NORMAL SITUATION

De Roy - Torfs

Financial year 2022 · closed on 31/12/2022
Net result
-10,2 k €
+70.9% YoY
Gross margin
-8,7 k €
+72.3% YoY
Equity
-60,2 k €
-20.5% YoY

Company — Normal situation.

What does De Roy - Torfs do?

De Roy - Torfs is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.764.033
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Joint committees (1)
  • 314
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-8,7 k €-31,5 k €2,5 k €11,1 k €7,3 k €15,9 k €24,1 k €21,6 k €20,2 k €5,6 k €-3,4 k €-15 k €28,7 k €25,6 k €31,8 k €-1,3 k €
EBITDA-9,9 k €-33,1 k €2,3 k €9,9 k €6,1 k €13,4 k €22,8 k €20,5 k €16,9 k €1,3 k €-4,5 k €-27,6 k €972,5 €19 k €29 k €-2,9 k €
Operating result-9,9 k €-33,4 k €2,3 k €-2,4 k €3 k €4,7 k €15,7 k €12,8 k €8,2 k €-6 k €-11,9 k €-34 k €-5 k €15,1 k €21 k €-10,3 k €
Net result-10,2 k €-35,2 k €2,1 k €-3,5 k €62,4 €2 k €13,7 k €10,2 k €4,2 k €-10 k €-15,7 k €-42,3 k €-2,8 k €12,5 k €17,1 k €-10,6 k €
Balance sheet
Equity-60,2 k €-49,9 k €-16,8 k €-18,9 k €-15,5 k €-15,5 k €-17,5 k €-31,2 k €-41,4 k €-45,6 k €-35,6 k €-19,9 k €22,4 k €25,2 k €21,7 k €4,6 k €
Total assets1,9 k €15,4 k €69 €21,1 k €19,7 k €27,2 k €30,1 k €28,6 k €30,8 k €36,5 k €24,7 k €78,7 k €63,8 k €54,4 k €51,3 k €
Cash347,5 €2,2 k €69 €129,6 €1,7 k €2,5 k €888 €9 k €9,8 k €3,9 k €2,5 k €510,4 €2,8 k €
Debts60,7 k €63,9 k €16,9 k €18,9 k €36,6 k €35,2 k €44,7 k €61,2 k €70 k €76,4 k €72 k €44,6 k €56,3 k €38,6 k €32,6 k €46,7 k €
Other
Workforce0,1 ETP0,1 ETP0,3 ETP0,6 ETP0,1 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 5 ended

Active mandates

Didier Torfs

Director · since 27 janvier 2020

Active
Kris De Roy

Director · since 27 janvier 2020

Active

Ended mandates

Lesley Brits

Director · since 01 avril 2010 · until 13 juillet 2020

Ended
Lesley Brits

Manager · since 01 avril 2010

Ended
Linda Van Den Brouck

Manager · since 01 octobre 2008 · until 28 mars 2019

Ended
Linda Van Den Brouck

Manager · since 01 octobre 2008

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202329/07/202217/06/202103/07/202022/08/201929/09/2018
General meeting30/06/202330/06/202201/06/202102/06/202004/06/201905/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

36 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202230/06/202328/07/2023DutchPDF
Micro model31/12/202130/06/202229/07/2022DutchPDF
Micro model31/12/202001/06/202117/06/2021DutchPDF
Micro model31/12/201902/06/202003/07/2020DutchPDF
Micro model31/12/201804/06/201922/08/2019DutchPDF
Micro model31/12/201705/06/201829/09/2018DutchPDF
Micro model31/12/201606/06/201730/08/2017DutchPDF
Abridged model31/12/201507/06/201631/08/2016DutchPDF
Abridged model31/12/201402/06/201528/08/2015DutchPDF
Abridged model31/12/201303/06/201431/08/2014DutchPDF
Abridged model31/12/201204/06/201312/09/2013DutchPDF
Abridged model31/12/201105/06/201224/09/2012DutchPDF
Abridged model31/12/201007/06/201131/08/2011DutchPDF
Abridged model31/12/200901/06/201030/08/2010DutchPDF
Abridged model31/12/200802/06/200921/03/2010DutchPDF
Abridged model31/12/200703/06/200829/09/2008DutchPDF
Abridged model31/12/200605/06/200707/07/2008DutchPDF
Abridged model31/12/200506/06/200607/08/2006DutchPDF
Abridged model31/12/200407/06/200518/07/2005DutchPDF
Abridged model31/12/200301/06/200429/06/2004DutchPDF
Abridged model31/12/200203/06/200329/07/2003DutchPDF
Abridged model31/12/200104/06/200204/10/2002DutchPDF
Abridged model31/12/200004/06/200108/08/2001DutchPDF
Abridged model31/12/199905/06/200003/10/2000DutchPDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 5 ended

Active mandates

Didier Torfs

Director · since 27 janvier 2020

Active
Kris De Roy

Director · since 27 janvier 2020

Active

Ended mandates

Lesley Brits

Director · since 01 avril 2010 · until 13 juillet 2020

Ended
Lesley Brits

Manager · since 01 avril 2010

Ended
Linda Van Den Brouck

Manager · since 01 octobre 2008 · until 28 mars 2019

Ended
Linda Van Den Brouck

Manager · since 01 octobre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-10,2 k €
  2. 2021
    Annual accounts 2021-35,2 k €
  3. 2019
    Annual accounts 20192,1 k €
  4. 2018
    Annual accounts 2018-3,5 k €
  5. 2017
    Annual accounts 201762,4 €
  6. 2016
    Annual accounts 20162 k €
  7. 2015
    Annual accounts 201513,7 k €
  8. 2014
    Annual accounts 201410,2 k €
  9. 2013
    Annual accounts 20134,2 k €
  10. 2012
    Annual accounts 2012-10 k €
  11. 2011
    Annual accounts 2011-15,7 k €
  12. 2010
    Annual accounts 2010-42,3 k €
  13. 2009
    Annual accounts 2009-2,8 k €
  14. 2008
    Annual accounts 200812,5 k €
  15. 2007
    Annual accounts 200717,1 k €
  16. 2006
    Annual accounts 2006-10,6 k €