ACTIVE

MAGIC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
831,8 €
+143.0% YoY
Gross margin
562,5 k €
+7.2% YoY
Equity
12,7 k €
+7.0% YoY

What does MAGIC do?

MAGIC is a Non-profit organization incorporated in 1986. Its main activity is: Technical and vocational secondary education. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.823.025
Incorporation
04/03/1986
Legal form
Non-profit organization
Registered office
Square Sainctelette 12 box 4
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2025
Activities (NACE)
85323Technical and vocational secondary education· main88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.
Joint committees (1)
  • 31902
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin562,5 k €524,8 k €486,9 k €505,4 k €563,5 k €587 k €512,4 k €571,4 k €527,8 k €494,4 k €483,3 k €507 k €513,3 k €454,1 k €487,1 k €408,5 k €394,5 k €363,6 k €323 k €
EBITDA3,7 k €1,2 k €-11,4 k €18,6 k €13,6 k €-5,6 k €8,5 k €15,8 k €1,4 k €1,5 k €-9 k €13,4 k €5,4 k €-11,3 k €-5,8 k €-659 €-7,1 k €-3,8 k €4,5 k €
Operating result-129 €-2,6 k €-16,2 k €14,2 k €9,2 k €-9,5 k €3,2 k €11,5 k €-712,1 €836,6 €-10,1 k €12,8 k €4,5 k €-12,4 k €-7,1 k €-1,8 k €-10,5 k €-7,6 k €730 €
Net result831,8 €-1,9 k €-15,4 k €15,1 k €9,9 k €-8,8 k €3,7 k €10,9 k €-816,4 €780 €-9,4 k €14,6 k €5,1 k €-9,2 k €-6,6 k €-2,3 k €-9 k €-3,9 k €2,7 k €
Balance sheet
Equity12,7 k €11,9 k €13,8 k €30,2 k €16,1 k €7,2 k €17 k €4,9 k €-6 k €-5,2 k €-6 k €3,4 k €-11,1 k €-20,3 k €-10,8 k €-4,2 k €-1,9 k €4,8 k €7,7 k €
Total assets664,9 k €570,4 k €595,8 k €469,7 k €325,1 k €271,3 k €234,2 k €160,3 k €174,1 k €220,9 k €168,9 k €163,5 k €156,1 k €172,1 k €187,9 k €166,4 k €175,7 k €248,3 k €236,6 k €
Cash634,2 k €539,2 k €574,9 k €440,9 k €291,5 k €240,6 k €199,2 k €125,4 k €163,3 k €212,7 k €146,6 k €149,2 k €139,9 k €152,5 k €164,5 k €144,8 k €156,5 k €231,7 k €214,8 k €
Debts452,6 k €448,2 k €582 k €230,6 k €239,3 k €261,5 k €156,7 k €154,8 k €180 k €159,6 k €144,8 k €160 k €161,6 k €174,8 k €190,4 k €98,9 k €139,8 k €241,5 k €200,8 k €
Other
Workforce––––7,7 ETP7,8 ETP8,6 ETP9,1 ETP8,7 ETP9,1 ETP9,1 ETP8,4 ETP9,0 ETP9,5 ETP9,0 ETP8,9 ETP8,8 ETP8,1 ETP7,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 26 ended

Active mandates

ANDRE FAUVILLE

Director · since 06 juin 2024 · until 30 juin 2026

Active
BARBARA DE NAEYER

Director · since 06 juin 2024 · until 30 juin 2026

Active
CHRISTOPHE STENMANS

Chairman of the board of directors · since 06 juin 2024 · until 30 juin 2026

Active
Hedwige DE BIOURGE

Director · since 06 juin 2024 · until 30 juin 2026

Active
ISABELLE DEMOULIN

Director · since 06 juin 2024 · until 30 juin 2026

Active
DOMINIQUE JORTAY

Personne déléguée à la gestion journalière

Active

Ended mandates

ANDRE FAUVILLE

Director · since 13 juin 2022 · until 30 juin 2024

Ended
BARBARA DE NAEYER

Director · since 13 juin 2022 · until 30 juin 2024

Ended
CHRISTOPHE STENMANS

Chairman of the board of directors · since 13 juin 2022 · until 30 juin 2024

Ended
ISABELLE DEMOULIN

Director · since 13 juin 2022 · until 30 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
Brussel Onthaal● Active
0420.809.259
Brussels Airport Restaurants● Liquidation
0407.825.117
Bruxelles Accueil● Active
0474.363.058
ELAN● Active
0478.313.928
Immobilière du Magistrat● Liquidation
0403.471.203
Immobilière et Industrielle● Liquidation
0403.373.906
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/05/202629/08/202527/06/202407/08/202314/06/202218/06/2021
General meeting07/05/202627/05/202506/06/202412/06/202313/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/05/202615/05/2026FrenchPDF
Micro model31/12/202427/05/202529/08/2025FrenchPDF
Micro model31/12/202306/06/202427/06/2024FrenchPDF
Micro model31/12/202212/06/202307/08/2023FrenchPDF
Abridged model31/12/202113/06/202214/06/2022FrenchPDF
Abridged model31/12/202007/06/202118/06/2021FrenchPDF
Abridged model31/12/201908/06/202025/06/2020FrenchPDF
Abridged model31/12/201822/05/201920/06/2019FrenchPDF
Abridged model31/12/201702/05/201822/06/2018FrenchPDF
Abridged model31/12/201630/05/201708/06/2017FrenchPDF
Abridged model31/12/201523/05/201624/06/2016FrenchPDF
Abridged model31/12/201411/05/201529/05/2015FrenchPDF
Abridged model31/12/201319/05/201419/06/2014FrenchPDF
Abridged model31/12/201215/05/201329/08/2013FrenchPDF
Abridged model31/12/201111/05/201208/06/2012FrenchPDF
Abridged model31/12/201011/05/201114/06/2011FrenchPDF
Abridged model31/12/200927/04/201002/06/2010FrenchPDF
Abridged model31/12/200823/06/200927/06/2009FrenchPDF
Abridged model31/12/200724/06/200825/06/2008FrenchPDF
Abridged model31/12/200605/07/200725/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 26 ended

Active mandates

ANDRE FAUVILLE

Director · since 06 juin 2024 · until 30 juin 2026

Active
BARBARA DE NAEYER

Director · since 06 juin 2024 · until 30 juin 2026

Active
CHRISTOPHE STENMANS

Chairman of the board of directors · since 06 juin 2024 · until 30 juin 2026

Active
Hedwige DE BIOURGE

Director · since 06 juin 2024 · until 30 juin 2026

Active
ISABELLE DEMOULIN

Director · since 06 juin 2024 · until 30 juin 2026

Active
DOMINIQUE JORTAY

Personne déléguée à la gestion journalière

Active

Ended mandates

ANDRE FAUVILLE

Director · since 13 juin 2022 · until 30 juin 2024

Ended
BARBARA DE NAEYER

Director · since 13 juin 2022 · until 30 juin 2024

Ended
CHRISTOPHE STENMANS

Chairman of the board of directors · since 13 juin 2022 · until 30 juin 2024

Ended
ISABELLE DEMOULIN

Director · since 13 juin 2022 · until 30 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/10/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/05/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/09/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/10/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/10/2012
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025831,8 €↑
  2. 2024
    Annual accounts 2024-1,9 k €↑
  3. 2023
    Annual accounts 2023-15,4 k €↓
  4. 2022
    Annual accounts 202215,1 k €↑
  5. 2022
    Name changeM.A.G.I.C. - MEDIATION, ANIMATION, GESTION DE L'INFORMATION ET COMMUNICATION
  6. 2021
    Annual accounts 20219,9 k €↑
  7. 2021
    Name changeMAGIC
  8. 2020
    Annual accounts 2020-8,8 k €↓
  9. 2019
    Annual accounts 20193,7 k €↓
  10. 2018
    Annual accounts 201810,9 k €↑
  11. 2017
    Annual accounts 2017-816,4 €↓
  12. 2016
    Annual accounts 2016780 €↑
  13. 2015
    Annual accounts 2015-9,4 k €↓
  14. 2014
    Annual accounts 201414,6 k €↑
  15. 2013
    Annual accounts 20135,1 k €↑
  16. 2012
    Annual accounts 2012-9,2 k €↓
  17. 2011
    Annual accounts 2011-6,6 k €↓
  18. 2010
    Annual accounts 2010-2,3 k €↑
  19. 2009
    Annual accounts 2009-9 k €↓
  20. 2008
    Annual accounts 2008-3,9 k €↓
  21. 2007
    Annual accounts 20072,7 k €
  22. 04/03/1986
    IncorporationNon-profit organization