3%	232,2 k €
Total assets	565,5 k €	-4.9%	594,8 k €	-10.0%	661,2 k €	-3.0%	681,4 k €	+5.2%	647,7 k €	-0.6%	651,4 k €	-3.6%	675,7 k €	-1.9%	689 k €	-0.1%	689,9 k €	-10.6%	771,6 k €	+12.1%	688,2 k €	+4.0%	662 k €	-7.4%	715,2 k €	-0.1%	715,9 k €	+6.1%	675 k €	+86.8%	361,3 k €	+4.7%	344,9 k €	-3.4%	356,9 k €	+5.4%	338,7 k €	+12.4%	301,5 k €
Cash	20,2 k €	-62.7%	54,1 k €	-51.4%	111,4 k €	-3.2%	115 k €	+3.4%	111,2 k €	-17.5%	134,8 k €	+7.4%	125,4 k €	-16.7%	150,6 k €	+8.6%	138,7 k €	+106%	67,2 k €	+201%	22,4 k €	-47.6%	42,7 k €	-43.4%	75,4 k €	+6.1%	71,1 k €	+18.6%	59,9 k €	-5.0%	63,1 k €	+3.2%	61,1 k €	-9.3%	67,4 k €	+27.2%	53 k €	+8.0%	49 k €
Debts	195,3 k €	-13.2%	225,1 k €	-24.0%	296 k €	-6.4%	316,1 k €	+11.6%	283,2 k €	-1.8%	288,5 k €	-8.1%	313,8 k €	-2.8%	322,7 k €	-0.3%	323,7 k €	-20.9%	409,1 k €	+24.2%	329,4 k €	-3.2%	340,2 k €	-44.9%	617,5 k €	+54.0%	400,8 k €	+9.8%	364,9 k €	+671%	47,3 k €	-13.2%	54,5 k €	-36.7%	86,2 k €	+36.3%	63,2 k €	-8.7%	69,2 k €
Other
Workforce	2,1 ETP	0.0%	2,1 ETP	-4.5%	2,2 ETP	-15.4%	2,6 ETP	-10.3%	2,9 ETP	+20.8%	2,4 ETP	-7.7%	2,6 ETP	+13.0%	2,3 ETP	+9.5%	2,1 ETP	-4.5%	2,2 ETP	-4.3%	2,3 ETP	+91.7%	1,2 ETP	+33.3%	0,9 ETP	+28.6%	0,7 ETP	-12.5%	0,8 ETP	-20.0%	1,0 ETP	-23.1%	1,3 ETP	+30.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 25 ended

Active mandates

Quentin Cawet Management

Director · since 28 mars 2024 · 0821.133.803

Represented by QUENTIN CAWET

Active

Ended mandates

Quentin Cawet Management

Managing director · since 26 juin 2022 · until 30 juin 2028 · 0821.133.803

Represented by Quentin Martin G Cawet

Ended

Huguette SWALUE

Director · since 25 juin 2022 · until 30 juin 2028

Ended

Jean-Paul CAWET

Managing director · since 25 juin 2022 · until 30 juin 2028

Ended

Quentin Cawet Management

Managing director · since 25 juin 2022 · until 30 juin 2028 · 0821.133.803

Ended

At this address

Other companies at this address

Company	CBE no.
CAWET IMMO● Active	0840.200.835
CAWET Orthopédie● Active	0840.958.722

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	17/07/2025	18/07/2024	24/08/2023	30/08/2022	31/08/2021
General meeting	27/06/2026	28/06/2025	30/05/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 25 ended

Active mandates

Quentin Cawet Management

Director · since 28 mars 2024 · 0821.133.803

Represented by QUENTIN CAWET

Active

Ended mandates

Quentin Cawet Management

Managing director · since 26 juin 2022 · until 30 juin 2028 · 0821.133.803

Represented by Quentin Martin G Cawet

Ended

Huguette SWALUE

Director · since 25 juin 2022 · until 30 juin 2028

Ended

Jean-Paul CAWET

Managing director · since 25 juin 2022 · until 30 juin 2028

Ended

Quentin Cawet Management

Managing director · since 25 juin 2022 · until 30 juin 2028 · 0821.133.803

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates13/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2017
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF
Capital / shares18/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/08/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates18/05/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,6 k €↑
2024
Annual accounts 20244,1 k €↓
2023
Annual accounts 202316,9 k €↓
2022
Annual accounts 202268 k €↓
2021
Annual accounts 202169,4 k €↑
2020
Annual accounts 202045 k €↑
2019
Annual accounts 201941,6 k €↓
2018
Annual accounts 201863,6 k €↑
2017
Annual accounts 201751,6 k €↓
2016
Annual accounts 201680,8 k €↑
2015
Annual accounts 201537 k €↑
2014
Annual accounts 201426 k €↓
2013
Annual accounts 201362,7 k €↑
2012
Annual accounts 201243 k €↑
2011
Annual accounts 20118,2 k €↓
2010
Annual accounts 201031,6 k €↑
2009
Annual accounts 200928,4 k €↑
2008
Annual accounts 20083,5 k €↓
2007
Annual accounts 200750,6 k €↑
2006
Annual accounts 200614,4 k €
14/03/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMACIE CAWET - SWALUE

Overview

What does PHARMACIE CAWET - SWALUE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline