ACTIVE

STARFLAM

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-515,5 k €

-1446.5% YoY

Gross margin

1,5 M €

+22.2% YoY

Equity

671,3 k €

-43.4% YoY

Workforce

18,5 ETP

+6.3% YoY

What does STARFLAM do?

STARFLAM is a Public limited company incorporated in 1987. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in De Panne. It employs on average 18,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.862.221

Incorporation

28/03/1987

Legal form

Public limited company

Registered office

Zwartenhoekstraat 2
8660 De Panne · FlandreSee on map

Contributed capital

124 000,00 €

Latest accounts

31/03/2025

Average workforce

18,5 ETP

Activities (NACE)

43223Plumbing, heat and air-conditioning installation· main 43990Other specialised construction activities n.e.c.43993Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 41001Construction of buildings+7

Joint committees (8)

10602
111
124
12400
126
200
20000
218

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,5 M €	+22.2%	1,2 M €	+5.0%	1,2 M €	+7.5%	1,1 M €	+30.1%	848,5 k €	-30.0%	1,2 M €	-4.2%	1,3 M €	+8.1%	1,2 M €	-17.2%	1,4 M €	+45.5%	971,6 k €	+11.0%	875,4 k €	-45.0%	1,6 M €	+14.5%	1,4 M €	-14.1%	1,6 M €	-17.1%	2 M €	-3.4%	2 M €	-23.0%	2,6 M €	+47.7%	1,8 M €	-17.6%	2,2 M €
EBITDA	-311,3 k €	-286%	167 k €	+20.8%	138,2 k €	-10.9%	155,1 k €	+11.4%	139,3 k €	+40.6%	99,1 k €	-13.3%	114,2 k €	-1.1%	115,5 k €	-6.3%	123,2 k €	+188%	-140,6 k €	-205%	133,9 k €	-14.1%	155,9 k €	+55.8%	100 k €	-57.3%	234,1 k €	+43.1%	163,6 k €	-48.1%	315,2 k €	-59.3%	773,9 k €	+490%	131,2 k €	-77.2%	574,9 k €
Operating result	-472,3 k €	-4529%	10,7 k €	+138%	-28,4 k €	-200%	28,5 k €	+1478%	1,8 k €	+225%	-1,4 k €	-107%	21,4 k €	+16.4%	18,4 k €	-31.6%	26,8 k €	+110%	-260,1 k €	-1615%	17,2 k €	-58.2%	41,1 k €	+253%	11,6 k €	-80.8%	60,7 k €	+29.0%	47 k €	-28.8%	66 k €	-77.8%	297,2 k €	+1469%	18,9 k €	-96.2%	504,8 k €
Net result	-515,5 k €	-1446%	-33,3 k €	+42.8%	-58,2 k €	-6162%	960,7 €	+103%	-28,7 k €	-7.7%	-26,6 k €	-2709%	-948,3 €	+93.6%	-14,7 k €	-114%	-6,9 k €	-522%	1,6 k €	+118%	-8,9 k €	-5540%	163,5 €	-94.9%	3,2 k €	-89.5%	30,8 k €	-14.1%	35,9 k €	-44.6%	64,8 k €	-70.9%	222,9 k €	+6696%	3,3 k €	-98.9%	302 k €
Balance sheet
Equity	671,3 k €	-43.4%	1,2 M €	-2.7%	1,2 M €	-4.6%	1,3 M €	+0.1%	1,3 M €	-2.2%	1,3 M €	-2.0%	1,3 M €	-0.1%	1,3 M €	-1.1%	1,3 M €	-0.5%	1,4 M €	+0.1%	1,4 M €	-0.7%	1,4 M €	+0.0%	1,4 M €	+0.2%	1,4 M €	+2.3%	1,3 M €	+2.8%	1,3 M €	+5.3%	1,2 M €	+22.2%	1 M €	+0.3%	1 M €
Total assets	2,9 M €	-16.5%	3,5 M €	-5.4%	3,7 M €	-29.7%	5,2 M €	+36.6%	3,8 M €	-9.5%	4,2 M €	+13.9%	3,7 M €	-0.5%	3,7 M €	-0.4%	3,8 M €	-1.2%	3,8 M €	-8.6%	4,2 M €	+19.5%	3,5 M €	-22.0%	4,5 M €	+12.0%	4 M €	-6.2%	4,3 M €	-1.4%	4,3 M €	+18.5%	3,6 M €	+8.8%	3,3 M €	+13.9%	2,9 M €
Cash	70 k €	-6.4%	74,8 k €	-42.7%	130,4 k €	+77.1%	73,6 k €	+83.1%	40,2 k €	+3.8%	38,7 k €	-22.8%	50,2 k €	-60.0%	125,4 k €	+21.6%	103,1 k €	-2.2%	105,4 k €	+44.0%	73,2 k €	+172%	26,9 k €		–		13,4 k €		–		–		–		–		180,6 k €
Debts	2,2 M €	-2.7%	2,3 M €	-6.8%	2,5 M €	-37.8%	4 M €	+55.1%	2,6 M €	-12.6%	2,9 M €	+22.5%	2,4 M €	-0.8%	2,4 M €	-0.0%	2,4 M €	-1.6%	2,5 M €	-12.9%	2,8 M €	+32.5%	2,1 M €	-31.7%	3,1 M €	+18.1%	2,6 M €	-10.1%	2,9 M €	-3.2%	3 M €	+25.2%	2,4 M €	+6.6%	2,3 M €	+19.0%	1,9 M €
Other
Workforce	18,5 ETP	+6.3%	17,4 ETP	-3.3%	18,0 ETP	+2.9%	17,5 ETP	-5.4%	18,5 ETP	-19.9%	23,1 ETP	-5.7%	24,5 ETP	+7.9%	22,7 ETP	-27.2%	31,2 ETP	+14.3%	27,3 ETP	+35.8%	20,1 ETP	-42.2%	34,8 ETP	+3.9%	33,5 ETP	-13.9%	38,9 ETP	-15.4%	46,0 ETP	0.0%	46,0 ETP	+4.5%	44,0 ETP	-3.5%	45,6 ETP	+0.4%	45,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 14 ended

Active mandates

Bernard Cailliau

Managing director · since 05 mars 2009

Active

Ended mandates

Bernard Cailliau

Managing director · since 04 septembre 2021 · until 04 septembre 2027

Ended

Roderic Cailliau

Director · since 04 septembre 2021 · until 31 mars 2024

Ended

Roderic Cailliau

Director · since 04 septembre 2021 · until 04 septembre 2027

Ended

Bernard Cailliau

Managing director · since 05 mars 2015

Ended

At this address

Other companies at this address

Company	CBE no.
Baticail● Bankrupt	0405.295.692
PIERRE CAILLIAU● Active	0769.327.883

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	14/02/2025	31/10/2023	02/11/2022	04/11/2021	26/10/2020
General meeting	06/09/2025	07/09/2024	02/09/2023	03/09/2022	04/09/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	06/09/2025	27/10/2025	Dutch	PDF
Abridged model	31/03/2024	07/09/2024	14/02/2025	Dutch	PDF
Abridged model	31/03/2023	02/09/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	03/09/2022	02/11/2022	Dutch	PDF
Abridged model	31/03/2021	04/09/2021	04/11/2021	Dutch	PDF
Abridged model	31/03/2020	05/09/2020	26/10/2020	Dutch	PDF
Abridged model	31/03/2019	07/09/2019	31/10/2019	Dutch	PDF
Abridged model	31/03/2018	01/09/2018	07/11/2018	Dutch	PDF
Abridged model	31/03/2017	02/09/2017	23/10/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	12/12/2016	Dutch	PDF
Abridged model	31/03/2015	05/09/2015	25/09/2015	Dutch	PDF
Abridged model	31/03/2014	06/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	07/08/2013	29/10/2013	Dutch	PDF
Abridged model	31/03/2012	01/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	03/09/2011	07/11/2011	Dutch	PDF
Abridged model	31/03/2010	07/09/2010	11/02/2011	Dutch	PDF
Abridged model	31/03/2009	06/06/2009	26/10/2009	Dutch	PDF
Abridged model	31/03/2008	07/06/2008	25/09/2008	Dutch	PDF
Abridged model	31/03/2007	02/06/2007	25/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 14 ended

Active mandates

Bernard Cailliau

Managing director · since 05 mars 2009

Active

Ended mandates

Bernard Cailliau

Managing director · since 04 septembre 2021 · until 04 septembre 2027

Ended

Roderic Cailliau

Director · since 04 septembre 2021 · until 31 mars 2024

Ended

Roderic Cailliau

Director · since 04 septembre 2021 · until 04 septembre 2027

Ended

Bernard Cailliau

Managing director · since 05 mars 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/09/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2009
ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/12/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-515,5 k €↓
2024
Annual accounts 2024-33,3 k €↑
2023
Annual accounts 2023-58,2 k €↓
2022
Annual accounts 2022960,7 €↑
2021
Annual accounts 2021-28,7 k €↓
2020
Annual accounts 2020-26,6 k €↓
2019
Annual accounts 2019-948,3 €↑
2018
Annual accounts 2018-14,7 k €↓
2017
Annual accounts 2017-6,9 k €↓
2016
Annual accounts 20161,6 k €↑
2015
Annual accounts 2015-8,9 k €↓
2014
Annual accounts 2014163,5 €↓
2013
Annual accounts 20133,2 k €↓
2012
Annual accounts 201230,8 k €↓
2011
Annual accounts 201135,9 k €↓
2010
Annual accounts 201064,8 k €↓
2009
Annual accounts 2009222,9 k €↑
2008
Annual accounts 20083,3 k €↓
2007
Annual accounts 2007302 k €
28/03/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STARFLAM

Overview

What does STARFLAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline