ACTIVE

AU PETIT ELEVAGE

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

56,5 k €

+12034.3% YoY

Gross margin

208,9 k €

-15.7% YoY

Equity

398 k €

+2.1% YoY

Workforce

3,0 ETP

0.0% YoY

What does AU PETIT ELEVAGE do?

AU PETIT ELEVAGE is a Private limited company incorporated in 1987. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Hannut. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.812.632

Incorporation

30/03/1987

Legal form

Private limited company

Registered office

Rue de Huy 73 box C
4280 Hannut · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/03/2025

Average workforce

3,0 ETP

Activities (NACE)

47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores· main 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 52496Warehousing and support activities for transportation

Joint committees (2)

1190
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	208,9 k €	-15.7%	247,7 k €	+8.3%	228,7 k €	-29.0%	322,3 k €	+29.4%	249,2 k €	+2.7%	242,6 k €	+14.8%	211,3 k €	-9.0%	232,3 k €	+39.3%	166,7 k €	-25.5%	223,8 k €	+15.8%	193,2 k €	-12.3%	220,3 k €	-2.4%	225,7 k €	+31.0%	172,4 k €	+9.9%	156,8 k €	-9.2%	172,8 k €	+11.1%	155,5 k €	+48.3%	104,8 k €	+21.7%	86,2 k €
EBITDA	99,7 k €	+228%	30,4 k €	-41.6%	52,1 k €	-65.3%	150,2 k €	+105%	73,3 k €	+2.6%	71,4 k €	+66.8%	42,8 k €	-27.0%	58,7 k €	+704%	-9,7 k €	-113%	74,7 k €	+35.2%	55,2 k €	-40.2%	92,3 k €	+53.9%	60 k €	+122%	27 k €	+104%	13,2 k €	-70.5%	44,9 k €	+11.0%	40,4 k €	+62.3%	24,9 k €	+122%	11,2 k €
Operating result	83,7 k €	+824%	9,1 k €	-75.5%	36,9 k €	-73.3%	138,5 k €	+112%	65,3 k €	+1.0%	64,7 k €	+117%	29,8 k €	-35.6%	46,3 k €	+309%	-22,2 k €	-140%	55,8 k €	+87.4%	29,8 k €	-58.8%	72,2 k €	+89.8%	38,1 k €	+1110%	3,1 k €	+116%	-19,3 k €	-188%	22 k €	+15.9%	19 k €	+117%	8,8 k €	+201%	-8,7 k €
Net result	56,5 k €	+12034%	-473,7 €	-102%	26,8 k €	-74.1%	103,5 k €	+112%	48,9 k €	+0.6%	48,6 k €	+141%	20,1 k €	-42.4%	35 k €	+221%	-28,9 k €	-183%	35 k €	+42.8%	24,5 k €	-38.9%	40,1 k €	+110%	19,1 k €	+100%	9,5 k €	+138%	-25,2 k €	-309%	12,1 k €	+6.2%	11,4 k €	+1050%	988 €	+113%	-7,5 k €
Balance sheet
Equity	398 k €	+2.1%	390 k €	-9.4%	430,5 k €	-3.0%	443,6 k €	+30.4%	340,1 k €	+16.8%	291,2 k €	+20.0%	242,6 k €	+9.1%	222,5 k €	+18.7%	187,5 k €	-13.4%	216,4 k €	+19.3%	181,5 k €	+15.6%	157 k €	+34.3%	116,9 k €	+19.5%	97,8 k €	+10.8%	88,3 k €	-22.2%	113,5 k €	+11.9%	101,4 k €	+12.6%	90 k €	+1.1%	89 k €
Total assets	603,2 k €	-3.7%	626,3 k €	-5.8%	665 k €	+14.4%	581,4 k €	+30.0%	447,2 k €	+0.5%	444,9 k €	-1.2%	450,3 k €	-12.1%	512,3 k €	+0.7%	508,6 k €	-1.7%	517,5 k €	+5.9%	488,6 k €	+8.9%	448,5 k €	-1.2%	454 k €	-0.0%	454,2 k €	+2.2%	444,5 k €	-1.9%	453,1 k €	+15.6%	392 k €	+42.1%	275,9 k €	+6.1%	259,9 k €
Cash	117,7 k €	+41.0%	83,4 k €	-35.6%	129,6 k €	-6.8%	139,1 k €	+248%	40 k €	+102%	19,8 k €	+331%	4,6 k €	-76.9%	20 k €	+30.5%	15,3 k €	+1.5%	15,1 k €	-45.1%	27,5 k €	+390%	5,6 k €	+759%	653 €	-88.4%	5,6 k €	+18.9%	4,7 k €	+18.6%	4 k €	-67.0%	12,1 k €	+19.3%	10,1 k €	+11.9%	9 k €
Debts	205 k €	-12.9%	235,4 k €	+1.2%	232,6 k €	+68.9%	137,7 k €	+28.6%	107,1 k €	-30.4%	153,7 k €	-23.9%	202,1 k €	-30.1%	289,2 k €	-8.9%	317,5 k €	+5.4%	301,1 k €	-2.0%	307,1 k €	+5.4%	291,5 k €	-13.5%	337,1 k €	-5.4%	356,4 k €	+0.1%	356,2 k €	+4.9%	339,6 k €	+16.9%	290,6 k €	+56.4%	185,9 k €	+8.8%	170,9 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP		–		4,9 ETP	+4.3%	4,7 ETP	+2.2%	4,6 ETP		–		5,0 ETP	-9.1%	5,5 ETP	+12.2%	4,9 ETP	+6.5%	4,6 ETP	+2.2%	4,5 ETP	+28.6%	3,5 ETP	-40.7%	5,9 ETP	-100.0%	136 780,0 ETP	+2486809%	5,5 ETP	+5.8%	5,2 ETP	+79.3%	2,9 ETP	-23.7%	3,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Cristina LUGOJAN

Director · since 01 juillet 2015

Active

Ended mandates

Cristina LUGOJAN

Manager

Ended

CRISTINA LUGOJAN

Mandate

Ended

Roland SESIER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/03/2025	31/03/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	15 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	07/10/2024	05/07/2023	22/08/2022	26/08/2021	25/06/2020
General meeting	28/10/2025	16/09/2024	29/06/2023	16/07/2022	18/08/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	28/10/2025	28/10/2025	French	PDF
Abridged model	31/03/2024	16/09/2024	07/10/2024	French	PDF
Micro model	31/12/2022	29/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	16/07/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	18/08/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	26/07/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	20/07/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	31/07/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	31/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Cristina LUGOJAN

Director · since 01 juillet 2015

Active

Ended mandates

Cristina LUGOJAN

Manager

Ended

CRISTINA LUGOJAN

Mandate

Ended

Roland SESIER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates30/07/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/01/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556,5 k €↑
2024
Annual accounts 2024-473,7 €↓
2022
Annual accounts 202226,8 k €↓
2021
Annual accounts 2021103,5 k €↑
2020
Annual accounts 202048,9 k €↑
2019
Annual accounts 201948,6 k €↑
2018
Annual accounts 201820,1 k €↓
2017
Annual accounts 201735 k €↑
2016
Annual accounts 2016-28,9 k €↓
2015
Annual accounts 201535 k €↑
2014
Annual accounts 201424,5 k €↓
2013
Annual accounts 201340,1 k €↑
2012
Annual accounts 201219,1 k €↑
2011
Annual accounts 20119,5 k €↑
2010
Annual accounts 2010-25,2 k €↓
2009
Annual accounts 200912,1 k €↑
2008
Annual accounts 200811,4 k €↑
2007
Annual accounts 2007988 €↑
2006
Annual accounts 2006-7,5 k €
30/03/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AU PETIT ELEVAGE

Overview

What does AU PETIT ELEVAGE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline