LE GRATIN
0430.771.456 · rovalta.com · 24/09/2026
ACTIVE
LE GRATIN
Financial year 2025 · Closed on 31/12/2025
Net result
165,4 k €
+62,8 %over 1 yearGross margin
710,8 k €
+26,8 %over 1 yearEquity
426,4 k €
-7,9 %over 1 yearWorkforce
8,1 ETP
+3,8 %over 1 yearOverview
Identity
Source · BCE/KBOLE GRATIN is a Private limited company incorporated in 1987. Its main activity is: Manufacture of other food products n.e.c.. Its registered office is in Grâce-Hollogne. It employs on average 8,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0430.771.456
- Incorporation
- 02/03/1987
- Legal form
- Private limited company
- Registered office
- Rue de l'Avenir 7
4460 Grâce-Hollogne · WallonieSee on map - Contributed capital
- 18 577,02 €
- Latest accounts
- 31/12/2025
- Average workforce
- 8,1 ETP
Activities (NACE)
10890Manufacture of other food products n.e.c.· main10890Manufacture of other food products n.e.c.15890Manufacture of leather and related products55302Camping grounds, recreational vehicle parks and trailer parks56102Restaurants and mobile food service activities56112Restaurants and mobile food service activities
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 710,8 k € | +26.8% | 560,5 k € | -23.2% | 729,8 k € | +44.6% | 504,7 k € | +17.0% | 431,4 k € |
| EBITDA | 317,2 k € | +34.3% | 236,1 k € | -46.7% | 443,1 k € | +68.3% | 263,3 k € | +57.4% | 167,3 k € |
| Operating result | 248,3 k € | +52.6% | 162,7 k € | -55.9% | 369,2 k € | +116% | 171,1 k € | +74.2% | 98,2 k € |
| Net result | 165,4 k € | +62.8% | 101,6 k € | -59.7% | 252,1 k € | +146% | 102,3 k € | +67.6% | 61 k € |
| Balance sheet | |||||||||
| Equity | 426,4 k € | -7.9% | 462,9 k € | +22.9% | 376,8 k € | +25.3% | 300,6 k € | +51.6% | 198,3 k € |
| Total assets | 846 k € | -0.9% | 853,3 k € | -13.2% | 983,1 k € | +31.2% | 749,1 k € | +4.0% | 720,2 k € |
| Cash | 419,3 k € | -3.5% | 434,7 k € | -3.1% | 448,6 k € | +321% | 106,6 k € | +247% | 30,7 k € |
| Debts | 419,6 k € | +7.5% | 390,4 k € | -35.6% | 606,3 k € | +35.2% | 448,4 k € | -14.1% | 521,8 k € |
| Other | |||||||||
| Workforce | 8,1 ETP | +3.8% | 7,8 ETP | +8.3% | 7,2 ETP | 0.0% | 7,2 ETP | +7.5% | 6,7 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 2 ended
Active mandates
ALEXANDRE TRUILLET
ActiveERIC TRUILLET
ActiveEnded mandates
Alexandre TRUILLET
EndedEric TRUILLET
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 29/08/2025 | 30/08/2024 | 08/05/2023 | 31/08/2022 | 27/12/2021 |
| General meeting | 22/06/2026 | 29/08/2025 | 04/04/2024 | 06/04/2023 | 07/04/2022 | 01/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 29/08/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 04/04/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 06/04/2023 | 08/05/2023 | French | |
| Abridged model | 31/12/2021 | 07/04/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 01/04/2021 | 27/12/2021 | French | |
| Abridged model | 31/12/2019 | 02/04/2020 | 29/10/2020 | French | |
| Abridged model | 31/12/2018 | 04/04/2019 | 10/09/2019 | French | |
| Micro model | 31/12/2018 | 04/04/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 05/04/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 06/04/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/04/2016 | 17/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/04/2015 | 11/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/11/2013 | 20/11/2013 | French | |
| Abridged model | 31/12/2011 | 07/08/2012 | 09/08/2012 | French | |
| Abridged model | 31/12/2010 | 23/08/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 10/08/2010 | 28/09/2010 | French | |
| Abridged model | 31/12/2008 | 11/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 09/05/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/08/2007 | 20/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 2 ended
Active mandates
ALEXANDRE TRUILLET
ActiveERIC TRUILLET
ActiveEnded mandates
Alexandre TRUILLET
EndedEric TRUILLET
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other08/07/2025MODIFICATION FORME JURIDIQUE - DIVERS - ASSEMBLEE GENERALE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025165,4 k €↑
- 2024Annual accounts 2024101,6 k €↓
- 2024Name changeLE GRATIN
- 2023Annual accounts 2023252,1 k €↑
- 2022Annual accounts 2022102,3 k €↑
- 2021Annual accounts 202161 k €↑
- 2021Name changeGRATIN STE COOP
- 2020Annual accounts 202018,9 k €↑
- 2019Annual accounts 201915,5 k €↓
- 2018Annual accounts 201829,7 k €↑
- 2017Annual accounts 20175,8 k €↓
- 2016Annual accounts 201611,8 k €↓
- 2015Annual accounts 201538,8 k €↑
- 2014Annual accounts 20143,9 k €↑
- 2013Annual accounts 2013-26,6 k €↓
- 2012Annual accounts 2012711,6 €↓
- 2011Annual accounts 20117,1 k €↑
- 2010Annual accounts 20103,7 k €↓
- 2009Annual accounts 200928 k €↑
- 2008Annual accounts 2008-23,2 k €↓
- 2007Annual accounts 2007-8,4 k €↓
- 2006Annual accounts 200628 k €
- 02/03/1987IncorporationPrivate limited company