ACTIVE

XAVAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

18,4 k €

+77.8% YoY

Gross margin

44,2 k €

+34.8% YoY

Equity

79,2 k €

+30.3% YoY

What does XAVAL do?

XAVAL is a Private limited company incorporated in 1987. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.866.080

Incorporation

08/04/1987

Legal form

Private limited company

Registered office

Chaussée d'Alsemberg 842
1180 Uccle · BruxellesSee on map

Contributed capital

247 893,52 €

Latest accounts

31/12/2024

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	44,2 k €	+34.8%	32,8 k €	-35.3%	50,6 k €	+83.8%	27,5 k €	+38.5%	19,9 k €	-74.7%	78,7 k €	+100.0%	39,3 k €	+240%	-28,2 k €	-144%	64,1 k €	+188%	-72,4 k €	-122%	-32,6 k €	-165%	50,2 k €	+415%	9,7 k €	-47.9%	18,7 k €	-59.4%	46,1 k €	+802%	-6,6 k €	-285%	-1,7 k €
EBITDA	41,5 k €	+36.4%	30,4 k €	-36.9%	48,1 k €	+103%	23,7 k €	+22.9%	19,3 k €	-73.7%	73,3 k €	+130%	31,8 k €	+207%	-29,8 k €	-149%	60,5 k €	+180%	-75,4 k €	-98.6%	-38 k €	-182%	46,4 k €	+682%	5,9 k €	-44.8%	10,8 k €	-74.6%	42,3 k €	+151%	-82,3 k €	-4719%	-1,7 k €
Operating result	32,7 k €	+47.3%	22,2 k €	-46.8%	41,7 k €	+121%	18,9 k €	+299%	4,7 k €	-92.3%	61,2 k €	+110%	29,1 k €	+194%	-30,9 k €	-152%	59,8 k €	+169%	-87,1 k €	-76.5%	-49,4 k €	-298%	24,9 k €	+265%	-15,1 k €	+54.2%	-33 k €	-227%	26,1 k €	-59.1%	63,8 k €	+3837%	-1,7 k €
Net result	18,4 k €	+77.8%	10,4 k €	-51.5%	21,4 k €	+168%	8 k €	+49.0%	5,3 k €	-87.8%	43,9 k €	+73.5%	25,3 k €	+196%	-26,4 k €	-143%	62,1 k €	+168%	-90,9 k €	-44.0%	-63,1 k €	-693%	-8 k €	-264%	4,9 k €	+116%	-30,6 k €	-214%	26,9 k €	-70.2%	90 k €	+18928%	-478,1 €
Balance sheet
Equity	79,2 k €	+30.3%	60,8 k €	+20.5%	50,4 k €	+73.4%	29,1 k €	+81.1%	16,1 k €	+49.9%	10,7 k €	+132%	-33,2 k €	+43.3%	-58,5 k €	-82.4%	-32,1 k €	+65.9%	-94,2 k €	-2788%	-3,3 k €	-105%	59,8 k €	-11.7%	67,8 k €	+7.7%	62,9 k €	-32.7%	93,5 k €	+40.3%	66,6 k €	+385%	-23,4 k €
Total assets	432,2 k €	+71.8%	251,6 k €	+47.9%	170,1 k €	-55.4%	381,2 k €	+61.0%	236,8 k €	+64.3%	144,1 k €	-11.5%	162,8 k €	+42.6%	114,2 k €	-10.6%	127,8 k €	+80.2%	70,9 k €	-55.9%	160,7 k €	-22.9%	208,3 k €	+3.7%	200,9 k €	-2.2%	205,4 k €	+21.1%	169,6 k €	+143%	69,8 k €	-3.6%	72,4 k €
Cash	65,2 k €	-50.8%	132,5 k €	+123%	59,5 k €	-75.2%	239,9 k €	+102%	118,9 k €	+781%	13,5 k €	-5.3%	14,3 k €	+212%	4,6 k €	-77.0%	19,8 k €	+90.4%	10,4 k €	+1880%	526,4 €	-95.7%	12,3 k €	-22.7%	15,9 k €	+56.4%	10,2 k €	-32.0%	14,9 k €	+9.5%	13,6 k €	-11.0%	15,3 k €
Debts	352,9 k €	+85.0%	190,8 k €	+59.5%	119,6 k €	-66.0%	352,1 k €	+59.5%	220,7 k €	+65.5%	133,4 k €	-32.0%	196 k €	+13.5%	172,7 k €	+8.0%	159,9 k €	-3.1%	165,1 k €	+0.7%	163,9 k €	+10.4%	148,4 k €	+11.5%	133,1 k €	-6.6%	142,5 k €	+87.2%	76,1 k €	+2335%	3,1 k €	-93.0%	44,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

NIHAM

Director · since 18 mars 2021 · 0737.512.081

Represented by Vandekerckhove BERNARD

Active

Ended mandates

Bernard Vandekerckhove

Director · since 19 juin 2008

Ended

Bernard Vandekerckhove

Manager · since 19 juin 2008

Ended

Bernard VANDEKERCKHOVE

Director · since 19 juin 2008 · until 18 mars 2021

Ended

Bernard Vandekerckhove

Manager · since 08 avril 2008

Ended

At this address

Other companies at this address

Company	CBE no.
2C MULTIMEDIA● Bankrupt	0832.814.482
AB INVEST● Active	0879.133.467
Accessories & Consumables for Medicine and Esthetics● Active	0668.712.753
ADOPT STAND● Bankrupt	0761.961.526
AF-MONTAGE SPECIAL● Active	0802.549.987
AFR BUSINESS● Bankrupt	0700.362.764
A.G. CONCEPT RENOVATION● Active	0765.329.109
AG-TOTALCONSTRUCT● Active	1040.468.421
AK INVEST COMPANY● Bankrupt	0703.909.994
Alexandra Construct● Active	0541.717.779
ALIM TRANS● Active	0698.824.721
ALL CAR LOCATION● Bankrupt	0466.278.802
ALL ELEC KRIS● Active	0680.803.804
ALLIANCE● Bankrupt	0649.662.151
ALTUM● Active	0463.751.357
AMIRALE● Active	0792.235.919
AM RENOVATION● Active	0629.883.356
AND CHAPE● Active	0821.691.948
ANDUEL● Active	0752.543.420
ANGY CONCEPT CARE● Active	0746.833.880

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	30/07/2024	27/07/2023	09/05/2022	30/07/2021	30/10/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	12/04/2022	30/06/2021	09/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	25/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	12/04/2022	09/05/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	09/10/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	24/08/2018	Dutch	PDF
Micro model	31/12/2016	11/04/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2013	30/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2012	21/03/2016	07/04/2016	Dutch	PDF
Abridged model	31/12/2011	29/09/2012	03/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	10/04/2008	19/05/2008	Dutch	PDF
Abridged model	31/12/2006	10/04/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

NIHAM

Director · since 18 mars 2021 · 0737.512.081

Represented by Vandekerckhove BERNARD

Active

Ended mandates

Bernard Vandekerckhove

Director · since 19 juin 2008

Ended

Bernard Vandekerckhove

Manager · since 19 juin 2008

Ended

Bernard VANDEKERCKHOVE

Director · since 19 juin 2008 · until 18 mars 2021

Ended

Bernard Vandekerckhove

Manager · since 08 avril 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/07/2024
verplaatsen zetel
PDF
Other05/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/04/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office23/04/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office30/09/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/07/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates08/07/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202418,4 k €↑
2023
Annual accounts 202310,4 k €↓
2022
Annual accounts 202221,4 k €↑
2021
Annual accounts 20218 k €↑
2018
Annual accounts 20185,3 k €↓
2017
Annual accounts 201743,9 k €↑
2016
Annual accounts 201625,3 k €↑
2015
Annual accounts 2015-26,4 k €↓
2014
Annual accounts 201462,1 k €↑
2013
Annual accounts 2013-90,9 k €↓
2012
Annual accounts 2012-63,1 k €↓
2011
Annual accounts 2011-8 k €↓
2010
Annual accounts 20104,9 k €↑
2009
Annual accounts 2009-30,6 k €↓
2008
Annual accounts 200826,9 k €↓
2007
Annual accounts 200790 k €↑
2006
Annual accounts 2006-478,1 €
08/04/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XAVAL

Overview

What does XAVAL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline