ACTIVE

ÉTOILE IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13,3 k €

-63.1% YoY

Gross margin

-2,6 k €

-14.1% YoY

Equity

625,7 k €

+2.2% YoY

What does ÉTOILE IMMO do?

ÉTOILE IMMO is a Private limited company incorporated in 1987. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.834.111

Incorporation

31/03/1987

Legal form

Private limited company

Registered office

Rue Belle Vue 46
1332 Rixensart · WallonieSee on map

Contributed capital

103 319,26 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,6 k €	-14.1%	-2,3 k €	+57.4%	-5,4 k €	-494%	1,4 k €	-44.3%	2,4 k €	+28.5%	1,9 k €	-99.7%	656 k €	+2536%	24,9 k €	-3.0%	25,7 k €	+65.5%	15,5 k €	-33.2%	23,2 k €	+36.5%	17 k €	-34.0%	25,7 k €	+3.4%	24,9 k €	-32.4%	36,8 k €	-7.7%	39,9 k €	+37.2%	29,1 k €	+41.8%	20,5 k €	-38.4%	33,3 k €	+8.3%	30,8 k €
EBITDA	-3 k €	-12.5%	-2,7 k €	+57.7%	-6,3 k €	-1377%	495,8 €	-59.8%	1,2 k €	-35.2%	1,9 k €	-99.7%	651,2 k €	+3123%	20,2 k €	-4.1%	21,1 k €	+91.6%	11 k €	-42.3%	19 k €	+48.2%	12,8 k €	-40.7%	21,7 k €	+3.6%	20,9 k €	-36.5%	33 k €	-8.7%	36,1 k €	+42.8%	25,3 k €	+50.0%	16,9 k €	-43.3%	29,7 k €	+9.6%	27,1 k €
Operating result	-3,2 k €	-11.7%	-2,9 k €	+56.1%	-6,5 k €	-2197%	310,7 €	-70.4%	1 k €	-39.0%	1,7 k €	-99.7%	651,1 k €	+5170%	12,4 k €	-4.5%	12,9 k €	+290%	3,3 k €	-71.4%	11,6 k €	+115%	5,4 k €	-63.7%	14,9 k €	-4.2%	15,5 k €	-44.4%	27,9 k €	-11.8%	31,6 k €	+52.0%	20,8 k €	+68.0%	12,4 k €	-47.9%	23,8 k €	+15.0%	20,7 k €
Net result	13,3 k €	-63.1%	35,9 k €	+187%	-41,2 k €	-42.8%	-28,8 k €	-519%	6,9 k €	+2119%	310,1 €	-99.9%	486,6 k €	+5569%	8,6 k €	-5.9%	9,1 k €	+39.0%	6,6 k €	-16.1%	7,8 k €	+151%	3,1 k €	-71.0%	10,7 k €	+577%	1,6 k €	-92.7%	21,7 k €	-7.7%	23,6 k €	+145%	9,6 k €	+16.3%	8,3 k €	-43.4%	14,6 k €	+84.3%	7,9 k €
Balance sheet
Equity	625,7 k €	+2.2%	612,4 k €	+6.2%	576,5 k €	-6.7%	617,6 k €	-4.5%	646,5 k €	+1.1%	639,6 k €	+0.0%	639,3 k €	+74.1%	367,2 k €	+2.4%	358,6 k €	+2.6%	349,5 k €	+1.9%	342,9 k €	+2.7%	333,8 k €	+35.0%	247,3 k €	-25.2%	330,7 k €	+0.5%	329,1 k €	+7.1%	307,4 k €	+8.3%	283,8 k €	+3.5%	274,2 k €	+3.1%	265,9 k €	+5.8%	251,3 k €
Total assets	692,4 k €	+1.4%	682,7 k €	-19.8%	850,9 k €	+4.3%	816,1 k €	-11.1%	918,1 k €	+8.5%	845,9 k €	+4.4%	810,1 k €	+117%	374 k €	-4.7%	392,3 k €	+2.6%	382,5 k €	-0.7%	385,3 k €	+0.5%	383,4 k €	-1.9%	390,9 k €	+1.1%	386,5 k €	-0.7%	389,1 k €	+1.3%	384,1 k €	-1.1%	388,6 k €	-1.1%	393 k €	-2.7%	403,9 k €	-3.2%	417,2 k €
Cash	22,1 k €	+5.7%	20,9 k €	-22.9%	27,1 k €	-8.0%	29,4 k €	-64.7%	83,4 k €	+15.2%	72,4 k €	-90.9%	797 k €	+39895%	2 k €	-88.9%	18 k €		–		9,3 k €	+103357%	9 €		–		2 k €	-68.2%	6,3 k €		–		–		9 €	-60.9%	23 €	-97.6%	976 €
Debts	13,2 k €	-2.4%	13,5 k €	-93.8%	218,9 k €	+3696%	5,8 k €	-0.4%	5,8 k €	+61.8%	3,6 k €	-59.6%	8,9 k €	+31.3%	6,7 k €	-80.0%	33,7 k €	+23.3%	27,3 k €	-30.2%	39,2 k €	-15.5%	46,4 k €	-67.5%	142,9 k €	+159%	55,1 k €	-8.2%	60 k €	-21.8%	76,7 k €	-26.6%	104,5 k €	-11.8%	118,4 k €	-14.2%	137,9 k €	-16.8%	165,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

PHILIPPE AUBRY

Director

Active

Ended mandates

PHILIPPE AUBRY

Manager · since 24 mars 2014

Ended

CABINET DENTAIRE DE L'ETOILE - PHILIPPE AUBRY

Manager · 0473.701.280

Represented by PHILIPPE AUBRY

Ended

CABINET DENTAIRE DE L'ETOILE - PHILIPPE AUBRY

Associate · 0473.701.280

Ended

CABINET DENTAIRE DE L'ETOILE - PHILIPPE AUBRY

Director · 0473.701.280

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	02/06/2025	28/06/2024	16/06/2023	30/06/2022	26/10/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	01/06/2026	French	PDF
Micro model	31/12/2024	30/05/2025	02/06/2025	French	PDF
Micro model	31/12/2023	31/05/2024	28/06/2024	French	PDF
Micro model	31/12/2022	26/05/2023	16/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	30/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	26/10/2021	French	PDF
Micro model	31/12/2019	29/05/2020	23/07/2020	French	PDF
Micro model	31/12/2018	31/05/2019	28/06/2019	French	PDF
Micro model	31/12/2017	25/05/2018	25/09/2018	French	PDF
Micro model	31/12/2016	26/05/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	04/07/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	31/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	25/03/2011	29/09/2011	French	PDF
Abridged model	31/12/2009	26/03/2010	12/10/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	28/09/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

PHILIPPE AUBRY

Director

Active

Ended mandates

PHILIPPE AUBRY

Manager · since 24 mars 2014

Ended

CABINET DENTAIRE DE L'ETOILE - PHILIPPE AUBRY

Manager · 0473.701.280

Represented by PHILIPPE AUBRY

Ended

CABINET DENTAIRE DE L'ETOILE - PHILIPPE AUBRY

Associate · 0473.701.280

Ended

CABINET DENTAIRE DE L'ETOILE - PHILIPPE AUBRY

Director · 0473.701.280

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2014
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates13/03/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,3 k €↓
2024
Annual accounts 202435,9 k €↑
2023
Annual accounts 2023-41,2 k €↓
2022
Annual accounts 2022-28,8 k €↓
2021
Annual accounts 20216,9 k €↑
2020
Annual accounts 2020310,1 €↓
2019
Annual accounts 2019486,6 k €↑
2018
Annual accounts 20188,6 k €↓
2017
Annual accounts 20179,1 k €↑
2016
Annual accounts 20166,6 k €↓
2015
Annual accounts 20157,8 k €↑
2014
Annual accounts 20143,1 k €↓
2013
Annual accounts 201310,7 k €↑
2012
Annual accounts 20121,6 k €↓
2011
Annual accounts 201121,7 k €↓
2010
Annual accounts 201023,6 k €↑
2009
Annual accounts 20099,6 k €↑
2008
Annual accounts 20088,3 k €↓
2007
Annual accounts 200714,6 k €↑
2006
Annual accounts 20067,9 k €
31/03/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ÉTOILE IMMO

Overview

What does ÉTOILE IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline